unique advertising limited
unique advertising limited Company Information
Company Number
10418475
Next Accounts
160 days late
Shareholders
guest services worldwide ltd
Group Structure
View All
Industry
Advertising agencies
Registered Address
8 avroe crescent, blackpool, FY4 2DP
Website
www.uniqueadvertising.co.ukunique advertising limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE ADVERTISING LIMITED at £504.9k based on a Turnover of £1m and 0.48x industry multiple (adjusted for size and gross margin).
unique advertising limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE ADVERTISING LIMITED at £0 based on an EBITDA of £-175.6k and a 3.18x industry multiple (adjusted for size and gross margin).
unique advertising limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE ADVERTISING LIMITED at £0 based on Net Assets of £-787.8k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique Advertising Limited Overview
Unique Advertising Limited is a live company located in blackpool, FY4 2DP with a Companies House number of 10418475. It operates in the advertising agencies sector, SIC Code 73110. Founded in October 2016, it's largest shareholder is guest services worldwide ltd with a 100% stake. Unique Advertising Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unique Advertising Limited Health Check
Pomanda's financial health check has awarded Unique Advertising Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
8 Weak
Size
annual sales of £1m, make it smaller than the average company (£10.2m)
- Unique Advertising Limited
£10.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.2%)
- Unique Advertising Limited
2.2% - Industry AVG
Production
with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)
- Unique Advertising Limited
45.1% - Industry AVG
Profitability
an operating margin of -18.6% make it less profitable than the average company (5.9%)
- Unique Advertising Limited
5.9% - Industry AVG
Employees
with 7 employees, this is below the industry average (46)
7 - Unique Advertising Limited
46 - Industry AVG
Pay Structure
on an average salary of £65k, the company has an equivalent pay structure (£65k)
- Unique Advertising Limited
£65k - Industry AVG
Efficiency
resulting in sales per employee of £149.9k, this is less efficient (£184.1k)
- Unique Advertising Limited
£184.1k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is near the average (63 days)
- Unique Advertising Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (47 days)
- Unique Advertising Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 106 days, this is more than average (23 days)
- Unique Advertising Limited
23 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)
0 weeks - Unique Advertising Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 165%, this is a higher level of debt than the average (68.3%)
165% - Unique Advertising Limited
68.3% - Industry AVG
UNIQUE ADVERTISING LIMITED financials
Unique Advertising Limited's latest turnover from December 2022 is estimated at £1 million and the company has net assets of -£787.8 thousand. According to their latest financial statements, Unique Advertising Limited has 7 employees and maintains cash reserves of £24 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 7 | 7 | 6 | 9 | 10 | 7 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 6,371 | 1,307 | 4,128 | 5,293 | 8,013 | 23,285 |
| Intangible Assets | 50,535 | 1,618 | 8,088 | 14,558 | 64,328 | 231,613 |
| Investments & Other | 4,200 | 4,200 | 100 | |||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 61,106 | 7,125 | 12,316 | 19,851 | 72,341 | 254,898 |
| Stock & work in progress | 167,448 | 255,249 | 241,738 | |||
| Trade Debtors | 203,428 | 328,753 | 483,283 | 143,919 | 25,350 | 29,274 |
| Group Debtors | 12,956 | 67,301 | ||||
| Misc Debtors | 743,955 | 457,867 | 267,759 | 109,042 | 167,177 | 87,575 |
| Cash | 23,959 | 157,180 | 380,827 | 10,698 | 16,176 | 11,956 |
| misc current assets | 45,875 | |||||
| total current assets | 1,151,746 | 1,312,225 | 1,373,607 | 263,659 | 208,703 | 128,805 |
| total assets | 1,212,852 | 1,319,350 | 1,385,923 | 283,510 | 281,044 | 383,703 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 52,321 | 13,067 | 46,769 | 4,195 | 9,022 | 30,604 |
| Group/Directors Accounts | 100 | 100 | 100 | |||
| other short term finances | 36,003 | 40,000 | ||||
| hp & lease commitments | ||||||
| other current liabilities | 1,804,190 | 1,706,726 | 1,467,346 | 399,182 | 236,615 | 443,293 |
| total current liabilities | 1,892,614 | 1,759,893 | 1,514,215 | 403,377 | 245,637 | 473,897 |
| loans | 108,000 | 140,000 | 200,000 | |||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 58,000 | |||||
| provisions | 1,006 | 1,522 | ||||
| total long term liabilities | 108,000 | 140,000 | 200,000 | 1,006 | 1,522 | 58,000 |
| total liabilities | 2,000,614 | 1,899,893 | 1,714,215 | 404,383 | 247,159 | 531,897 |
| net assets | -787,762 | -580,543 | -328,292 | -120,873 | 33,885 | -148,194 |
| total shareholders funds | -787,762 | -580,543 | -328,292 | -120,873 | 33,885 | -148,194 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 592 | 2,821 | 3,535 | 2,720 | 21,772 | 21,096 |
| Amortisation | 18,807 | 6,470 | 6,470 | 49,772 | 21,443 | 25,735 |
| Tax | ||||||
| Stock | -87,801 | 13,511 | 241,738 | |||
| Debtors | 106,418 | 102,879 | 498,081 | 60,434 | 75,678 | 116,849 |
| Creditors | 39,254 | -33,702 | 42,574 | -4,827 | -21,582 | 30,604 |
| Accruals and Deferred Income | 97,464 | 239,380 | 1,068,164 | 162,567 | -206,678 | 443,293 |
| Deferred Taxes & Provisions | -1,006 | -516 | 1,522 | |||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 4,100 | 100 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 100 | |||||
| Other Short Term Loans | -3,997 | 40,000 | ||||
| Long term loans | -32,000 | -60,000 | 200,000 | |||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -58,000 | 58,000 | ||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -133,221 | -223,647 | 370,129 | -5,478 | 4,220 | 11,956 |
| overdraft | ||||||
| change in cash | -133,221 | -223,647 | 370,129 | -5,478 | 4,220 | 11,956 |
unique advertising limited Credit Report and Business Information
Unique Advertising Limited Competitor Analysis
Perform a competitor analysis for unique advertising limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in FY4 area or any other competitors across 12 key performance metrics.
unique advertising limited Ownership
UNIQUE ADVERTISING LIMITED group structure
Unique Advertising Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
UNIQUE ADVERTISING LIMITED
10418475
2 subsidiaries
unique advertising limited directors
Unique Advertising Limited currently has 2 directors. The longest serving directors include Miss Cheryl Wilkinson (Oct 2016) and Mr Raymond Ingleby (Oct 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Cheryl Wilkinson | England | 54 years | Oct 2016 | - | Director |
| Mr Raymond Ingleby | England | 62 years | Oct 2017 | - | Director |
P&L
December 2022turnover
1m
-22%
operating profit
-195k
0%
gross margin
45.1%
-6.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-787.8k
+0.36%
total assets
1.2m
-0.08%
cash
24k
-0.85%
net assets
Total assets minus all liabilities
Similar Companies
unique advertising limited company details
company number
10418475
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2022
previous names
N/A
accountant
CROSSLEY & DAVIS
auditor
-
address
8 avroe crescent, blackpool, FY4 2DP
Bank
-
Legal Advisor
-
unique advertising limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to unique advertising limited. Currently there are 1 open charges and 0 have been satisfied in the past.
unique advertising limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIQUE ADVERTISING LIMITED. This can take several minutes, an email will notify you when this has completed.
unique advertising limited Companies House Filings - See Documents
| date | description | view/download |
|---|
