parkwater investments (2018) limited Company Information
Company Number
10427606
Website
-Registered Address
honeysuckle lodge miles lane, whiteparish, salisbury, wiltshire, SP5 2QU
Industry
Development of building projects
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
trustee of the parkwater (jennings) 1991 settlement 25%
trustee of the parkwater (newman) settlement of 1991 25%
View Allparkwater investments (2018) limited Estimated Valuation
Pomanda estimates the enterprise value of PARKWATER INVESTMENTS (2018) LIMITED at £265k based on a Turnover of £495.8k and 0.53x industry multiple (adjusted for size and gross margin).
parkwater investments (2018) limited Estimated Valuation
Pomanda estimates the enterprise value of PARKWATER INVESTMENTS (2018) LIMITED at £0 based on an EBITDA of £-184.3k and a 4.06x industry multiple (adjusted for size and gross margin).
parkwater investments (2018) limited Estimated Valuation
Pomanda estimates the enterprise value of PARKWATER INVESTMENTS (2018) LIMITED at £25m based on Net Assets of £16.2m and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parkwater Investments (2018) Limited Overview
Parkwater Investments (2018) Limited is a live company located in salisbury, SP5 2QU with a Companies House number of 10427606. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2016, it's largest shareholder is trustee of the parkwater (jennings) 1991 settlement with a 25% stake. Parkwater Investments (2018) Limited is a young, micro sized company, Pomanda has estimated its turnover at £495.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Parkwater Investments (2018) Limited Health Check
Pomanda's financial health check has awarded Parkwater Investments (2018) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £495.8k, make it smaller than the average company (£2.1m)
- Parkwater Investments (2018) Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.1%)
- Parkwater Investments (2018) Limited
2.1% - Industry AVG
Production
with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)
- Parkwater Investments (2018) Limited
25.8% - Industry AVG
Profitability
an operating margin of -37.4% make it less profitable than the average company (8.6%)
- Parkwater Investments (2018) Limited
8.6% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Parkwater Investments (2018) Limited
6 - Industry AVG
Pay Structure
on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)
- Parkwater Investments (2018) Limited
£46.3k - Industry AVG
Efficiency
resulting in sales per employee of £99.2k, this is less efficient (£275.7k)
- Parkwater Investments (2018) Limited
£275.7k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (29 days)
- Parkwater Investments (2018) Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (31 days)
- Parkwater Investments (2018) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Parkwater Investments (2018) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 172 weeks, this is more cash available to meet short term requirements (13 weeks)
172 weeks - Parkwater Investments (2018) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.1%, this is a lower level of debt than the average (74.9%)
21.1% - Parkwater Investments (2018) Limited
74.9% - Industry AVG
PARKWATER INVESTMENTS (2018) LIMITED financials
Parkwater Investments (2018) Limited's latest turnover from March 2023 is estimated at £495.8 thousand and the company has net assets of £16.2 million. According to their latest financial statements, Parkwater Investments (2018) Limited has 5 employees and maintains cash reserves of £653.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Oct 2018 | Oct 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 5 | 5 | 5 | 5 | 5 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Oct 2018 | Oct 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 1,393 | 2,325 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 19,795,578 | 20,317,205 | 20,246,100 | 18,330,464 | 18,463,079 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 19,796,971 | 20,319,530 | 20,246,100 | 18,330,464 | 18,463,079 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,899 | 35,949 | 7,160 | 44,595 | 65,461 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 57,546 | 51,834 | 32,872 | 55,054 | 426,603 | 0 | 0 |
Cash | 653,762 | 538,535 | 402,514 | 678,480 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 713,207 | 626,318 | 442,546 | 778,129 | 492,064 | 0 | 0 |
total assets | 20,510,178 | 20,945,848 | 20,688,646 | 19,108,593 | 18,955,143 | 0 | 0 |
Bank overdraft | 0 | 186,753 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 41,846 | 50,996 | 23,812 | 57,729 | 61,001 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 155,723 | 85,141 | 78,141 | 203,123 | 45,391 | 0 | 0 |
total current liabilities | 197,569 | 322,890 | 101,953 | 260,852 | 106,392 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 4,130,592 | 4,271,433 | 3,245,606 | 2,593,321 | 2,643,196 | 0 | 0 |
total long term liabilities | 4,130,592 | 4,271,433 | 3,245,606 | 2,593,321 | 2,643,196 | 0 | 0 |
total liabilities | 4,328,161 | 4,594,323 | 3,347,559 | 2,854,173 | 2,749,588 | 0 | 0 |
net assets | 16,182,017 | 16,351,525 | 17,341,087 | 16,254,420 | 16,205,555 | 0 | 0 |
total shareholders funds | 16,182,017 | 16,351,525 | 17,341,087 | 16,254,420 | 16,205,555 | 0 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Oct 2018 | Oct 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 932 | 471 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -28,338 | 47,751 | -59,617 | -392,415 | 492,064 | 0 | 0 |
Creditors | -9,150 | 27,184 | -33,917 | -3,272 | 61,001 | 0 | 0 |
Accruals and Deferred Income | 70,582 | 7,000 | -124,982 | 157,732 | 45,391 | 0 | 0 |
Deferred Taxes & Provisions | -140,841 | 1,025,827 | 652,285 | -49,875 | 2,643,196 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | -521,627 | 71,105 | 1,915,636 | -132,615 | 18,463,079 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 115,227 | 136,021 | -275,966 | 678,480 | 0 | 0 | 0 |
overdraft | -186,753 | 186,753 | 0 | 0 | 0 | 0 | 0 |
change in cash | 301,980 | -50,732 | -275,966 | 678,480 | 0 | 0 | 0 |
parkwater investments (2018) limited Credit Report and Business Information
Parkwater Investments (2018) Limited Competitor Analysis
Perform a competitor analysis for parkwater investments (2018) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SP5 area or any other competitors across 12 key performance metrics.
parkwater investments (2018) limited Ownership
PARKWATER INVESTMENTS (2018) LIMITED group structure
Parkwater Investments (2018) Limited has no subsidiary companies.
Ultimate parent company
PARKWATER INVESTMENTS (2018) LIMITED
10427606
parkwater investments (2018) limited directors
Parkwater Investments (2018) Limited currently has 4 directors. The longest serving directors include Mr Bradley Newman (Oct 2016) and Mr Nigel Jennings (Nov 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bradley Newman | 71 years | Oct 2016 | - | Director | |
Mr Nigel Jennings | England | 70 years | Nov 2018 | - | Director |
Mrs Hannah Cahill | England | 39 years | Jan 2019 | - | Director |
Mr Alexander Newman | 43 years | Jan 2019 | - | Director |
P&L
March 2023turnover
495.8k
-27%
operating profit
-185.3k
0%
gross margin
25.8%
+8.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
16.2m
-0.01%
total assets
20.5m
-0.02%
cash
653.8k
+0.21%
net assets
Total assets minus all liabilities
parkwater investments (2018) limited company details
company number
10427606
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
parkwater holdings limited (January 2019)
accountant
-
auditor
-
address
honeysuckle lodge miles lane, whiteparish, salisbury, wiltshire, SP5 2QU
Bank
-
Legal Advisor
-
parkwater investments (2018) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to parkwater investments (2018) limited.
parkwater investments (2018) limited Companies House Filings - See Documents
date | description | view/download |
---|