lioncross partnership ltd

2.5

lioncross partnership ltd Company Information

Share LIONCROSS PARTNERSHIP LTD
Live 
YoungMicroHigh

Company Number

10412860

Website

-

Registered Address

6 ford lane, wrecclesham, farnham, GU10 4SH

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

51 days late

Group Structure

View All

Directors

Michael Craddock7 Years

Kurt Little7 Years

Shareholders

kurt leo little 50%

michael john craddock 50%

lioncross partnership ltd Estimated Valuation

£133.2k

Pomanda estimates the enterprise value of LIONCROSS PARTNERSHIP LTD at £133.2k based on a Turnover of £237.6k and 0.56x industry multiple (adjusted for size and gross margin).

lioncross partnership ltd Estimated Valuation

£43.8k

Pomanda estimates the enterprise value of LIONCROSS PARTNERSHIP LTD at £43.8k based on an EBITDA of £9.9k and a 4.42x industry multiple (adjusted for size and gross margin).

lioncross partnership ltd Estimated Valuation

£4.9k

Pomanda estimates the enterprise value of LIONCROSS PARTNERSHIP LTD at £4.9k based on Net Assets of £9.3k and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lioncross Partnership Ltd Overview

Lioncross Partnership Ltd is a live company located in farnham, GU10 4SH with a Companies House number of 10412860. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2016, it's largest shareholder is kurt leo little with a 50% stake. Lioncross Partnership Ltd is a young, micro sized company, Pomanda has estimated its turnover at £237.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lioncross Partnership Ltd Health Check

Pomanda's financial health check has awarded Lioncross Partnership Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £237.6k, make it smaller than the average company (£2.9m)

£237.6k - Lioncross Partnership Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.4%)

23% - Lioncross Partnership Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)

38.6% - Lioncross Partnership Ltd

38.6% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (6.6%)

4.2% - Lioncross Partnership Ltd

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - Lioncross Partnership Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Lioncross Partnership Ltd

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.8k, this is equally as efficient (£136.4k)

£118.8k - Lioncross Partnership Ltd

£136.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (43 days)

43 days - Lioncross Partnership Ltd

43 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lioncross Partnership Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lioncross Partnership Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (27 weeks)

23 weeks - Lioncross Partnership Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.1%, this is a higher level of debt than the average (63%)

74.1% - Lioncross Partnership Ltd

63% - Industry AVG

LIONCROSS PARTNERSHIP LTD financials

EXPORTms excel logo

Lioncross Partnership Ltd's latest turnover from October 2022 is estimated at £237.6 thousand and the company has net assets of £9.3 thousand. According to their latest financial statements, we estimate that Lioncross Partnership Ltd has 2 employees and maintains cash reserves of £7.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover237,617240,235159,270129,18400
Other Income Or Grants000000
Cost Of Sales145,919151,44199,31580,77900
Gross Profit91,69988,79459,95548,40400
Admin Expenses81,78890,28257,65447,346-20
Operating Profit9,911-1,4882,3011,05820
Interest Payable000000
Interest Receivable9810000
Pre-Tax Profit10,009-1,4872,3011,05820
Tax-1,9020-437-20100
Profit After Tax8,107-1,4871,86485720
Dividends Paid000000
Retained Profit8,107-1,4871,86485720
Employee Costs90,05985,74283,56541,27100
Number Of Employees222100
EBITDA*9,911-1,4882,3011,05820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets000000
Intangible Assets000000
Investments & Other002220
Debtors (Due After 1 year)000000
Total Fixed Assets002220
Stock & work in progress000000
Trade Debtors28,55328,55320,59517,34700
Group Debtors000000
Misc Debtors000000
Cash7,5331,1770000
misc current assets000000
total current assets36,08629,73020,59517,34700
total assets36,08629,73020,59717,34920
Bank overdraft000000
Bank loan000000
Trade Creditors 0017,87416,49000
Group/Directors Accounts2,60000000
other short term finances000000
hp & lease commitments000000
other current liabilities14,14118,4920000
total current liabilities16,74118,49217,87416,49000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions10,00010,0000000
total long term liabilities10,00010,0000000
total liabilities26,74128,49217,87416,49000
net assets9,3451,2382,72385920
total shareholders funds9,3451,2382,72385920
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit9,911-1,4882,3011,05820
Depreciation000000
Amortisation000000
Tax-1,9020-437-20100
Stock000000
Debtors07,9583,24817,34700
Creditors0-17,8741,38416,49000
Accruals and Deferred Income-4,35118,4920000
Deferred Taxes & Provisions010,0000000
Cash flow from operations3,6581,1720020
Investing Activities
capital expenditure000000
Change in Investments0-20020
cash flow from investments0200-20
Financing Activities
Bank loans000000
Group/Directors Accounts2,60000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue020000
interest9810000
cash flow from financing2,69830000
cash and cash equivalents
cash6,3561,1770000
overdraft000000
change in cash6,3561,1770000

lioncross partnership ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lioncross partnership ltd. Get real-time insights into lioncross partnership ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lioncross Partnership Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lioncross partnership ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in GU10 area or any other competitors across 12 key performance metrics.

lioncross partnership ltd Ownership

LIONCROSS PARTNERSHIP LTD group structure

Lioncross Partnership Ltd has no subsidiary companies.

Ultimate parent company

LIONCROSS PARTNERSHIP LTD

10412860

LIONCROSS PARTNERSHIP LTD Shareholders

kurt leo little 50%
michael john craddock 50%

lioncross partnership ltd directors

Lioncross Partnership Ltd currently has 2 directors. The longest serving directors include Mr Michael Craddock (Oct 2016) and Mr Kurt Little (Oct 2016).

officercountryagestartendrole
Mr Michael CraddockUnited Kingdom56 years Oct 2016- Director
Mr Kurt LittleEngland66 years Oct 2016- Director

P&L

October 2022

turnover

237.6k

-1%

operating profit

9.9k

0%

gross margin

38.6%

+4.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

9.3k

+6.55%

total assets

36.1k

+0.21%

cash

7.5k

+5.4%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lioncross partnership ltd company details

company number

10412860

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2022

address

6 ford lane, wrecclesham, farnham, GU10 4SH

accountant

AJS ACCOUNTANTS LTD

auditor

-

lioncross partnership ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lioncross partnership ltd.

charges

lioncross partnership ltd Companies House Filings - See Documents

datedescriptionview/download