10408929 ltd

Live (In Liquidation)YoungSmallRapid

10408929 ltd Company Information

Share 10408929 LTD

Company Number

10408929

Shareholders

rebound strategies ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

compass house, 17-19 empringham street, kingston upon hull, east yorkshire, HU9 1RP

10408929 ltd Estimated Valuation

£211.1k

Pomanda estimates the enterprise value of 10408929 LTD at £211.1k based on a Turnover of £542.9k and 0.39x industry multiple (adjusted for size and gross margin).

10408929 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 10408929 LTD at £0 based on an EBITDA of £-38k and a 3.14x industry multiple (adjusted for size and gross margin).

10408929 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 10408929 LTD at £0 based on Net Assets of £-43.2k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

10408929 Ltd Overview

10408929 Ltd is a live company located in kingston upon hull, HU9 1RP with a Companies House number of 10408929. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2016, it's largest shareholder is rebound strategies ltd with a 100% stake. 10408929 Ltd is a young, small sized company, Pomanda has estimated its turnover at £542.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

10408929 Ltd Health Check

Pomanda's financial health check has awarded 10408929 Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £542.9k, make it larger than the average company (£423.8k)

£542.9k - 10408929 Ltd

£423.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (6.8%)

56% - 10408929 Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (59.5%)

26.1% - 10408929 Ltd

59.5% - Industry AVG

profitability

Profitability

an operating margin of -7% make it less profitable than the average company (8%)

-7% - 10408929 Ltd

8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - 10408929 Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - 10408929 Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181k, this is more efficient (£120.2k)

£181k - 10408929 Ltd

£120.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (68 days)

117 days - 10408929 Ltd

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 354 days, this is slower than average (27 days)

354 days - 10408929 Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 10408929 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (27 weeks)

22 weeks - 10408929 Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 112.5%, this is a higher level of debt than the average (55.6%)

112.5% - 10408929 Ltd

55.6% - Industry AVG

10408929 LTD financials

EXPORTms excel logo

10408929 Ltd's latest turnover from July 2023 is estimated at £542.9 thousand and the company has net assets of -£43.2 thousand. According to their latest financial statements, we estimate that 10408929 Ltd has 3 employees and maintains cash reserves of £172.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Oct 2019Oct 2018Oct 2017
Turnover542,914861,059406,088143,339331,923472,737
Other Income Or Grants
Cost Of Sales401,183641,067302,213106,120244,274332,500
Gross Profit141,731219,992103,87537,21987,649140,236
Admin Expenses179,772257,25999,68435,90071,808138,924
Operating Profit-38,041-37,2674,1911,31915,8411,312
Interest Payable
Interest Receivable8,9193,041177361,025950
Pre-Tax Profit-29,122-34,2264,3681,35616,8652,262
Tax-830-258-3,204-430
Profit After Tax-29,122-34,2263,5381,09813,6611,832
Dividends Paid
Retained Profit-29,122-34,2263,5381,09813,6611,832
Employee Costs142,452236,096136,17640,75096,514100,340
Number Of Employees353122
EBITDA*-38,041-37,26712,70611,96229,14517,942

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Oct 2019Oct 2018Oct 2017
Tangible Assets34,05942,57453,21766,521
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,05942,57453,21766,521
Stock & work in progress
Trade Debtors174,078350,856125,33346,529133,068186,255
Group Debtors
Misc Debtors
Cash172,243184,515302,06552,25420,058253,242
misc current assets
total current assets346,321535,371427,39898,783153,126439,497
total assets346,321535,371461,457141,357206,343506,018
Bank overdraft
Bank loan
Trade Creditors 389,539549,467441,327124,765190,849299,125
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities389,539549,467441,327124,765190,849299,125
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities205,060
provisions
total long term liabilities205,060
total liabilities389,539549,467441,327124,765190,849504,185
net assets-43,218-14,09620,13016,59215,4941,833
total shareholders funds-43,218-14,09620,13016,59215,4941,833
Jul 2023Jul 2022Jul 2021Jul 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit-38,041-37,2674,1911,31915,8411,312
Depreciation8,51510,64313,30416,630
Amortisation
Tax-830-258-3,204-430
Stock
Debtors-176,778225,52378,804-86,539-53,187186,255
Creditors-159,928108,140316,562-66,084-108,276299,125
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-21,191-154,650249,63432,159-29,148130,382
Investing Activities
capital expenditure34,059-83,151
Change in Investments
cash flow from investments34,059-83,151
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-205,060205,060
share issue1
interest8,9193,041177361,025950
cash flow from financing8,9193,04117736-204,035206,011
cash and cash equivalents
cash-12,272-117,550249,81132,196-233,184253,242
overdraft
change in cash-12,272-117,550249,81132,196-233,184253,242

10408929 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 10408929 ltd. Get real-time insights into 10408929 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

10408929 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 10408929 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HU9 area or any other competitors across 12 key performance metrics.

10408929 ltd Ownership

10408929 LTD group structure

10408929 Ltd has no subsidiary companies.

Ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

#0168313

2 parents

10408929 LTD

10408929

10408929 LTD Shareholders

rebound strategies ltd 100%

10408929 ltd directors

10408929 Ltd currently has 1 director, Mr Mehdi Moinimehr serving since Jul 2024.

officercountryagestartendrole
Mr Mehdi MoinimehrEngland47 years Jul 2024- Director

P&L

July 2023

turnover

542.9k

-37%

operating profit

-38k

0%

gross margin

26.2%

+2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-43.2k

+2.07%

total assets

346.3k

-0.35%

cash

172.2k

-0.07%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

10408929 ltd company details

company number

10408929

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

hive 360 001 limited (August 2024)

chilford international limited (February 2018)

accountant

SGP ACCOUNTANTS GROUP LTD

auditor

-

address

compass house, 17-19 empringham street, kingston upon hull, east yorkshire, HU9 1RP

Bank

-

Legal Advisor

-

10408929 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 10408929 ltd.

10408929 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 10408929 LTD. This can take several minutes, an email will notify you when this has completed.

10408929 ltd Companies House Filings - See Documents

datedescriptionview/download