francis may limited
francis may limited Company Information
Company Number
10413094
Next Accounts
Jun 2025
Industry
Development of building projects
Shareholders
mr christopher francis daynes
mrs jenny margaret may daynes
Group Structure
View All
Contact
Registered Address
unit 1 building 83, langar (south) industrial estate, langar, nottinghamshire, NG13 9HY
Website
-francis may limited Estimated Valuation
Pomanda estimates the enterprise value of FRANCIS MAY LIMITED at £605.8k based on a Turnover of £1.7m and 0.36x industry multiple (adjusted for size and gross margin).
francis may limited Estimated Valuation
Pomanda estimates the enterprise value of FRANCIS MAY LIMITED at £2.6m based on an EBITDA of £1m and a 2.59x industry multiple (adjusted for size and gross margin).
francis may limited Estimated Valuation
Pomanda estimates the enterprise value of FRANCIS MAY LIMITED at £5.1m based on Net Assets of £3.7m and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Francis May Limited Overview
Francis May Limited is a live company located in langar, NG13 9HY with a Companies House number of 10413094. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2016, it's largest shareholder is mr christopher francis daynes with a 60% stake. Francis May Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Francis May Limited Health Check
Pomanda's financial health check has awarded Francis May Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£2.2m)
- Francis May Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.5%)
- Francis May Limited
3.5% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (26.2%)
- Francis May Limited
26.2% - Industry AVG
Profitability
an operating margin of 60.4% make it more profitable than the average company (7%)
- Francis May Limited
7% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
- Francis May Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Francis May Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £565.5k, this is more efficient (£281k)
- Francis May Limited
£281k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (28 days)
- Francis May Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (30 days)
- Francis May Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Francis May Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Francis May Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (72.7%)
8.5% - Francis May Limited
72.7% - Industry AVG
FRANCIS MAY LIMITED financials
Francis May Limited's latest turnover from September 2023 is estimated at £1.7 million and the company has net assets of £3.7 million. According to their latest financial statements, we estimate that Francis May Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,473,050 | 2,024,647 | 1,998,404 | 1,727,727 | 1,761,486 | 1,364,474 | 497,312 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,473,050 | 2,024,647 | 1,998,404 | 1,727,727 | 1,761,486 | 1,364,474 | 497,312 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 537,288 | 1,268,677 | 995,907 | 356,751 | 6,078 | 209,052 | 47,818 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 2,319 | 1,076 |
| total current assets | 537,288 | 1,268,677 | 995,907 | 356,751 | 6,078 | 211,371 | 48,894 |
| total assets | 4,010,338 | 3,293,324 | 2,994,311 | 2,084,478 | 1,767,564 | 1,575,845 | 546,206 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 176,048 | 203,880 | 200,323 | 389,918 | 597,599 | 679,026 | 528,945 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 176,048 | 203,880 | 200,323 | 389,918 | 597,599 | 679,026 | 528,945 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 163,163 | 186,352 | 209,688 | 235,022 | 263,012 | 287,374 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 163,163 | 186,352 | 209,688 | 235,022 | 263,012 | 287,374 | 0 |
| total liabilities | 339,211 | 390,232 | 410,011 | 624,940 | 860,611 | 966,400 | 528,945 |
| net assets | 3,671,127 | 2,903,092 | 2,584,300 | 1,459,538 | 906,953 | 609,445 | 17,261 |
| total shareholders funds | 3,671,127 | 2,903,092 | 2,584,300 | 1,459,538 | 906,953 | 609,445 | 17,261 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -731,389 | 272,770 | 639,156 | 350,673 | -202,974 | 161,234 | 47,818 |
| Creditors | -27,832 | 3,557 | -189,595 | -207,681 | -81,427 | 150,081 | 528,945 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -23,189 | -23,336 | -25,334 | -27,990 | -24,362 | 287,374 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
francis may limited Credit Report and Business Information
Francis May Limited Competitor Analysis
Perform a competitor analysis for francis may limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NG13 area or any other competitors across 12 key performance metrics.
francis may limited Ownership
FRANCIS MAY LIMITED group structure
Francis May Limited has 2 subsidiary companies.
Ultimate parent company
FRANCIS MAY LIMITED
10413094
2 subsidiaries
francis may limited directors
Francis May Limited currently has 2 directors. The longest serving directors include Mrs Jenny Daynes (Oct 2016) and Mr Christopher Daynes (Oct 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jenny Daynes | England | 45 years | Oct 2016 | - | Director |
| Mr Christopher Daynes | 53 years | Oct 2016 | - | Director |
P&L
September 2023turnover
1.7m
-51%
operating profit
1m
0%
gross margin
9.6%
-1.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
3.7m
+0.26%
total assets
4m
+0.22%
cash
0
0%
net assets
Total assets minus all liabilities
francis may limited company details
company number
10413094
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
unit 1 building 83, langar (south) industrial estate, langar, nottinghamshire, NG13 9HY
Bank
-
Legal Advisor
-
francis may limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to francis may limited. Currently there are 4 open charges and 0 have been satisfied in the past.
francis may limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRANCIS MAY LIMITED. This can take several minutes, an email will notify you when this has completed.
francis may limited Companies House Filings - See Documents
| date | description | view/download |
|---|
