crescent industrial holdings ltd

crescent industrial holdings ltd Company Information

Share CRESCENT INDUSTRIAL HOLDINGS LTD
Live 
YoungSmall

Company Number

10396235

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 
View All 

Shareholders

trustee of the stacey family discretionary trust

alfred james stacey

View All

Group Structure

View All

Contact

Registered Address

30 berrington road, leamington spa, CV31 1NB

crescent industrial holdings ltd Estimated Valuation

£458.8k

Pomanda estimates the enterprise value of CRESCENT INDUSTRIAL HOLDINGS LTD at £458.8k based on a Turnover of £784.4k and 0.58x industry multiple (adjusted for size and gross margin).

crescent industrial holdings ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CRESCENT INDUSTRIAL HOLDINGS LTD at £1.1m based on an EBITDA of £290.8k and a 3.78x industry multiple (adjusted for size and gross margin).

crescent industrial holdings ltd Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of CRESCENT INDUSTRIAL HOLDINGS LTD at £2.3m based on Net Assets of £1.1m and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crescent Industrial Holdings Ltd Overview

Crescent Industrial Holdings Ltd is a live company located in leamington spa, CV31 1NB with a Companies House number of 10396235. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2016, it's largest shareholder is trustee of the stacey family discretionary trust with a 35.1% stake. Crescent Industrial Holdings Ltd is a young, small sized company, Pomanda has estimated its turnover at £784.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crescent Industrial Holdings Ltd Health Check

Pomanda's financial health check has awarded Crescent Industrial Holdings Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £784.4k, make it smaller than the average company (£11.3m)

£784.4k - Crescent Industrial Holdings Ltd

£11.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Crescent Industrial Holdings Ltd

- - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Crescent Industrial Holdings Ltd

37.2% - Industry AVG

profitability

Profitability

an operating margin of 35.2% make it more profitable than the average company (7.2%)

35.2% - Crescent Industrial Holdings Ltd

7.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (48)

6 - Crescent Industrial Holdings Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Crescent Industrial Holdings Ltd

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.7k, this is less efficient (£214.5k)

£130.7k - Crescent Industrial Holdings Ltd

£214.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (45 days)

19 days - Crescent Industrial Holdings Ltd

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Crescent Industrial Holdings Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crescent Industrial Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2513 weeks, this is more cash available to meet short term requirements (11 weeks)

2513 weeks - Crescent Industrial Holdings Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (65.4%)

20.6% - Crescent Industrial Holdings Ltd

65.4% - Industry AVG

CRESCENT INDUSTRIAL HOLDINGS LTD financials

EXPORTms excel logo

Crescent Industrial Holdings Ltd's latest turnover from December 2023 is estimated at £784.4 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Crescent Industrial Holdings Ltd has 6 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover784,4411,221,998000000
Other Income Or Grants00000000
Cost Of Sales492,580774,770000000
Gross Profit291,861447,228000000
Admin Expenses16,057602,927-802,129-56,685-63,859-40,071-38,619-17,494
Operating Profit275,804-155,699802,12956,68563,85940,07138,61917,494
Interest Payable29,45654,50852,97148,34346,74438,47533,83616,284
Interest Receivable38,04216,6071,086101731420
Pre-Tax Profit284,389-193,600750,2448,44317,1891,6104,7851,210
Tax-71,0970-142,546-1,604-3,266-306-909-242
Profit After Tax213,292-193,600607,6986,83913,9231,3043,876968
Dividends Paid00000000
Retained Profit213,292-193,600607,6986,83913,9231,3043,876968
Employee Costs258,003244,054000000
Number Of Employees66000000
EBITDA*290,804-140,699817,12956,68563,85940,07138,61917,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets00000000
Intangible Assets105,000120,000135,00000000
Investments & Other100757,583907,583907,583907,583744,910644,900641,200
Debtors (Due After 1 year)00000000
Total Fixed Assets105,100877,5831,042,583907,583907,583744,910644,900641,200
Stock & work in progress00000000
Trade Debtors41,1600000000
Group Debtors00000000
Misc Debtors8,452020,000001,2001,2101,210
Cash1,184,459264,757684,224184,82816,7302,77990525
misc current assets00000000
total current assets1,234,071264,757704,224184,82816,7303,9792,1151,235
total assets1,339,1711,142,3401,746,8071,092,411924,313748,889647,015642,435
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities24,50819,7297,97616,35319,0942,6162,046242
total current liabilities24,50819,7297,97616,35319,0942,6162,046242
loans251,215272,455875,075820,000765,000620,000520,000521,100
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities251,215272,455875,075820,000765,000620,000520,000521,100
total liabilities275,723292,184883,051836,353784,094622,616522,046521,342
net assets1,063,448850,156863,756256,058140,219126,273124,969121,093
total shareholders funds1,063,448850,156863,756256,058140,219126,273124,969121,093
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit275,804-155,699802,12956,68563,85940,07138,61917,494
Depreciation00000000
Amortisation15,00015,00015,00000000
Tax-71,0970-142,546-1,604-3,266-306-909-242
Stock00000000
Debtors49,612-20,00020,0000-1,200-1001,210
Creditors00000000
Accruals and Deferred Income4,77911,753-8,377-2,74116,4785701,804242
Deferred Taxes & Provisions00000000
Cash flow from operations174,874-108,946646,20652,34078,27140,34539,51416,284
Investing Activities
capital expenditure00-150,00000000
Change in Investments-757,483-150,00000162,673100,0103,700641,200
cash flow from investments757,483150,000-150,0000-162,673-100,010-3,700-641,200
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-21,240-602,62055,07555,000145,000100,000-1,100521,100
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0180,0000109,0002300120,125
interest8,586-37,901-51,885-48,242-46,671-38,461-33,834-16,284
cash flow from financing-12,654-460,5213,190115,75898,35261,539-34,934624,941
cash and cash equivalents
cash919,702-419,467499,396168,09813,9511,87488025
overdraft00000000
change in cash919,702-419,467499,396168,09813,9511,87488025

crescent industrial holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crescent industrial holdings ltd. Get real-time insights into crescent industrial holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crescent Industrial Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crescent industrial holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CV31 area or any other competitors across 12 key performance metrics.

crescent industrial holdings ltd Ownership

CRESCENT INDUSTRIAL HOLDINGS LTD group structure

Crescent Industrial Holdings Ltd has 1 subsidiary company.

Ultimate parent company

CRESCENT INDUSTRIAL HOLDINGS LTD

10396235

1 subsidiary

CRESCENT INDUSTRIAL HOLDINGS LTD Shareholders

trustee of the stacey family discretionary trust 35.14%
alfred james stacey 10.81%
calvin luke stacey 10.81%
claire stacey 5.41%
daniel stacey 5.41%
hannah stacey 5.41%
jeanette stacey 5.41%
jonathan bruce stacey 5.41%
thomas karl stacey 5.41%
stephen john stacey 5.41%

crescent industrial holdings ltd directors

Crescent Industrial Holdings Ltd currently has 6 directors. The longest serving directors include Mr Stephen Stacey (Sep 2016) and Mr Thomas Stacey (Sep 2016).

officercountryagestartendrole
Mr Stephen StaceyUnited Kingdom63 years Sep 2016- Director
Mr Thomas StaceyUnited Kingdom41 years Sep 2016- Director
Jonathan StaceyUnited Kingdom35 years Sep 2016- Director
Mr Alfred StaceyUnited Kingdom32 years Nov 2017- Director
Mr Daniel StaceyUnited Kingdom33 years Apr 2020- Director
Mr Calvin StaceyUnited Kingdom23 years Dec 2023- Director

P&L

December 2023

turnover

784.4k

-36%

operating profit

275.8k

0%

gross margin

37.3%

+1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.25%

total assets

1.3m

+0.17%

cash

1.2m

+3.47%

net assets

Total assets minus all liabilities

crescent industrial holdings ltd company details

company number

10396235

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

September 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

30 berrington road, leamington spa, CV31 1NB

Bank

-

Legal Advisor

-

crescent industrial holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crescent industrial holdings ltd.

crescent industrial holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRESCENT INDUSTRIAL HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

crescent industrial holdings ltd Companies House Filings - See Documents

datedescriptionview/download