urban jungle services ltd

Live YoungMidRapid

urban jungle services ltd Company Information

Share URBAN JUNGLE SERVICES LTD

Company Number

10414152

Shareholders

trustee of thames trust

ingka investment ventures europe b.v.

View All

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

20-22 wenlock road, london, N1 7GU

urban jungle services ltd Estimated Valuation

£14.7m

Pomanda estimates the enterprise value of URBAN JUNGLE SERVICES LTD at £14.7m based on a Turnover of £17.4m and 0.84x industry multiple (adjusted for size and gross margin).

urban jungle services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of URBAN JUNGLE SERVICES LTD at £0 based on an EBITDA of £-7.4m and a 5.14x industry multiple (adjusted for size and gross margin).

urban jungle services ltd Estimated Valuation

£14.7m

Pomanda estimates the enterprise value of URBAN JUNGLE SERVICES LTD at £14.7m based on Net Assets of £7.7m and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Urban Jungle Services Ltd Overview

Urban Jungle Services Ltd is a live company located in london, N1 7GU with a Companies House number of 10414152. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in October 2016, it's largest shareholder is trustee of thames trust with a 13.5% stake. Urban Jungle Services Ltd is a young, mid sized company, Pomanda has estimated its turnover at £17.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Urban Jungle Services Ltd Health Check

Pomanda's financial health check has awarded Urban Jungle Services Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £17.4m, make it larger than the average company (£2.9m)

£17.4m - Urban Jungle Services Ltd

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (5.9%)

101% - Urban Jungle Services Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 19.7%, this company has a higher cost of product (95.7%)

19.7% - Urban Jungle Services Ltd

95.7% - Industry AVG

profitability

Profitability

an operating margin of -42.8% make it less profitable than the average company (18.6%)

-42.8% - Urban Jungle Services Ltd

18.6% - Industry AVG

employees

Employees

with 69 employees, this is above the industry average (17)

69 - Urban Jungle Services Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.8k, the company has a higher pay structure (£48.7k)

£60.8k - Urban Jungle Services Ltd

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £252.3k, this is more efficient (£113.7k)

£252.3k - Urban Jungle Services Ltd

£113.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (73 days)

0 days - Urban Jungle Services Ltd

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is quicker than average (100 days)

44 days - Urban Jungle Services Ltd

100 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Urban Jungle Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (35 weeks)

124 weeks - Urban Jungle Services Ltd

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.1%, this is a lower level of debt than the average (61.2%)

41.1% - Urban Jungle Services Ltd

61.2% - Industry AVG

URBAN JUNGLE SERVICES LTD financials

EXPORTms excel logo

Urban Jungle Services Ltd's latest turnover from September 2023 is £17.4 million and the company has net assets of £7.7 million. According to their latest financial statements, Urban Jungle Services Ltd has 69 employees and maintains cash reserves of £12.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover17,410,73512,755,2303,616,7042,147,7741,602,4481,168,976477,466
Other Income Or Grants
Cost Of Sales13,978,5659,888,006475,597226,121230,349135,36456,910
Gross Profit3,432,1702,867,2243,141,1071,921,6541,372,1001,033,611420,556
Admin Expenses10,891,88410,399,5219,379,0574,628,1312,947,9441,505,824559,773
Operating Profit-7,459,714-7,532,297-6,237,950-2,706,477-1,575,844-472,213-139,217
Interest Payable3,1181,525
Interest Receivable305,24320,2004,5262,3368,6132,572106
Pre-Tax Profit-7,154,471-7,512,097-6,236,542-2,705,666-1,567,231-469,641-139,111
Tax717262,231
Profit After Tax-7,153,754-7,249,866-6,236,542-2,705,666-1,567,231-469,641-139,111
Dividends Paid
Retained Profit-7,153,754-7,249,866-6,236,542-2,705,666-1,567,231-469,641-139,111
Employee Costs4,194,8862,870,7761,866,1081,117,433837,851526,772215,645
Number Of Employees6948382318125
EBITDA*-7,425,260-7,511,921-6,220,330-2,695,089-1,567,461-467,720-138,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets62,68561,26431,15617,55414,78210,1952,398
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets62,68561,26431,15617,55414,78210,1952,398
Stock & work in progress
Trade Debtors205,184
Group Debtors
Misc Debtors138,830424,059270,332403,2706,7417,97316
Cash12,917,29519,084,8636,073,5192,977,5981,695,363601,52684,444
misc current assets
total current assets13,056,14519,514,1066,343,8513,380,8681,702,104609,49984,460
total assets13,118,83019,575,3706,375,0073,398,4221,716,886619,69486,858
Bank overdraft2415515,3583,175
Bank loan7,9198,4919,586
Trade Creditors 1,693,3831,844,4791,262,489314,04273,903
Group/Directors Accounts10,88810,90410,90510,904
other short term finances3,223,750
hp & lease commitments
other current liabilities454,937252,561272,548115,837136,20917,34714,865
total current liabilities5,380,2302,106,0821,549,981443,942221,01628,25225,769
loans17,2353,251,06137,27146,825
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities17,2353,251,06137,27146,825
total liabilities5,397,4655,357,1431,587,252490,767221,01628,25225,769
net assets7,721,36514,218,2274,787,7552,907,6551,495,870591,44261,089
total shareholders funds7,721,36514,218,2274,787,7552,907,6551,495,870591,44261,089
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-7,459,714-7,532,297-6,237,950-2,706,477-1,575,844-472,213-139,217
Depreciation34,45420,37617,62011,3888,3834,4931,199
Amortisation
Tax717262,231
Stock
Debtors-290,393158,911-132,938396,529-1,2327,95716
Creditors-151,096581,990948,447240,13973,903
Accruals and Deferred Income202,376-19,987156,711-20,372118,8622,48214,865
Deferred Taxes & Provisions
Cash flow from operations-7,082,870-6,846,598-4,982,234-2,871,851-1,373,464-473,195-123,169
Investing Activities
capital expenditure-31,222-14,160-12,970-12,290-3,597
Change in Investments
cash flow from investments-31,222-14,160-12,970-12,290-3,597
Financing Activities
Bank loans-572-1,0959,586
Group/Directors Accounts-10,888-16-1110,904
Other Short Term Loans 3,223,750
Long term loans-3,233,8263,213,790-9,55446,825
Hire Purchase and Lease Commitments
other long term liabilities
share issue656,89216,680,3388,116,6424,117,4512,471,659999,994200,200
interest305,24320,2001,4088118,6132,572106
cash flow from financing951,48719,913,2338,107,1944,165,0712,480,2711,002,567211,210
cash and cash equivalents
cash-6,167,56813,011,3443,095,9211,282,2351,093,837517,08284,444
overdraft-310-4,8072,1833,175
change in cash-6,167,25813,016,1513,093,7381,279,0601,093,837517,08284,444

urban jungle services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urban jungle services ltd. Get real-time insights into urban jungle services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Urban Jungle Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for urban jungle services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in N 1 area or any other competitors across 12 key performance metrics.

urban jungle services ltd Ownership

URBAN JUNGLE SERVICES LTD group structure

Urban Jungle Services Ltd has no subsidiary companies.

Ultimate parent company

URBAN JUNGLE SERVICES LTD

10414152

URBAN JUNGLE SERVICES LTD Shareholders

trustee of thames trust 13.48%
ingka investment ventures europe b.v. 8.9%
gregory david crawford smyth 8.74%
james williams 8.74%
simon hampton 8.07%
intact ventures inc 7.66%
alma mundi insurtech fund f.c.r.e 4.7%
robert devey 4.24%
alma mundi insurtech fund f.c.r.e. 3.67%
david newton 3.65%

urban jungle services ltd directors

Urban Jungle Services Ltd currently has 4 directors. The longest serving directors include Mr James Williams (Oct 2016) and Mr Gregory Smyth (Oct 2016).

officercountryagestartendrole
Mr James WilliamsUnited Kingdom40 years Oct 2016- Director
Mr Gregory SmythNorthern Ireland42 years Oct 2016- Director
Mr Robert DeveyEngland56 years Dec 2019- Director
Mr Robert DeveyEngland56 years Dec 2019- Director

P&L

September 2023

turnover

17.4m

+36%

operating profit

-7.5m

-1%

gross margin

19.8%

-12.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

7.7m

-0.46%

total assets

13.1m

-0.33%

cash

12.9m

-0.32%

net assets

Total assets minus all liabilities

urban jungle services ltd company details

company number

10414152

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

urban jungle services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to urban jungle services ltd.

urban jungle services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for URBAN JUNGLE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

urban jungle services ltd Companies House Filings - See Documents

datedescriptionview/download