beacon properties 2016 ltd

2.5

beacon properties 2016 ltd Company Information

Share BEACON PROPERTIES 2016 LTD
Live 
YoungMicroDeclining

Company Number

10425645

Website

-

Registered Address

the beeches, 29 great bowden road, market harborough, LE16 7DE

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Rosamund Goodhind7 Years

John Goodhind7 Years

Shareholders

rosamund ann goodhind 33.3%

john coulton goodhind 26.7%

View All

beacon properties 2016 ltd Estimated Valuation

£42.7k

Pomanda estimates the enterprise value of BEACON PROPERTIES 2016 LTD at £42.7k based on a Turnover of £54.7k and 0.78x industry multiple (adjusted for size and gross margin).

beacon properties 2016 ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of BEACON PROPERTIES 2016 LTD at £2.1m based on an EBITDA of £331.7k and a 6.38x industry multiple (adjusted for size and gross margin).

beacon properties 2016 ltd Estimated Valuation

£725.6k

Pomanda estimates the enterprise value of BEACON PROPERTIES 2016 LTD at £725.6k based on Net Assets of £268.8k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beacon Properties 2016 Ltd Overview

Beacon Properties 2016 Ltd is a live company located in market harborough, LE16 7DE with a Companies House number of 10425645. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in October 2016, it's largest shareholder is rosamund ann goodhind with a 33.3% stake. Beacon Properties 2016 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £54.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beacon Properties 2016 Ltd Health Check

Pomanda's financial health check has awarded Beacon Properties 2016 Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £54.7k, make it smaller than the average company (£797.3k)

£54.7k - Beacon Properties 2016 Ltd

£797.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (5.3%)

-55% - Beacon Properties 2016 Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 40.4%, this company has a comparable cost of product (40.4%)

40.4% - Beacon Properties 2016 Ltd

40.4% - Industry AVG

profitability

Profitability

an operating margin of 606.9% make it more profitable than the average company (6.3%)

606.9% - Beacon Properties 2016 Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Beacon Properties 2016 Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Beacon Properties 2016 Ltd

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.7k, this is less efficient (£68.5k)

£54.7k - Beacon Properties 2016 Ltd

£68.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (27 days)

27 days - Beacon Properties 2016 Ltd

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties 2016 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties 2016 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Beacon Properties 2016 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.2%, this is a similar level of debt than the average (38.4%)

35.2% - Beacon Properties 2016 Ltd

38.4% - Industry AVG

BEACON PROPERTIES 2016 LTD financials

EXPORTms excel logo

Beacon Properties 2016 Ltd's latest turnover from March 2023 is estimated at £54.7 thousand and the company has net assets of £268.8 thousand. According to their latest financial statements, we estimate that Beacon Properties 2016 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover54,6550602,019668,670700,176722,206
Other Income Or Grants000000
Cost Of Sales32,5530366,023400,084419,099424,848
Gross Profit22,1020235,997268,586281,077297,358
Admin Expenses-309,573-52,999193,059234,375253,998281,572
Operating Profit331,67552,99942,93834,21127,07915,786
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit331,67552,99942,93834,21127,07915,786
Tax-63,018-10,070-8,158-6,500-5,145-2,999
Profit After Tax268,65742,92934,78027,71121,93412,787
Dividends Paid000000
Retained Profit268,65742,92934,78027,71121,93412,787
Employee Costs27,667052,60552,95351,50349,198
Number Of Employees102222
EBITDA*331,67552,99942,93834,21127,07915,786

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets00322,151322,151322,151322,151
Intangible Assets000000
Investments & Other322,151322,1510000
Debtors (Due After 1 year)000000
Total Fixed Assets322,151322,151322,151322,151322,151322,151
Stock & work in progress000000
Trade Debtors4,11200000
Group Debtors000000
Misc Debtors88,59400000
Cash000000
misc current assets000000
total current assets92,70600000
total assets414,857322,151322,151322,151322,151322,151
Bank overdraft000000
Bank loan000000
Trade Creditors 00224,939259,719287,430309,364
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities146,100181,9100000
total current liabilities146,100181,910224,939259,719287,430309,364
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities146,100181,910224,939259,719287,430309,364
net assets268,757140,24197,21262,43234,72112,787
total shareholders funds268,757140,24197,21262,43234,72112,787
Mar 2023Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit331,67552,99942,93834,21127,07915,786
Depreciation000000
Amortisation000000
Tax-63,018-10,070-8,158-6,500-5,145-2,999
Stock000000
Debtors92,70600000
Creditors0-224,939-34,780-27,711-21,934309,364
Accruals and Deferred Income146,100181,9100000
Deferred Taxes & Provisions000000
Cash flow from operations322,051-100000322,151
Investing Activities
capital expenditure0322,151000-322,151
Change in Investments322,151322,1510000
cash flow from investments-322,1510000-322,151
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue1001000000
interest000000
cash flow from financing1001000000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

beacon properties 2016 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beacon properties 2016 ltd. Get real-time insights into beacon properties 2016 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beacon Properties 2016 Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for beacon properties 2016 ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

beacon properties 2016 ltd Ownership

BEACON PROPERTIES 2016 LTD group structure

Beacon Properties 2016 Ltd has no subsidiary companies.

Ultimate parent company

BEACON PROPERTIES 2016 LTD

10425645

BEACON PROPERTIES 2016 LTD Shareholders

rosamund ann goodhind 33.33%
john coulton goodhind 26.67%
clare louise goodhind 24%
christian flint 5.33%
james trevor steffan flint 5.33%
sarah jane flint 5.33%

beacon properties 2016 ltd directors

Beacon Properties 2016 Ltd currently has 2 directors. The longest serving directors include Mrs Rosamund Goodhind (Oct 2016) and Mr John Goodhind (Oct 2016).

officercountryagestartendrole
Mrs Rosamund GoodhindUnited Kingdom78 years Oct 2016- Director
Mr John GoodhindEngland79 years Oct 2016- Director

P&L

March 2023

turnover

54.7k

0%

operating profit

331.7k

0%

gross margin

40.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

268.8k

0%

total assets

414.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

beacon properties 2016 ltd company details

company number

10425645

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

October 2016

age

8

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

the beeches, 29 great bowden road, market harborough, LE16 7DE

last accounts submitted

March 2023

beacon properties 2016 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beacon properties 2016 ltd.

charges

beacon properties 2016 ltd Companies House Filings - See Documents

datedescriptionview/download