sportcast limited
sportcast limited Company Information
Company Number
10405720
Next Accounts
Sep 2025
Shareholders
sportcast pty ltd
Group Structure
View All
Industry
Specialised design activities
Registered Address
building 6, chiswick park, 566 chiswick high road, london, W4 5HR
Website
sportcast.com.ausportcast limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTCAST LIMITED at £8.2m based on a Turnover of £14.2m and 0.58x industry multiple (adjusted for size and gross margin).
sportcast limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTCAST LIMITED at £47m based on an EBITDA of £9.9m and a 4.76x industry multiple (adjusted for size and gross margin).
sportcast limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTCAST LIMITED at £26.2m based on Net Assets of £14.2m and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sportcast Limited Overview
Sportcast Limited is a live company located in london, W4 5HR with a Companies House number of 10405720. It operates in the specialised design activities sector, SIC Code 74100. Founded in October 2016, it's largest shareholder is sportcast pty ltd with a 100% stake. Sportcast Limited is a young, mid sized company, Pomanda has estimated its turnover at £14.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sportcast Limited Health Check
Pomanda's financial health check has awarded Sportcast Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £14.2m, make it larger than the average company (£319.3k)
- Sportcast Limited
£319.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 135%, show it is growing at a faster rate (8.4%)
- Sportcast Limited
8.4% - Industry AVG
Production
with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)
- Sportcast Limited
48.4% - Industry AVG
Profitability
an operating margin of 69.4% make it more profitable than the average company (7.5%)
- Sportcast Limited
7.5% - Industry AVG
Employees
with 14 employees, this is above the industry average (4)
14 - Sportcast Limited
4 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- Sportcast Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£111.1k)
- Sportcast Limited
£111.1k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (70 days)
- Sportcast Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (39 days)
- Sportcast Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sportcast Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (24 weeks)
17 weeks - Sportcast Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.5%, this is a lower level of debt than the average (57%)
28.5% - Sportcast Limited
57% - Industry AVG
SPORTCAST LIMITED financials
Sportcast Limited's latest turnover from December 2023 is estimated at £14.2 million and the company has net assets of £14.2 million. According to their latest financial statements, Sportcast Limited has 14 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | May 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 14 | 21 | 21 | 20 | 18 | 12 | 5 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | May 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,787 | 7,827 | 8,760 | 7,691 | 5,521 | 2,224 | 122 | |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | 1,380 | |||||||
| Total Fixed Assets | 1,380 | 5,787 | 7,827 | 8,760 | 7,691 | 5,521 | 2,224 | 122 |
| Stock & work in progress | ||||||||
| Trade Debtors | 4,758,823 | 3,352,259 | 340,468 | 639,332 | 212,801 | 49,107 | 20,462 | |
| Group Debtors | 8,536,750 | 1,250,855 | 783,941 | 230,164 | ||||
| Misc Debtors | 4,636,129 | 5,440,376 | 2,161,497 | 548,868 | 371,103 | 238,921 | 145,077 | 60,111 |
| Cash | 1,945,427 | 511,728 | 515,168 | 89,412 | 5,492 | 78,580 | 42,800 | |
| misc current assets | ||||||||
| total current assets | 19,877,129 | 10,555,218 | 3,801,074 | 1,507,776 | 589,396 | 366,608 | 208,339 | 60,111 |
| total assets | 19,878,509 | 10,561,005 | 3,808,901 | 1,516,536 | 597,087 | 372,129 | 210,563 | 60,233 |
| Bank overdraft | ||||||||
| Bank loan | 834 | |||||||
| Trade Creditors | 257,910 | 229,923 | 35,372 | 39,613 | 48,977 | 31,259 | 980 | 586 |
| Group/Directors Accounts | 5,254,798 | 2,142,890 | 2,616,216 | 1,935,962 | 1,403,490 | 1,106,375 | 729,933 | 503,114 |
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 157,134 | 1,426,111 | 190,602 | 330,162 | 380,748 | 71,330 | 19,752 | 25,474 |
| total current liabilities | 5,669,842 | 3,798,924 | 2,842,190 | 2,305,737 | 1,834,049 | 1,208,964 | 750,665 | 529,174 |
| loans | 49,166 | |||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | 1,447 | |||||||
| total long term liabilities | 1,447 | 49,166 | ||||||
| total liabilities | 5,669,842 | 3,800,371 | 2,842,190 | 2,305,737 | 1,883,215 | 1,208,964 | 750,665 | 529,174 |
| net assets | 14,208,667 | 6,760,634 | 966,711 | -789,201 | -1,286,128 | -836,835 | -540,102 | -468,941 |
| total shareholders funds | 14,208,667 | 6,760,634 | 966,711 | -789,201 | -1,286,128 | -836,835 | -540,102 | -468,941 |
| Dec 2023 | Dec 2022 | Dec 2021 | May 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 2,168 | 1,724 | 3,670 | 3,298 | 1,491 | 237 | 5 | |
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 7,889,592 | 6,757,584 | 2,702,002 | 834,460 | 295,876 | 122,489 | 105,428 | 60,111 |
| Creditors | 27,987 | 194,551 | -13,605 | -9,364 | 17,718 | 30,279 | 394 | 586 |
| Accruals and Deferred Income | -1,268,977 | 1,235,509 | -190,146 | -50,586 | 309,418 | 51,578 | -5,722 | 25,474 |
| Deferred Taxes & Provisions | -1,447 | 1,447 | ||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | -834 | -834 | 834 | |||||
| Group/Directors Accounts | 3,111,908 | -473,326 | 1,212,726 | 532,472 | 297,115 | 376,442 | 226,819 | 503,114 |
| Other Short Term Loans | ||||||||
| Long term loans | -49,166 | -49,166 | 49,166 | |||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 1,433,699 | -3,440 | 509,676 | 83,920 | -73,088 | 35,780 | 42,800 | |
| overdraft | ||||||||
| change in cash | 1,433,699 | -3,440 | 509,676 | 83,920 | -73,088 | 35,780 | 42,800 |
sportcast limited Credit Report and Business Information
Sportcast Limited Competitor Analysis
Perform a competitor analysis for sportcast limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W 4 area or any other competitors across 12 key performance metrics.
sportcast limited Ownership
SPORTCAST LIMITED group structure
Sportcast Limited has no subsidiary companies.
Ultimate parent company
SPORTCAST PTY LTD
#0106185
1 parent
SPORTCAST LIMITED
10405720
sportcast limited directors
Sportcast Limited currently has 2 directors. The longest serving directors include Mr Michael Eklund (May 2021) and Mr Jordan Levin (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Eklund | United States | 57 years | May 2021 | - | Director |
| Mr Jordan Levin | England | 48 years | Oct 2021 | - | Director |
P&L
December 2023turnover
14.2m
+34%
operating profit
9.9m
0%
gross margin
48.4%
-4.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
14.2m
+1.1%
total assets
19.9m
+0.88%
cash
1.9m
+2.8%
net assets
Total assets minus all liabilities
Similar Companies
sportcast limited company details
company number
10405720
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
MENZIES LLP
auditor
-
address
building 6, chiswick park, 566 chiswick high road, london, W4 5HR
Bank
-
Legal Advisor
-
sportcast limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sportcast limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sportcast limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPORTCAST LIMITED. This can take several minutes, an email will notify you when this has completed.
sportcast limited Companies House Filings - See Documents
| date | description | view/download |
|---|
