ae morgan ltd

Live YoungMicroDeclining

ae morgan ltd Company Information

Share AE MORGAN LTD

Company Number

10394088

Shareholders

giuseppe marconi

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

third floor 207 regent street, london, W1B 3HH

ae morgan ltd Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of AE MORGAN LTD at £75.4k based on a Turnover of £185.5k and 0.41x industry multiple (adjusted for size and gross margin).

ae morgan ltd Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of AE MORGAN LTD at £9.8k based on an EBITDA of £3.3k and a 2.93x industry multiple (adjusted for size and gross margin).

ae morgan ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AE MORGAN LTD at £0 based on Net Assets of £-2.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ae Morgan Ltd Overview

Ae Morgan Ltd is a live company located in london, W1B 3HH with a Companies House number of 10394088. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2016, it's largest shareholder is giuseppe marconi with a 100% stake. Ae Morgan Ltd is a young, micro sized company, Pomanda has estimated its turnover at £185.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ae Morgan Ltd Health Check

Pomanda's financial health check has awarded Ae Morgan Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £185.5k, make it smaller than the average company (£3.9m)

£185.5k - Ae Morgan Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.3%)

-2% - Ae Morgan Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (37.8%)

17.4% - Ae Morgan Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (6%)

1.8% - Ae Morgan Ltd

6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (24)

5 - Ae Morgan Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Ae Morgan Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.1k, this is less efficient (£154.8k)

£37.1k - Ae Morgan Ltd

£154.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (41 days)

37 days - Ae Morgan Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (33 days)

111 days - Ae Morgan Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ae Morgan Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ae Morgan Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.7%, this is a higher level of debt than the average (61.5%)

100.7% - Ae Morgan Ltd

61.5% - Industry AVG

AE MORGAN LTD financials

EXPORTms excel logo

Ae Morgan Ltd's latest turnover from September 2023 is estimated at £185.5 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, Ae Morgan Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover185,545125,498134,066198,896138,96844
Other Income Or Grants0000000
Cost Of Sales153,287104,259113,556165,581115,70144
Gross Profit32,25921,23920,51133,31623,26711
Admin Expenses28,92424,42518,9741,002,543-1,169,55210
Operating Profit3,335-3,1861,537-969,2271,192,81901
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit3,335-3,1861,537-969,2271,192,81901
Tax-8340-2920-226,63600
Profit After Tax2,501-3,1861,245-969,227966,18301
Dividends Paid0000000
Retained Profit2,501-3,1861,245-969,227966,18301
Employee Costs242,96891,69486,21141,93141,54839,29637,914
Number Of Employees5221111
EBITDA*3,335-3,1861,537-969,2271,192,81901

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets359,3501001001001,000,00000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets359,3501001001001,000,00000
Stock & work in progress0000000
Trade Debtors18,83431,46237,05749,29225,11211
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets18,83431,46237,05749,29225,11211
total assets378,18431,56237,15749,3921,025,11211
Bank overdraft0000000
Bank loan0000000
Trade Creditors 46,90336,54638,95552,43558,92800
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities46,90336,54638,95552,43558,92800
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities333,764000000
provisions0000000
total long term liabilities333,764000000
total liabilities380,66736,54638,95552,43558,92800
net assets-2,483-4,984-1,798-3,043966,18411
total shareholders funds-2,483-4,984-1,798-3,043966,18411
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit3,335-3,1861,537-969,2271,192,81901
Depreciation0000000
Amortisation0000000
Tax-8340-2920-226,63600
Stock0000000
Debtors-12,628-5,595-12,23524,18025,11101
Creditors10,357-2,409-13,480-6,49358,92800
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations25,48600-999,9001,000,00000
Investing Activities
capital expenditure-359,25000999,900-1,000,00000
Change in Investments0000000
cash flow from investments-359,25000999,900-1,000,00000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities333,764000000
share issue0000000
interest0000000
cash flow from financing333,764000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

ae morgan ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ae morgan ltd. Get real-time insights into ae morgan ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ae Morgan Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ae morgan ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.

ae morgan ltd Ownership

AE MORGAN LTD group structure

Ae Morgan Ltd has 2 subsidiary companies.

Ultimate parent company

AE MORGAN LTD

10394088

2 subsidiaries

AE MORGAN LTD Shareholders

giuseppe marconi 100%

ae morgan ltd directors

Ae Morgan Ltd currently has 1 director, Mr Giuseppe Marconi serving since Jul 2024.

officercountryagestartendrole
Mr Giuseppe MarconiEngland79 years Jul 2024- Director

P&L

September 2023

turnover

185.5k

+48%

operating profit

3.3k

0%

gross margin

17.4%

+2.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-2.5k

-0.5%

total assets

378.2k

+10.98%

cash

0

0%

net assets

Total assets minus all liabilities

ae morgan ltd company details

company number

10394088

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

sleumas global ltd (August 2017)

accountant

-

auditor

-

address

third floor 207 regent street, london, W1B 3HH

Bank

-

Legal Advisor

-

ae morgan ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ae morgan ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

ae morgan ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AE MORGAN LTD. This can take several minutes, an email will notify you when this has completed.

ae morgan ltd Companies House Filings - See Documents

datedescriptionview/download