gippeswyk carpentry & building limited

gippeswyk carpentry & building limited Company Information

Share GIPPESWYK CARPENTRY & BUILDING LIMITED
Live 
YoungMicroRapid

Company Number

10400908

Industry

Other building completion and finishing

 

Shareholders

shelley last

ben last

View All

Group Structure

View All

Contact

Registered Address

1 kirkham close, ipswich, suffolk, IP2 9BD

Website

-

gippeswyk carpentry & building limited Estimated Valuation

£83.3k

Pomanda estimates the enterprise value of GIPPESWYK CARPENTRY & BUILDING LIMITED at £83.3k based on a Turnover of £211k and 0.39x industry multiple (adjusted for size and gross margin).

gippeswyk carpentry & building limited Estimated Valuation

£107.8k

Pomanda estimates the enterprise value of GIPPESWYK CARPENTRY & BUILDING LIMITED at £107.8k based on an EBITDA of £26.6k and a 4.05x industry multiple (adjusted for size and gross margin).

gippeswyk carpentry & building limited Estimated Valuation

£80.9k

Pomanda estimates the enterprise value of GIPPESWYK CARPENTRY & BUILDING LIMITED at £80.9k based on Net Assets of £35.7k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gippeswyk Carpentry & Building Limited Overview

Gippeswyk Carpentry & Building Limited is a live company located in suffolk, IP2 9BD with a Companies House number of 10400908. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in September 2016, it's largest shareholder is shelley last with a 50% stake. Gippeswyk Carpentry & Building Limited is a young, micro sized company, Pomanda has estimated its turnover at £211k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gippeswyk Carpentry & Building Limited Health Check

Pomanda's financial health check has awarded Gippeswyk Carpentry & Building Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £211k, make it smaller than the average company (£315.6k)

£211k - Gippeswyk Carpentry & Building Limited

£315.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (8.8%)

52% - Gippeswyk Carpentry & Building Limited

8.8% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Gippeswyk Carpentry & Building Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (7.2%)

11.3% - Gippeswyk Carpentry & Building Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Gippeswyk Carpentry & Building Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Gippeswyk Carpentry & Building Limited

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.5k, this is less efficient (£132.5k)

£105.5k - Gippeswyk Carpentry & Building Limited

£132.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (48 days)

21 days - Gippeswyk Carpentry & Building Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (30 days)

8 days - Gippeswyk Carpentry & Building Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 177 days, this is more than average (16 days)

177 days - Gippeswyk Carpentry & Building Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)

2 weeks - Gippeswyk Carpentry & Building Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.8%, this is a lower level of debt than the average (73.7%)

65.8% - Gippeswyk Carpentry & Building Limited

73.7% - Industry AVG

GIPPESWYK CARPENTRY & BUILDING LIMITED financials

EXPORTms excel logo

Gippeswyk Carpentry & Building Limited's latest turnover from September 2023 is estimated at £211 thousand and the company has net assets of £35.7 thousand. According to their latest financial statements, Gippeswyk Carpentry & Building Limited has 2 employees and maintains cash reserves of £3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover210,966111,130128,45860,01594,976210,966135,209
Other Income Or Grants0000000
Cost Of Sales157,02083,28893,05541,50366,859146,14690,500
Gross Profit53,94627,84235,40318,51228,11664,82044,708
Admin Expenses30,10214,68639,19424,356107,185-51,78544,732
Operating Profit23,84413,156-3,791-5,844-79,069116,605-24
Interest Payable563000000
Interest Receivable177413304268559242
Pre-Tax Profit23,45913,569-3,761-5,802-78,384117,19619
Tax-5,865-2,578000-22,267-4
Profit After Tax17,59410,991-3,761-5,802-78,38494,92915
Dividends Paid0000000
Retained Profit17,59410,991-3,761-5,802-78,38494,92915
Employee Costs63,90468,61765,72764,43664,87567,81766,242
Number Of Employees2222222
EBITDA*26,61016,620561-329-72,268125,0312,054

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets8,29411,00212,61716,27321,57926,13731,167
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets8,29411,00212,61716,27321,57926,13731,167
Stock & work in progress76,3593,6512,0002001,00013,4000
Trade Debtors12,25117,8645,4862,9343,54232,55511,669
Group Debtors0000000
Misc Debtors4,4418,05015,7887,69411,7255,7248,035
Cash3,0113,74332,99626,26358,570124,03033,749
misc current assets0000000
total current assets96,06233,30856,27037,09174,837175,70953,453
total assets104,35644,31068,88753,36496,416201,84684,620
Bank overdraft0000000
Bank loan0000000
Trade Creditors 3,5613,83530,7995,18011,8608,4369,195
Group/Directors Accounts2,5332,0722,2312,50914,4856,80529,343
other short term finances10,000000000
hp & lease commitments005,2126,0456,0636,0776,077
other current liabilities51,00418,22521,15120,41731,90563,09210,445
total current liabilities67,09824,13259,39334,15164,31384,41055,060
loans0000000
hp & lease commitments0005,26311,34317,42623,523
Accruals and Deferred Income0000000
other liabilities0000000
provisions1,5762,0902,3973,0924,1004,9665,922
total long term liabilities1,5762,0902,3978,35515,44322,39229,445
total liabilities68,67426,22261,79042,50679,756106,80284,505
net assets35,68218,0887,09710,85816,66095,044115
total shareholders funds35,68218,0887,09710,85816,66095,044115
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit23,84413,156-3,791-5,844-79,069116,605-24
Depreciation2,7663,4644,3525,5156,8018,4262,078
Amortisation0000000
Tax-5,865-2,578000-22,267-4
Stock72,7081,6511,800-800-12,40013,4000
Debtors-9,2224,64010,646-4,639-23,01218,57519,704
Creditors-274-26,96425,619-6,6803,424-7599,195
Accruals and Deferred Income32,779-2,926734-11,488-31,18752,64710,445
Deferred Taxes & Provisions-514-307-695-1,008-866-9565,922
Cash flow from operations-10,750-22,44613,773-14,066-65,485121,7217,908
Investing Activities
capital expenditure-58-1,849-696-209-2,243-3,396-33,245
Change in Investments0000000
cash flow from investments-58-1,849-696-209-2,243-3,396-33,245
Financing Activities
Bank loans0000000
Group/Directors Accounts461-159-278-11,9767,680-22,53829,343
Other Short Term Loans 10,000000000
Long term loans0000000
Hire Purchase and Lease Commitments0-5,212-6,096-6,098-6,097-6,09729,600
other long term liabilities0000000
share issue000000100
interest-386413304268559242
cash flow from financing10,075-4,958-6,344-18,0322,268-28,04359,085
cash and cash equivalents
cash-732-29,2536,733-32,307-65,46090,28133,749
overdraft0000000
change in cash-732-29,2536,733-32,307-65,46090,28133,749

gippeswyk carpentry & building limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gippeswyk carpentry & building limited. Get real-time insights into gippeswyk carpentry & building limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gippeswyk Carpentry & Building Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gippeswyk carpentry & building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP2 area or any other competitors across 12 key performance metrics.

gippeswyk carpentry & building limited Ownership

GIPPESWYK CARPENTRY & BUILDING LIMITED group structure

Gippeswyk Carpentry & Building Limited has no subsidiary companies.

Ultimate parent company

GIPPESWYK CARPENTRY & BUILDING LIMITED

10400908

GIPPESWYK CARPENTRY & BUILDING LIMITED Shareholders

shelley last 50%
ben last 25%
nicola last 25%

gippeswyk carpentry & building limited directors

Gippeswyk Carpentry & Building Limited currently has 2 directors. The longest serving directors include Mr Neil Last (Sep 2016) and Mr Ben Last (Sep 2016).

officercountryagestartendrole
Mr Neil LastUnited Kingdom53 years Sep 2016- Director
Mr Ben LastUnited Kingdom38 years Sep 2016- Director

P&L

September 2023

turnover

211k

+90%

operating profit

23.8k

0%

gross margin

25.6%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

35.7k

+0.97%

total assets

104.4k

+1.36%

cash

3k

-0.2%

net assets

Total assets minus all liabilities

gippeswyk carpentry & building limited company details

company number

10400908

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

September 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

gippeswyck carpentry & building limited (October 2016)

accountant

H J HEDGES QUINN & CO LTD

auditor

-

address

1 kirkham close, ipswich, suffolk, IP2 9BD

Bank

-

Legal Advisor

-

gippeswyk carpentry & building limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gippeswyk carpentry & building limited.

gippeswyk carpentry & building limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GIPPESWYK CARPENTRY & BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.

gippeswyk carpentry & building limited Companies House Filings - See Documents

datedescriptionview/download