tudno developments limited

Live YoungLargeHealthy

tudno developments limited Company Information

Share TUDNO DEVELOPMENTS LIMITED

Company Number

10415403

Shareholders

mostyn estates ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

mostyn court mostyn street, llandudno, LL30 2PS

tudno developments limited Estimated Valuation

£15.6m

Pomanda estimates the enterprise value of TUDNO DEVELOPMENTS LIMITED at £15.6m based on a Turnover of £20.9m and 0.74x industry multiple (adjusted for size and gross margin).

tudno developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TUDNO DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-57.3k and a 5.72x industry multiple (adjusted for size and gross margin).

tudno developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TUDNO DEVELOPMENTS LIMITED at £0 based on Net Assets of £-4.9m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tudno Developments Limited Overview

Tudno Developments Limited is a live company located in llandudno, LL30 2PS with a Companies House number of 10415403. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2016, it's largest shareholder is mostyn estates ltd with a 100% stake. Tudno Developments Limited is a young, large sized company, Pomanda has estimated its turnover at £20.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tudno Developments Limited Health Check

Pomanda's financial health check has awarded Tudno Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £20.9m, make it larger than the average company (£2.3m)

£20.9m - Tudno Developments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.1%)

10% - Tudno Developments Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Tudno Developments Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (7.7%)

-0.3% - Tudno Developments Limited

7.7% - Industry AVG

employees

Employees

with 75 employees, this is above the industry average (6)

75 - Tudno Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Tudno Developments Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.9k, this is equally as efficient (£281.8k)

£278.9k - Tudno Developments Limited

£281.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Tudno Developments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (31 days)

115 days - Tudno Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tudno Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Tudno Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 181465.3%, this is a higher level of debt than the average (73.7%)

181465.3% - Tudno Developments Limited

73.7% - Industry AVG

TUDNO DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Tudno Developments Limited's latest turnover from March 2024 is estimated at £20.9 million and the company has net assets of -£4.9 million. According to their latest financial statements, we estimate that Tudno Developments Limited has 75 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover20,920,97021,088,38021,662,05215,811,7319,790,48515,453,1723,802,642140,336
Other Income Or Grants
Cost Of Sales15,418,21615,619,46316,346,63011,915,9607,127,19011,031,3222,672,13096,777
Gross Profit5,502,7545,468,9165,315,4233,895,7702,663,2954,421,8501,130,51343,559
Admin Expenses5,560,0685,642,0516,563,8395,493,9723,969,6644,899,3571,152,94943,559
Operating Profit-57,314-173,135-1,248,416-1,598,202-1,306,369-477,507-22,436
Interest Payable
Interest Receivable1135191411099934
Pre-Tax Profit-57,201-172,616-1,248,275-1,598,192-1,306,360-477,408-22,402
Tax
Profit After Tax-57,201-172,616-1,248,275-1,598,192-1,306,360-477,408-22,402
Dividends Paid
Retained Profit-57,201-172,616-1,248,275-1,598,192-1,306,360-477,408-22,402
Employee Costs3,630,0003,590,4573,609,3632,745,7241,608,8252,517,414632,90641,586
Number Of Employees757881633759151
EBITDA*-57,314-173,135-1,248,416-1,598,202-1,306,369-477,507-22,436

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress878,852783,5813,245,8071,066,988115,466
Trade Debtors2732,710143,24476,655261,660228,8325,960
Group Debtors
Misc Debtors
Cash2,4191,88322,54615,0084,47313,05313,308100
misc current assets
total current assets2,6924,5931,044,642875,244266,1333,487,6921,086,256115,566
total assets2,6924,5931,044,642875,244266,1333,487,6921,086,256115,566
Bank overdraft
Bank loan
Trade Creditors 4,885,0464,829,7465,697,1794,179,1791,837,5053,987,4021,108,558
Group/Directors Accounts115,466
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,885,0464,829,7465,697,1794,179,1791,837,5053,987,4021,108,558115,466
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions100,327234,698
total long term liabilities100,327234,698
total liabilities4,885,0464,829,7465,697,1794,279,5062,072,2033,987,4021,108,558115,466
net assets-4,882,354-4,825,153-4,652,537-3,404,262-1,806,070-499,710-22,302100
total shareholders funds-4,882,354-4,825,153-4,652,537-3,404,262-1,806,070-499,710-22,302100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-57,314-173,135-1,248,416-1,598,202-1,306,369-477,507-22,436
Depreciation
Amortisation
Tax
Stock-878,85295,271783,581-3,245,8072,178,819951,522115,466
Debtors-2,437-140,53466,589-185,00532,828222,8725,960
Creditors55,300-867,4331,518,0002,341,674-2,149,8972,878,8441,108,558
Accruals and Deferred Income
Deferred Taxes & Provisions-100,327-134,371234,698
Cash flow from operations423-21,1827,39710,525-8,589-354128,640-115,466
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-115,466115,466
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1135191411099934
cash flow from financing11351914110999-115,432115,566
cash and cash equivalents
cash536-20,6637,53810,535-8,580-25513,208100
overdraft
change in cash536-20,6637,53810,535-8,580-25513,208100

tudno developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tudno developments limited. Get real-time insights into tudno developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tudno Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tudno developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in LL30 area or any other competitors across 12 key performance metrics.

tudno developments limited Ownership

TUDNO DEVELOPMENTS LIMITED group structure

Tudno Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

TUDNO DEVELOPMENTS LIMITED

10415403

TUDNO DEVELOPMENTS LIMITED Shareholders

mostyn estates ltd 100%

tudno developments limited directors

Tudno Developments Limited currently has 2 directors. The longest serving directors include Mr Edward Hiller (Oct 2016) and Mr Simon Nichol (Oct 2016).

officercountryagestartendrole
Mr Edward Hiller61 years Oct 2016- Director
Mr Simon NicholUnited Kingdom61 years Oct 2016- Director

P&L

March 2024

turnover

20.9m

-1%

operating profit

-57.3k

0%

gross margin

26.4%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-4.9m

+0.01%

total assets

2.7k

-0.41%

cash

2.4k

+0.28%

net assets

Total assets minus all liabilities

tudno developments limited company details

company number

10415403

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

mostyn court mostyn street, llandudno, LL30 2PS

Bank

-

Legal Advisor

-

tudno developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tudno developments limited.

tudno developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUDNO DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

tudno developments limited Companies House Filings - See Documents

datedescriptionview/download