parkwater investments (2018) limited

4

parkwater investments (2018) limited Company Information

Share PARKWATER INVESTMENTS (2018) LIMITED
Live 
YoungMicroDeclining

Company Number

10427606

Website

-

Registered Address

honeysuckle lodge miles lane, whiteparish, salisbury, wiltshire, SP5 2QU

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Bradley Newman8 Years

Nigel Jennings5 Years

View All

Shareholders

trustee of the parkwater (jennings) 1991 settlement 25%

trustee of the parkwater (newman) settlement of 1991 25%

View All

parkwater investments (2018) limited Estimated Valuation

£265k

Pomanda estimates the enterprise value of PARKWATER INVESTMENTS (2018) LIMITED at £265k based on a Turnover of £495.8k and 0.53x industry multiple (adjusted for size and gross margin).

parkwater investments (2018) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PARKWATER INVESTMENTS (2018) LIMITED at £0 based on an EBITDA of £-184.3k and a 4.06x industry multiple (adjusted for size and gross margin).

parkwater investments (2018) limited Estimated Valuation

£25m

Pomanda estimates the enterprise value of PARKWATER INVESTMENTS (2018) LIMITED at £25m based on Net Assets of £16.2m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parkwater Investments (2018) Limited Overview

Parkwater Investments (2018) Limited is a live company located in salisbury, SP5 2QU with a Companies House number of 10427606. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2016, it's largest shareholder is trustee of the parkwater (jennings) 1991 settlement with a 25% stake. Parkwater Investments (2018) Limited is a young, micro sized company, Pomanda has estimated its turnover at £495.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parkwater Investments (2018) Limited Health Check

Pomanda's financial health check has awarded Parkwater Investments (2018) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £495.8k, make it smaller than the average company (£2.1m)

£495.8k - Parkwater Investments (2018) Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.1%)

-13% - Parkwater Investments (2018) Limited

2.1% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (25.8%)

25.8% - Parkwater Investments (2018) Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of -37.4% make it less profitable than the average company (8.6%)

-37.4% - Parkwater Investments (2018) Limited

8.6% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Parkwater Investments (2018) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Parkwater Investments (2018) Limited

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.2k, this is less efficient (£275.7k)

£99.2k - Parkwater Investments (2018) Limited

£275.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (29 days)

1 days - Parkwater Investments (2018) Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (31 days)

41 days - Parkwater Investments (2018) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parkwater Investments (2018) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 172 weeks, this is more cash available to meet short term requirements (13 weeks)

172 weeks - Parkwater Investments (2018) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.1%, this is a lower level of debt than the average (74.9%)

21.1% - Parkwater Investments (2018) Limited

74.9% - Industry AVG

PARKWATER INVESTMENTS (2018) LIMITED financials

EXPORTms excel logo

Parkwater Investments (2018) Limited's latest turnover from March 2023 is estimated at £495.8 thousand and the company has net assets of £16.2 million. According to their latest financial statements, Parkwater Investments (2018) Limited has 5 employees and maintains cash reserves of £653.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018Oct 2017
Turnover495,830677,155446,444765,825859,17300
Other Income Or Grants0000000
Cost Of Sales367,936516,597341,292566,269620,19400
Gross Profit127,894160,558105,152199,556238,97800
Admin Expenses313,1671,147,346-1,235,872139,568100,83400
Operating Profit-185,273-986,7881,341,02459,988138,14400
Interest Payable9,5716,30300000
Interest Receivable25,3363,529541339000
Pre-Tax Profit-169,508-989,5621,341,56460,327138,14400
Tax00-254,897-11,462-26,24700
Profit After Tax-169,508-989,5621,086,66748,865111,89700
Dividends Paid0000000
Retained Profit-169,508-989,5621,086,66748,865111,89700
Employee Costs231,653224,875219,091220,044217,28800
Number Of Employees5555500
EBITDA*-184,341-986,3171,341,02459,988138,14400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018Oct 2017
Tangible Assets1,3932,32500000
Intangible Assets0000000
Investments & Other19,795,57820,317,20520,246,10018,330,46418,463,07900
Debtors (Due After 1 year)0000000
Total Fixed Assets19,796,97120,319,53020,246,10018,330,46418,463,07900
Stock & work in progress0000000
Trade Debtors1,89935,9497,16044,59565,46100
Group Debtors0000000
Misc Debtors57,54651,83432,87255,054426,60300
Cash653,762538,535402,514678,480000
misc current assets0000000
total current assets713,207626,318442,546778,129492,06400
total assets20,510,17820,945,84820,688,64619,108,59318,955,14300
Bank overdraft0186,75300000
Bank loan0000000
Trade Creditors 41,84650,99623,81257,72961,00100
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities155,72385,14178,141203,12345,39100
total current liabilities197,569322,890101,953260,852106,39200
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions4,130,5924,271,4333,245,6062,593,3212,643,19600
total long term liabilities4,130,5924,271,4333,245,6062,593,3212,643,19600
total liabilities4,328,1614,594,3233,347,5592,854,1732,749,58800
net assets16,182,01716,351,52517,341,08716,254,42016,205,55500
total shareholders funds16,182,01716,351,52517,341,08716,254,42016,205,55500
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Oct 2018Oct 2017
Operating Activities
Operating Profit-185,273-986,7881,341,02459,988138,14400
Depreciation93247100000
Amortisation0000000
Tax00-254,897-11,462-26,24700
Stock0000000
Debtors-28,33847,751-59,617-392,415492,06400
Creditors-9,15027,184-33,917-3,27261,00100
Accruals and Deferred Income70,5827,000-124,982157,73245,39100
Deferred Taxes & Provisions-140,8411,025,827652,285-49,8752,643,19600
Cash flow from operations-235,41225,9431,639,130545,5262,369,42100
Investing Activities
capital expenditure0-2,79600000
Change in Investments-521,62771,1051,915,636-132,61518,463,07900
cash flow from investments521,627-73,901-1,915,636132,615-18,463,07900
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000016,093,65800
interest15,765-2,774541339000
cash flow from financing15,765-2,77454133916,093,65800
cash and cash equivalents
cash115,227136,021-275,966678,480000
overdraft-186,753186,75300000
change in cash301,980-50,732-275,966678,480000

parkwater investments (2018) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parkwater investments (2018) limited. Get real-time insights into parkwater investments (2018) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parkwater Investments (2018) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parkwater investments (2018) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SP5 area or any other competitors across 12 key performance metrics.

parkwater investments (2018) limited Ownership

PARKWATER INVESTMENTS (2018) LIMITED group structure

Parkwater Investments (2018) Limited has no subsidiary companies.

Ultimate parent company

PARKWATER INVESTMENTS (2018) LIMITED

10427606

PARKWATER INVESTMENTS (2018) LIMITED Shareholders

trustee of the parkwater (jennings) 1991 settlement 24.98%
trustee of the parkwater (newman) settlement of 1991 24.98%
trustee of the newman & appointed fund of the l.h. newman will trust 16.33%
trustee of the jennings & appointed fund of the l.h. newman will trust 16.33%
trustee of the l.h. newman settlement of 31/10/1997 7.02%
trustee of r.c. jennings 1997 bare trust 7.02%
bradley gerald newman 1.08%
trustee of mrs r.c. & jennings will trust 1.08%
trustee of the l.h. newman settlement of 14/12/2004 0.6%
trustee of r.c. jennings 2004 bare trust 0.6%

parkwater investments (2018) limited directors

Parkwater Investments (2018) Limited currently has 4 directors. The longest serving directors include Mr Bradley Newman (Oct 2016) and Mr Nigel Jennings (Nov 2018).

officercountryagestartendrole
Mr Bradley Newman71 years Oct 2016- Director
Mr Nigel JenningsEngland70 years Nov 2018- Director
Mrs Hannah CahillEngland39 years Jan 2019- Director
Mr Alexander Newman43 years Jan 2019- Director

P&L

March 2023

turnover

495.8k

-27%

operating profit

-185.3k

0%

gross margin

25.8%

+8.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

16.2m

-0.01%

total assets

20.5m

-0.02%

cash

653.8k

+0.21%

net assets

Total assets minus all liabilities

parkwater investments (2018) limited company details

company number

10427606

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

parkwater holdings limited (January 2019)

accountant

-

auditor

-

address

honeysuckle lodge miles lane, whiteparish, salisbury, wiltshire, SP5 2QU

Bank

-

Legal Advisor

-

parkwater investments (2018) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parkwater investments (2018) limited.

charges

parkwater investments (2018) limited Companies House Filings - See Documents

datedescriptionview/download