crown gas and power (holdings) limited
crown gas and power (holdings) limited Company Information
Company Number
10403856
Next Accounts
Apr 2026
Industry
Distribution of gaseous fuels through mains
Shareholders
the greensmith family 2007 disc trust
dale marriott
View AllGroup Structure
View All
Contact
Registered Address
crown point heap brow, bury, lancashire, BL9 7JR
Website
crowngas.co.ukcrown gas and power (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN GAS AND POWER (HOLDINGS) LIMITED at £841.1m based on a Turnover of £284.6m and 2.96x industry multiple (adjusted for size and gross margin).
crown gas and power (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN GAS AND POWER (HOLDINGS) LIMITED at £249.3m based on an EBITDA of £27.7m and a 8.99x industry multiple (adjusted for size and gross margin).
crown gas and power (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN GAS AND POWER (HOLDINGS) LIMITED at £104.3m based on Net Assets of £38.2m and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Gas And Power (holdings) Limited Overview
Crown Gas And Power (holdings) Limited is a live company located in lancashire, BL9 7JR with a Companies House number of 10403856. It operates in the distribution of gaseous fuels through mains sector, SIC Code 35220. Founded in September 2016, it's largest shareholder is the greensmith family 2007 disc trust with a 53.8% stake. Crown Gas And Power (holdings) Limited is a young, mega sized company, Pomanda has estimated its turnover at £284.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crown Gas And Power (holdings) Limited Health Check
Pomanda's financial health check has awarded Crown Gas And Power (Holdings) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
2 Weak
Size
annual sales of £284.6m, make it larger than the average company (£38.4m)
£284.6m - Crown Gas And Power (holdings) Limited
£38.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 220%, show it is growing at a faster rate (13.8%)
220% - Crown Gas And Power (holdings) Limited
13.8% - Industry AVG
Production
with a gross margin of 13.3%, this company has a comparable cost of product (15.2%)
13.3% - Crown Gas And Power (holdings) Limited
15.2% - Industry AVG
Profitability
an operating margin of 9.7% make it less profitable than the average company (13%)
9.7% - Crown Gas And Power (holdings) Limited
13% - Industry AVG
Employees
with 126 employees, this is above the industry average (58)
126 - Crown Gas And Power (holdings) Limited
58 - Industry AVG
Pay Structure
on an average salary of £56.3k, the company has an equivalent pay structure (£63.7k)
£56.3k - Crown Gas And Power (holdings) Limited
£63.7k - Industry AVG
Efficiency
resulting in sales per employee of £2.3m, this is more efficient (£1.1m)
£2.3m - Crown Gas And Power (holdings) Limited
£1.1m - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (13 days)
5 days - Crown Gas And Power (holdings) Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (7 days)
0 days - Crown Gas And Power (holdings) Limited
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crown Gas And Power (holdings) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (7 weeks)
58 weeks - Crown Gas And Power (holdings) Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.4%, this is a lower level of debt than the average (75.1%)
58.4% - Crown Gas And Power (holdings) Limited
75.1% - Industry AVG
CROWN GAS AND POWER (HOLDINGS) LIMITED financials
Crown Gas And Power (Holdings) Limited's latest turnover from July 2024 is £284.6 million and the company has net assets of £38.2 million. According to their latest financial statements, Crown Gas And Power (Holdings) Limited has 126 employees and maintains cash reserves of £60.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 284,607,798 | 321,730,593 | 75,595,417 | 8,722,833 | 0 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 246,910,379 | 259,510,795 | 56,645,538 | 2,236,087 | 0 | |||
| Gross Profit | 37,697,419 | 62,219,798 | 18,949,879 | 6,486,746 | 0 | |||
| Admin Expenses | 10,214,168 | 9,687,885 | 5,755,575 | 2,620,671 | 0 | |||
| Operating Profit | 27,483,251 | 52,531,913 | 13,194,304 | 3,866,075 | 0 | |||
| Interest Payable | 0 | 65,473 | 365 | 20,012 | 0 | |||
| Interest Receivable | 1,892,429 | 627,064 | 11,464 | 0 | 0 | |||
| Pre-Tax Profit | 29,375,680 | 53,093,504 | 13,205,403 | 3,846,063 | 0 | |||
| Tax | -6,932,216 | -10,658,024 | -2,488,360 | -734,715 | 0 | |||
| Profit After Tax | 22,443,464 | 42,435,480 | 10,717,043 | 3,111,348 | 0 | |||
| Dividends Paid | 20,000,000 | 24,000,192 | 0 | 0 | 0 | |||
| Retained Profit | 2,443,464 | 18,435,288 | 10,717,043 | 3,111,348 | 0 | |||
| Employee Costs | 7,091,124 | 6,864,197 | 3,990,615 | 3,455,638 | 0 | |||
| Number Of Employees | 126 | 108 | 83 | 70 | ||||
| EBITDA* | 27,728,802 | 52,663,155 | 13,276,682 | 3,923,631 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 628,757 | 491,787 | 242,866 | 163,706 | 0 | 0 | 0 | 0 |
| Intangible Assets | 125,945 | 143,569 | 117,998 | 65,673 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 754,702 | 635,356 | 360,864 | 229,379 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,603,654 | 9,770,902 | 3,692,473 | 308,456 | 0 | 1 | 0 | 0 |
| Group Debtors | 2,549,964 | 2,674,197 | 125,238 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 23,146,294 | 22,247,937 | 12,847,698 | 5,515,169 | 1 | 0 | 0 | 0 |
| Cash | 60,866,615 | 39,102,598 | 14,693,780 | 5,644,954 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 91,166,527 | 73,795,634 | 31,359,189 | 11,468,579 | 1 | 1 | 0 | 0 |
| total assets | 91,921,229 | 74,430,990 | 31,720,053 | 11,697,958 | 1 | 1 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 486,426 | 400,483 | 447,754 | 198,702 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 74,645 | 298,132 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 53,118,609 | 37,934,290 | 13,912,280 | 4,856,280 | 0 | 0 | 0 | 0 |
| total current liabilities | 53,679,680 | 38,632,905 | 14,360,034 | 5,054,982 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 53,679,680 | 38,632,905 | 14,360,034 | 5,054,982 | 0 | 0 | 0 | 0 |
| net assets | 38,241,549 | 35,798,085 | 17,360,019 | 6,642,976 | 1 | 1 | 0 | 0 |
| total shareholders funds | 38,241,549 | 35,798,085 | 17,360,019 | 6,642,976 | 1 | 1 | 0 | 0 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 27,483,251 | 52,531,913 | 13,194,304 | 3,866,075 | 0 | |||
| Depreciation | 213,687 | 101,823 | 64,906 | 43,618 | 0 | 0 | ||
| Amortisation | 31,864 | 29,419 | 17,472 | 13,938 | 0 | 0 | ||
| Tax | -6,932,216 | -10,658,024 | -2,488,360 | -734,715 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,393,124 | 18,027,627 | 10,841,784 | 5,823,624 | 0 | 1 | 0 | 0 |
| Creditors | 85,943 | -47,271 | 249,052 | 198,702 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 15,184,319 | 24,022,010 | 9,056,000 | 4,856,280 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 40,459,972 | 47,952,243 | 9,251,590 | 2,420,274 | 0 | |||
| Investing Activities | ||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | |||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | |||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -223,487 | 298,132 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 1,892,429 | 561,591 | 11,099 | -20,012 | 0 | |||
| cash flow from financing | 1,668,942 | 862,501 | 11,099 | 3,511,615 | 0 | |||
| cash and cash equivalents | ||||||||
| cash | 21,764,017 | 24,408,818 | 9,048,826 | 5,644,954 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 21,764,017 | 24,408,818 | 9,048,826 | 5,644,954 | 0 | 0 | 0 | 0 |
crown gas and power (holdings) limited Credit Report and Business Information
Crown Gas And Power (holdings) Limited Competitor Analysis
Perform a competitor analysis for crown gas and power (holdings) limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mega companies, companies in BL9 area or any other competitors across 12 key performance metrics.
crown gas and power (holdings) limited Ownership
CROWN GAS AND POWER (HOLDINGS) LIMITED group structure
Crown Gas And Power (Holdings) Limited has 1 subsidiary company.
Ultimate parent company
CROWN GAS AND POWER (HOLDINGS) LIMITED
10403856
1 subsidiary
crown gas and power (holdings) limited directors
Crown Gas And Power (Holdings) Limited currently has 4 directors. The longest serving directors include Mr Terry Day (Sep 2016) and Mr Matthew Greensmith (Sep 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Terry Day | United Kingdom | 46 years | Sep 2016 | - | Director |
| Mr Matthew Greensmith | England | 51 years | Sep 2016 | - | Director |
| Mr Adrian Greenhalgh | England | 56 years | Sep 2016 | - | Director |
| Mr Dale Marriott | England | 45 years | Sep 2016 | - | Director |
P&L
July 2024turnover
284.6m
-12%
operating profit
27.5m
-48%
gross margin
13.3%
-31.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
38.2m
+0.07%
total assets
91.9m
+0.23%
cash
60.9m
+0.56%
net assets
Total assets minus all liabilities
Similar Companies
crown gas and power (holdings) limited company details
company number
10403856
Type
Private limited with Share Capital
industry
35220 - Distribution of gaseous fuels through mains
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
AZETS AUDIT SERVICES
address
crown point heap brow, bury, lancashire, BL9 7JR
Bank
BARCLAYS BANK PLC
Legal Advisor
BBS LAW LTD
crown gas and power (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to crown gas and power (holdings) limited. Currently there are 2 open charges and 0 have been satisfied in the past.
crown gas and power (holdings) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN GAS AND POWER (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
crown gas and power (holdings) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
