highwood strategic land limited

Live YoungSmallDeclining

highwood strategic land limited Company Information

Share HIGHWOOD STRATEGIC LAND LIMITED

Company Number

10418237

Shareholders

shannon family investments limited

malzan limited

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the hay barn, upper ashfield farm, romsey, hampshire, SO51 9NJ

highwood strategic land limited Estimated Valuation

£762.5k

Pomanda estimates the enterprise value of HIGHWOOD STRATEGIC LAND LIMITED at £762.5k based on a Turnover of £1.6m and 0.49x industry multiple (adjusted for size and gross margin).

highwood strategic land limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHWOOD STRATEGIC LAND LIMITED at £0 based on an EBITDA of £-1.1k and a 3.89x industry multiple (adjusted for size and gross margin).

highwood strategic land limited Estimated Valuation

£764.6k

Pomanda estimates the enterprise value of HIGHWOOD STRATEGIC LAND LIMITED at £764.6k based on Net Assets of £541.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highwood Strategic Land Limited Overview

Highwood Strategic Land Limited is a live company located in romsey, SO51 9NJ with a Companies House number of 10418237. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2016, it's largest shareholder is shannon family investments limited with a 38% stake. Highwood Strategic Land Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highwood Strategic Land Limited Health Check

Pomanda's financial health check has awarded Highwood Strategic Land Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£2.2m)

£1.6m - Highwood Strategic Land Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.1%)

-7% - Highwood Strategic Land Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Highwood Strategic Land Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.4%)

-0.1% - Highwood Strategic Land Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Highwood Strategic Land Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Highwood Strategic Land Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £775.3k, this is more efficient (£274k)

£775.3k - Highwood Strategic Land Limited

£274k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Highwood Strategic Land Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (32 days)

35 days - Highwood Strategic Land Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1284 days, this is more than average (205 days)

1284 days - Highwood Strategic Land Limited

205 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Highwood Strategic Land Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.6%, this is a higher level of debt than the average (73.6%)

86.6% - Highwood Strategic Land Limited

73.6% - Industry AVG

HIGHWOOD STRATEGIC LAND LIMITED financials

EXPORTms excel logo

Highwood Strategic Land Limited's latest turnover from June 2024 is estimated at £1.6 million and the company has net assets of £541.1 thousand. According to their latest financial statements, Highwood Strategic Land Limited has 2 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover1,550,6732,371,0522,267,6361,934,4201,584,412750,568656,440805,929
Other Income Or Grants
Cost Of Sales1,140,8991,747,3971,705,5031,478,1941,160,986540,998461,505556,124
Gross Profit409,774623,656562,133456,226423,426209,570194,935249,805
Admin Expenses410,846707,944574,365505,805641,078229,552223,129250,555
Operating Profit-1,072-84,288-12,232-49,579-217,652-19,982-28,194-750
Interest Payable
Interest Receivable2011,2133542152,08862365
Pre-Tax Profit-871-83,075-11,878-49,364-215,564-19,359-28,129-750
Tax
Profit After Tax-871-83,075-11,878-49,364-215,564-19,359-28,129-750
Dividends Paid
Retained Profit-871-83,075-11,878-49,364-215,564-19,359-28,129-750
Employee Costs97,92693,899133,359131,548129,142126,997126,334121,709
Number Of Employees22333333
EBITDA*-1,072-84,288-12,232-49,579-217,652-19,982-28,194-750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets
Intangible Assets
Investments & Other612121224242424
Debtors (Due After 1 year)
Total Fixed Assets612121224242424
Stock & work in progress4,014,6733,645,3683,421,8653,199,0052,625,7011,918,3011,447,294
Trade Debtors1
Group Debtors2,7922,7922,792790,417
Misc Debtors21,3494,203892,688893,026892,70118,7254,900
Cash1,5556,09342,43414,236416,516140,22325,78227
misc current assets
total current assets4,037,5773,655,6644,356,9874,106,2673,937,7102,080,0411,480,769790,444
total assets4,037,5833,655,6764,356,9994,106,2793,937,7342,080,0651,480,793790,468
Bank overdraft
Bank loan
Trade Creditors 109,8919,596
Group/Directors Accounts6124,5842,259
other short term finances
hp & lease commitments
other current liabilities1,386,5961,113,7031,727,3791,467,1061,251,4561,168,627759,591791,191
total current liabilities1,496,4931,113,7151,731,9631,469,3651,251,4561,178,223759,591791,191
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,000,0002,000,0002,000,0002,000,0002,000,000
provisions
total long term liabilities2,000,0002,000,0002,000,0002,000,0002,000,000
total liabilities3,496,4933,113,7153,731,9633,469,3653,251,4561,178,223759,591791,191
net assets541,090541,961625,036636,914686,278901,842721,202-723
total shareholders funds541,090541,961625,036636,914686,278901,842721,202-723
Jun 2024Jun 2023Jun 2022Jun 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit-1,072-84,288-12,232-49,579-217,652-19,982-28,194-750
Depreciation
Amortisation
Tax
Stock369,305223,503222,860573,304707,400471,0071,447,294
Debtors17,146-888,485-338-2,467873,97613,824-782,724790,417
Creditors109,891-9,5969,596
Accruals and Deferred Income272,893-613,676260,273215,65082,829409,036-31,600791,191
Deferred Taxes & Provisions
Cash flow from operations-4,739-32,98225,519-404,766-1,725,795-86,181-724,36424
Investing Activities
capital expenditure
Change in Investments-6-1224
cash flow from investments612-24
Financing Activities
Bank loans
Group/Directors Accounts-6-4,5722,3252,259
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities2,000,000
share issue199,999750,05427
interest2011,2133542152,08862365
cash flow from financing195-3,3592,6792,4742,002,088200,622750,11927
cash and cash equivalents
cash-4,538-36,34128,198-402,280276,293114,44125,75527
overdraft
change in cash-4,538-36,34128,198-402,280276,293114,44125,75527

highwood strategic land limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highwood strategic land limited. Get real-time insights into highwood strategic land limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highwood Strategic Land Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highwood strategic land limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO51 area or any other competitors across 12 key performance metrics.

highwood strategic land limited Ownership

HIGHWOOD STRATEGIC LAND LIMITED Shareholders

shannon family investments limited 38%
malzan limited 20%
littlemeads investments limited 20%
highwood holdings ltd 8.3%
nigel shannon 6%
andrew smith 2%
simon beech 2%
granthorne holdings limited 2%
granthorne holdings ltd 1%
nicola west & matthew west 0.7%

highwood strategic land limited directors

Highwood Strategic Land Limited currently has 2 directors. The longest serving directors include Mr Nigel Shannon (Oct 2016) and Mr Simon Beech (Oct 2022).

officercountryagestartendrole
Mr Nigel ShannonUnited Kingdom59 years Oct 2016- Director
Mr Simon BeechUnited Kingdom53 years Oct 2022- Director

P&L

June 2024

turnover

1.6m

-35%

operating profit

-1.1k

0%

gross margin

26.5%

+0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

541.1k

0%

total assets

4m

+0.1%

cash

1.6k

-0.74%

net assets

Total assets minus all liabilities

highwood strategic land limited company details

company number

10418237

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

the hay barn, upper ashfield farm, romsey, hampshire, SO51 9NJ

Bank

-

Legal Advisor

-

highwood strategic land limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highwood strategic land limited.

highwood strategic land limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHWOOD STRATEGIC LAND LIMITED. This can take several minutes, an email will notify you when this has completed.

highwood strategic land limited Companies House Filings - See Documents

datedescriptionview/download