gippeswyk carpentry & building limited Company Information
Company Number
10400908
Next Accounts
Jun 2025
Industry
Other building completion and finishing
Shareholders
shelley last
ben last
View AllGroup Structure
View All
Contact
Registered Address
1 kirkham close, ipswich, suffolk, IP2 9BD
Website
-gippeswyk carpentry & building limited Estimated Valuation
Pomanda estimates the enterprise value of GIPPESWYK CARPENTRY & BUILDING LIMITED at £83.3k based on a Turnover of £211k and 0.39x industry multiple (adjusted for size and gross margin).
gippeswyk carpentry & building limited Estimated Valuation
Pomanda estimates the enterprise value of GIPPESWYK CARPENTRY & BUILDING LIMITED at £107.8k based on an EBITDA of £26.6k and a 4.05x industry multiple (adjusted for size and gross margin).
gippeswyk carpentry & building limited Estimated Valuation
Pomanda estimates the enterprise value of GIPPESWYK CARPENTRY & BUILDING LIMITED at £80.9k based on Net Assets of £35.7k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gippeswyk Carpentry & Building Limited Overview
Gippeswyk Carpentry & Building Limited is a live company located in suffolk, IP2 9BD with a Companies House number of 10400908. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in September 2016, it's largest shareholder is shelley last with a 50% stake. Gippeswyk Carpentry & Building Limited is a young, micro sized company, Pomanda has estimated its turnover at £211k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gippeswyk Carpentry & Building Limited Health Check
Pomanda's financial health check has awarded Gippeswyk Carpentry & Building Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £211k, make it smaller than the average company (£315.6k)
- Gippeswyk Carpentry & Building Limited
£315.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (8.8%)
- Gippeswyk Carpentry & Building Limited
8.8% - Industry AVG
Production
with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)
- Gippeswyk Carpentry & Building Limited
25.6% - Industry AVG
Profitability
an operating margin of 11.3% make it more profitable than the average company (7.2%)
- Gippeswyk Carpentry & Building Limited
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Gippeswyk Carpentry & Building Limited
3 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Gippeswyk Carpentry & Building Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £105.5k, this is less efficient (£132.5k)
- Gippeswyk Carpentry & Building Limited
£132.5k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is earlier than average (48 days)
- Gippeswyk Carpentry & Building Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (30 days)
- Gippeswyk Carpentry & Building Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 177 days, this is more than average (16 days)
- Gippeswyk Carpentry & Building Limited
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)
2 weeks - Gippeswyk Carpentry & Building Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.8%, this is a lower level of debt than the average (73.7%)
65.8% - Gippeswyk Carpentry & Building Limited
73.7% - Industry AVG
GIPPESWYK CARPENTRY & BUILDING LIMITED financials
Gippeswyk Carpentry & Building Limited's latest turnover from September 2023 is estimated at £211 thousand and the company has net assets of £35.7 thousand. According to their latest financial statements, Gippeswyk Carpentry & Building Limited has 2 employees and maintains cash reserves of £3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 8,294 | 11,002 | 12,617 | 16,273 | 21,579 | 26,137 | 31,167 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,294 | 11,002 | 12,617 | 16,273 | 21,579 | 26,137 | 31,167 |
Stock & work in progress | 76,359 | 3,651 | 2,000 | 200 | 1,000 | 13,400 | 0 |
Trade Debtors | 12,251 | 17,864 | 5,486 | 2,934 | 3,542 | 32,555 | 11,669 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,441 | 8,050 | 15,788 | 7,694 | 11,725 | 5,724 | 8,035 |
Cash | 3,011 | 3,743 | 32,996 | 26,263 | 58,570 | 124,030 | 33,749 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 96,062 | 33,308 | 56,270 | 37,091 | 74,837 | 175,709 | 53,453 |
total assets | 104,356 | 44,310 | 68,887 | 53,364 | 96,416 | 201,846 | 84,620 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,561 | 3,835 | 30,799 | 5,180 | 11,860 | 8,436 | 9,195 |
Group/Directors Accounts | 2,533 | 2,072 | 2,231 | 2,509 | 14,485 | 6,805 | 29,343 |
other short term finances | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 5,212 | 6,045 | 6,063 | 6,077 | 6,077 |
other current liabilities | 51,004 | 18,225 | 21,151 | 20,417 | 31,905 | 63,092 | 10,445 |
total current liabilities | 67,098 | 24,132 | 59,393 | 34,151 | 64,313 | 84,410 | 55,060 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 5,263 | 11,343 | 17,426 | 23,523 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,576 | 2,090 | 2,397 | 3,092 | 4,100 | 4,966 | 5,922 |
total long term liabilities | 1,576 | 2,090 | 2,397 | 8,355 | 15,443 | 22,392 | 29,445 |
total liabilities | 68,674 | 26,222 | 61,790 | 42,506 | 79,756 | 106,802 | 84,505 |
net assets | 35,682 | 18,088 | 7,097 | 10,858 | 16,660 | 95,044 | 115 |
total shareholders funds | 35,682 | 18,088 | 7,097 | 10,858 | 16,660 | 95,044 | 115 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 2,766 | 3,464 | 4,352 | 5,515 | 6,801 | 8,426 | 2,078 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 72,708 | 1,651 | 1,800 | -800 | -12,400 | 13,400 | 0 |
Debtors | -9,222 | 4,640 | 10,646 | -4,639 | -23,012 | 18,575 | 19,704 |
Creditors | -274 | -26,964 | 25,619 | -6,680 | 3,424 | -759 | 9,195 |
Accruals and Deferred Income | 32,779 | -2,926 | 734 | -11,488 | -31,187 | 52,647 | 10,445 |
Deferred Taxes & Provisions | -514 | -307 | -695 | -1,008 | -866 | -956 | 5,922 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 461 | -159 | -278 | -11,976 | 7,680 | -22,538 | 29,343 |
Other Short Term Loans | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -5,212 | -6,096 | -6,098 | -6,097 | -6,097 | 29,600 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -732 | -29,253 | 6,733 | -32,307 | -65,460 | 90,281 | 33,749 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -732 | -29,253 | 6,733 | -32,307 | -65,460 | 90,281 | 33,749 |
gippeswyk carpentry & building limited Credit Report and Business Information
Gippeswyk Carpentry & Building Limited Competitor Analysis
Perform a competitor analysis for gippeswyk carpentry & building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IP2 area or any other competitors across 12 key performance metrics.
gippeswyk carpentry & building limited Ownership
GIPPESWYK CARPENTRY & BUILDING LIMITED group structure
Gippeswyk Carpentry & Building Limited has no subsidiary companies.
Ultimate parent company
GIPPESWYK CARPENTRY & BUILDING LIMITED
10400908
gippeswyk carpentry & building limited directors
Gippeswyk Carpentry & Building Limited currently has 2 directors. The longest serving directors include Mr Neil Last (Sep 2016) and Mr Ben Last (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Last | United Kingdom | 53 years | Sep 2016 | - | Director |
Mr Ben Last | United Kingdom | 38 years | Sep 2016 | - | Director |
P&L
September 2023turnover
211k
+90%
operating profit
23.8k
0%
gross margin
25.6%
+2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
35.7k
+0.97%
total assets
104.4k
+1.36%
cash
3k
-0.2%
net assets
Total assets minus all liabilities
gippeswyk carpentry & building limited company details
company number
10400908
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
September 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
gippeswyck carpentry & building limited (October 2016)
accountant
H J HEDGES QUINN & CO LTD
auditor
-
address
1 kirkham close, ipswich, suffolk, IP2 9BD
Bank
-
Legal Advisor
-
gippeswyk carpentry & building limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gippeswyk carpentry & building limited.
gippeswyk carpentry & building limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GIPPESWYK CARPENTRY & BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.
gippeswyk carpentry & building limited Companies House Filings - See Documents
date | description | view/download |
---|