burrington estates (bude) limited

Live (In Liquidation)YoungMidRapid

burrington estates (bude) limited Company Information

Share BURRINGTON ESTATES (BUDE) LIMITED

Company Number

10404126

Shareholders

burrington estates spv holding co limited

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

45 gresham street, london, EC2V 7BG

burrington estates (bude) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of BURRINGTON ESTATES (BUDE) LIMITED at £2.5m based on a Turnover of £6.2m and 0.41x industry multiple (adjusted for size and gross margin).

burrington estates (bude) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BURRINGTON ESTATES (BUDE) LIMITED at £0 based on an EBITDA of £-619 and a 3.68x industry multiple (adjusted for size and gross margin).

burrington estates (bude) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BURRINGTON ESTATES (BUDE) LIMITED at £0 based on Net Assets of £-302.3k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Burrington Estates (bude) Limited Overview

Burrington Estates (bude) Limited is a live company located in london, EC2V 7BG with a Companies House number of 10404126. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2016, it's largest shareholder is burrington estates spv holding co limited with a 100% stake. Burrington Estates (bude) Limited is a young, mid sized company, Pomanda has estimated its turnover at £6.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Burrington Estates (bude) Limited Health Check

Pomanda's financial health check has awarded Burrington Estates (Bude) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £6.2m, make it larger than the average company (£650.8k)

£6.2m - Burrington Estates (bude) Limited

£650.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 389%, show it is growing at a faster rate (7.3%)

389% - Burrington Estates (bude) Limited

7.3% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a comparable cost of product (20.2%)

20.2% - Burrington Estates (bude) Limited

20.2% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.6%)

0% - Burrington Estates (bude) Limited

7.6% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (4)

27 - Burrington Estates (bude) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Burrington Estates (bude) Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.4k, this is equally as efficient (£237.2k)

£230.4k - Burrington Estates (bude) Limited

£237.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (26 days)

16 days - Burrington Estates (bude) Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (30 days)

61 days - Burrington Estates (bude) Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 370 days, this is more than average (224 days)

370 days - Burrington Estates (bude) Limited

224 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (16 weeks)

11 weeks - Burrington Estates (bude) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.7%, this is a higher level of debt than the average (73%)

104.7% - Burrington Estates (bude) Limited

73% - Industry AVG

BURRINGTON ESTATES (BUDE) LIMITED financials

EXPORTms excel logo

Burrington Estates (Bude) Limited's latest turnover from June 2022 is estimated at £6.2 million and the company has net assets of -£302.3 thousand. According to their latest financial statements, we estimate that Burrington Estates (Bude) Limited has 27 employees and maintains cash reserves of £628.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover6,219,5471,15353,101163,66136,714
Other Income Or Grants
Cost Of Sales4,965,94294241,779128,04228,433
Gross Profit1,253,60521111,32235,6198,281
Admin Expenses1,254,225351102,59512,65336,8199,193
Operating Profit-620-140-102,595-1,331-1,200-912
Interest Payable199,482
Interest Receivable3,926
Pre-Tax Profit-196,176-140-102,595-1,331-1,200-912
Tax
Profit After Tax-196,176-140-102,595-1,331-1,200-912
Dividends Paid
Retained Profit-196,176-140-102,595-1,331-1,200-912
Employee Costs1,129,14738,925
Number Of Employees271111
EBITDA*-620-140-102,595-1,331-1,200-912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress5,042,0081,000123,00195,99434,138
Trade Debtors279,018
Group Debtors77,810100100400
Misc Debtors417,55245811,20910,5221,771
Cash628,15666107
misc current assets
total current assets6,444,5441,464106134,417106,91635,909
total assets6,444,5441,464106134,417106,91635,909
Bank overdraft
Bank loan
Trade Creditors 835,2562,22019,2473,168
Group/Directors Accounts104,387107,442104,79499,67670,74732,553
other short term finances1,577,405
hp & lease commitments
other current liabilities304,1971001,25035,86418,9341,000
total current liabilities2,821,245107,542106,044137,760108,92836,721
loans3,925,553
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,925,553
total liabilities6,746,798107,542106,044137,760108,92836,721
net assets-302,254-106,078-105,938-3,343-2,012-812
total shareholders funds-302,254-106,078-105,938-3,343-2,012-812
Jun 2022Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-620-140-102,595-1,331-1,200-912
Depreciation
Amortisation
Tax
Stock5,041,0081,000-123,00127,00761,85634,138
Debtors773,922358-11,2093879,1511,771
Creditors835,256-2,220-17,02716,0793,168
Accruals and Deferred Income304,097-1,150-34,61416,93017,9341,000
Deferred Taxes & Provisions
Cash flow from operations-4,676,197-2,648-5,219-28,822-38,194-32,653
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-3,0552,6485,11828,92938,19432,553
Other Short Term Loans 1,577,405
Long term loans3,925,553
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-195,556
cash flow from financing5,304,3472,6485,11828,92938,19432,653
cash and cash equivalents
cash628,150-101107
overdraft
change in cash628,150-101107

burrington estates (bude) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for burrington estates (bude) limited. Get real-time insights into burrington estates (bude) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Burrington Estates (bude) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for burrington estates (bude) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in EC2V area or any other competitors across 12 key performance metrics.

burrington estates (bude) limited Ownership

BURRINGTON ESTATES (BUDE) LIMITED group structure

Burrington Estates (Bude) Limited has no subsidiary companies.

Ultimate parent company

2 parents

BURRINGTON ESTATES (BUDE) LIMITED

10404126

BURRINGTON ESTATES (BUDE) LIMITED Shareholders

burrington estates spv holding co limited 100%

burrington estates (bude) limited directors

Burrington Estates (Bude) Limited currently has 2 directors. The longest serving directors include Mr Richard Dewhurst (Nov 2023) and Mr David Chubb (Nov 2023).

officercountryagestartendrole
Mr Richard DewhurstEngland65 years Nov 2023- Director
Mr David ChubbEngland62 years Nov 2023- Director

P&L

June 2022

turnover

6.2m

+539233%

operating profit

-619.8

0%

gross margin

20.2%

+10.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

-302.3k

+1.85%

total assets

6.4m

+4401.01%

cash

628.2k

+104691.67%

net assets

Total assets minus all liabilities

burrington estates (bude) limited company details

company number

10404126

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2022

previous names

burrington estates (buckfastleigh) limited (June 2021)

accountant

PKF FRANCIS CLARK

auditor

-

address

45 gresham street, london, EC2V 7BG

Bank

-

Legal Advisor

-

burrington estates (bude) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to burrington estates (bude) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

burrington estates (bude) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BURRINGTON ESTATES (BUDE) LIMITED. This can take several minutes, an email will notify you when this has completed.

burrington estates (bude) limited Companies House Filings - See Documents

datedescriptionview/download