hammerwood homes limited

Live YoungMicroHealthy

hammerwood homes limited Company Information

Share HAMMERWOOD HOMES LIMITED

Company Number

10416942

Shareholders

grant bateman

david garrett

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 4, cantelupe mews, cantelupe road, east grinstead, RH19 3BG

hammerwood homes limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HAMMERWOOD HOMES LIMITED at £1.3m based on a Turnover of £398.2k and 3.33x industry multiple (adjusted for size and gross margin).

hammerwood homes limited Estimated Valuation

£766k

Pomanda estimates the enterprise value of HAMMERWOOD HOMES LIMITED at £766k based on an EBITDA of £117.6k and a 6.51x industry multiple (adjusted for size and gross margin).

hammerwood homes limited Estimated Valuation

£104.4k

Pomanda estimates the enterprise value of HAMMERWOOD HOMES LIMITED at £104.4k based on Net Assets of £59.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hammerwood Homes Limited Overview

Hammerwood Homes Limited is a live company located in east grinstead, RH19 3BG with a Companies House number of 10416942. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2016, it's largest shareholder is grant bateman with a 50% stake. Hammerwood Homes Limited is a young, micro sized company, Pomanda has estimated its turnover at £398.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hammerwood Homes Limited Health Check

Pomanda's financial health check has awarded Hammerwood Homes Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £398.2k, make it smaller than the average company (£1m)

£398.2k - Hammerwood Homes Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.7%)

13% - Hammerwood Homes Limited

5.7% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Hammerwood Homes Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 29.4% make it as profitable than the average company (26.6%)

29.4% - Hammerwood Homes Limited

26.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hammerwood Homes Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Hammerwood Homes Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.1k, this is equally as efficient (£199.1k)

£199.1k - Hammerwood Homes Limited

£199.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hammerwood Homes Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hammerwood Homes Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hammerwood Homes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Hammerwood Homes Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (69%)

95.8% - Hammerwood Homes Limited

69% - Industry AVG

HAMMERWOOD HOMES LIMITED financials

EXPORTms excel logo

Hammerwood Homes Limited's latest turnover from October 2024 is estimated at £398.2 thousand and the company has net assets of £59.8 thousand. According to their latest financial statements, Hammerwood Homes Limited has 2 employees and maintains cash reserves of £3.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover398,191360,421319,686273,537285,15321
Other Income Or Grants
Cost Of Sales108,05597,55388,23281,57680,1786
Gross Profit290,136262,869231,453191,962204,97516
Admin Expenses173,147165,625193,753188,757128,412-8,9512,4192,329
Operating Profit116,98997,24437,7003,20576,5638,951-2,403-2,329
Interest Payable108,32498,56031,4835,19510,5635,940
Interest Receivable18016230111212101
Pre-Tax Profit8,845-1,1546,247-1,97966,0123,023-2,393-2,328
Tax-2,211-1,187-12,542-574
Profit After Tax6,634-1,1545,060-1,97953,4702,449-2,393-2,328
Dividends Paid
Retained Profit6,634-1,1545,060-1,97953,4702,449-2,393-2,328
Employee Costs67,68463,83961,08256,34754,82926,851
Number Of Employees222221
EBITDA*117,61697,87138,3283,83276,5638,951-2,403-2,329

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets6271,2541,882288,197108,20269,837
Intangible Assets
Investments & Other1,429,1481,429,1481,123,844837,842288,197
Debtors (Due After 1 year)
Total Fixed Assets1,429,1481,429,7751,125,098839,724288,197288,197108,20269,837
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors50,000601293
Cash3,4313,7712,39323722,4461,3071,927742
misc current assets1
total current assets3,4313,7712,39423772,4461,3072,5281,035
total assets1,432,5791,433,5461,127,492839,961360,643289,504110,73070,872
Bank overdraft
Bank loan
Trade Creditors 8
Group/Directors Accounts389,452389,452
other short term finances11,08110,5997,0244,893
hp & lease commitments
other current liabilities2,7912,000309,983227,820139,104115,771115,43373,190
total current liabilities403,324402,051309,983227,820146,128120,664115,44173,190
loans969,486978,360763,220163,307171,102
hp & lease commitments
Accruals and Deferred Income
other liabilities562,912
provisions
total long term liabilities969,486978,360763,220562,912163,307171,102
total liabilities1,372,8101,380,4111,073,203790,732309,435291,766115,44173,190
net assets59,76953,13554,28949,22951,208-2,262-4,711-2,318
total shareholders funds59,76953,13554,28949,22951,208-2,262-4,711-2,318
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit116,98997,24437,7003,20576,5638,951-2,403-2,329
Depreciation627627628627
Amortisation
Tax-2,211-1,187-12,542-574
Stock
Debtors-50,00050,000-601308293
Creditors-88
Accruals and Deferred Income791-307,98382,16388,71623,33333842,24373,190
Deferred Taxes & Provisions
Cash flow from operations116,196-210,112119,304142,54837,3549,30839,54070,568
Investing Activities
capital expenditure-2,509288,197-179,995-38,365-69,837
Change in Investments305,304286,002549,645288,197
cash flow from investments-305,304-286,002-552,154-179,995-38,365-69,837
Financing Activities
Bank loans
Group/Directors Accounts389,452
Other Short Term Loans 48210,599-7,0242,1314,893
Long term loans-8,874215,140763,220-163,307-7,795171,102
Hire Purchase and Lease Commitments
other long term liabilities-562,912562,912
share issue10
interest-108,144-98,398-31,453-5,184-10,551-5,928101
cash flow from financing-116,536516,793168,855387,397-16,215170,0671011
cash and cash equivalents
cash-3401,3782,156-22,20921,139-6201,185742
overdraft
change in cash-3401,3782,156-22,20921,139-6201,185742

hammerwood homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hammerwood homes limited. Get real-time insights into hammerwood homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hammerwood Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hammerwood homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH19 area or any other competitors across 12 key performance metrics.

hammerwood homes limited Ownership

HAMMERWOOD HOMES LIMITED group structure

Hammerwood Homes Limited has no subsidiary companies.

Ultimate parent company

HAMMERWOOD HOMES LIMITED

10416942

HAMMERWOOD HOMES LIMITED Shareholders

grant bateman 50%
david garrett 50%

hammerwood homes limited directors

Hammerwood Homes Limited currently has 2 directors. The longest serving directors include Mr David Garrett (Oct 2016) and Mr Grant Bateman (Oct 2016).

officercountryagestartendrole
Mr David GarrettEngland42 years Oct 2016- Director
Mr Grant Bateman55 years Oct 2016- Director

P&L

October 2024

turnover

398.2k

+10%

operating profit

117k

0%

gross margin

72.9%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

59.8k

+0.12%

total assets

1.4m

0%

cash

3.4k

-0.09%

net assets

Total assets minus all liabilities

hammerwood homes limited company details

company number

10416942

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2024

previous names

N/A

accountant

MERRANTI ACCOUNTING LIMITED

auditor

-

address

unit 4, cantelupe mews, cantelupe road, east grinstead, RH19 3BG

Bank

-

Legal Advisor

-

hammerwood homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to hammerwood homes limited. Currently there are 5 open charges and 0 have been satisfied in the past.

hammerwood homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMMERWOOD HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

hammerwood homes limited Companies House Filings - See Documents

datedescriptionview/download