infinis energy management limited

Live YoungMegaDeclining

infinis energy management limited Company Information

Share INFINIS ENERGY MANAGEMENT LIMITED

Company Number

10432339

Directors

Tim Short

James Milne

View All

Shareholders

infinis energy group holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

first floor 500 pavilion drive, northampton business park, northampton, northamptonshire, NN4 7YJ

infinis energy management limited Estimated Valuation

£370.5m

Pomanda estimates the enterprise value of INFINIS ENERGY MANAGEMENT LIMITED at £370.5m based on a Turnover of £144.3m and 2.57x industry multiple (adjusted for size and gross margin).

infinis energy management limited Estimated Valuation

£728.7m

Pomanda estimates the enterprise value of INFINIS ENERGY MANAGEMENT LIMITED at £728.7m based on an EBITDA of £67.9m and a 10.73x industry multiple (adjusted for size and gross margin).

infinis energy management limited Estimated Valuation

£20.5m

Pomanda estimates the enterprise value of INFINIS ENERGY MANAGEMENT LIMITED at £20.5m based on Net Assets of £15.7m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infinis Energy Management Limited Overview

Infinis Energy Management Limited is a live company located in northampton, NN4 7YJ with a Companies House number of 10432339. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2016, it's largest shareholder is infinis energy group holdings limited with a 100% stake. Infinis Energy Management Limited is a young, mega sized company, Pomanda has estimated its turnover at £144.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infinis Energy Management Limited Health Check

Pomanda's financial health check has awarded Infinis Energy Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £144.3m, make it larger than the average company (£19.1m)

£144.3m - Infinis Energy Management Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (11.7%)

-1% - Infinis Energy Management Limited

11.7% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (34.9%)

40% - Infinis Energy Management Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it more profitable than the average company (4.6%)

17.9% - Infinis Energy Management Limited

4.6% - Industry AVG

employees

Employees

with 292 employees, this is above the industry average (105)

292 - Infinis Energy Management Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £85.2k, the company has a higher pay structure (£44.5k)

£85.2k - Infinis Energy Management Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £494.3k, this is more efficient (£190.5k)

£494.3k - Infinis Energy Management Limited

£190.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (45 days)

3 days - Infinis Energy Management Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (43 days)

29 days - Infinis Energy Management Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 26 days, this is less than average (34 days)

26 days - Infinis Energy Management Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)

9 weeks - Infinis Energy Management Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (68.7%)

97.2% - Infinis Energy Management Limited

68.7% - Industry AVG

INFINIS ENERGY MANAGEMENT LIMITED financials

EXPORTms excel logo

Infinis Energy Management Limited's latest turnover from March 2024 is £144.3 million and the company has net assets of £15.7 million. According to their latest financial statements, Infinis Energy Management Limited has 292 employees and maintains cash reserves of £6.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover144,342,000159,711,000155,005,000148,688,000160,946,000163,982,000150,749,00055,271,000
Other Income Or Grants
Cost Of Sales86,639,00092,353,00098,573,00091,376,000101,175,00098,775,00085,510,00028,410,000
Gross Profit57,703,00067,358,00056,432,00057,312,00059,771,00065,207,00065,239,00026,861,000
Admin Expenses31,862,00032,294,00029,011,00034,453,00047,316,00036,997,00035,977,00017,197,000
Operating Profit25,841,00035,064,00027,421,00022,859,00012,455,00028,210,00029,262,0009,664,000
Interest Payable30,196,00028,180,00026,178,00032,078,00029,704,00035,845,00022,978,00010,328,000
Interest Receivable827,000159,0003,00059,000248,0001,826,00087,0002,632,000
Pre-Tax Profit-3,528,0007,043,0001,246,000-9,160,000-17,001,000-5,809,0006,371,0001,968,000
Tax2,087,000-2,872,000-10,564,0001,940,0003,363,000180,000308,000-774,000
Profit After Tax-1,441,0004,171,000-9,318,000-7,220,000-13,638,000-5,629,0006,679,0001,194,000
Dividends Paid
Retained Profit-1,441,0004,171,000-9,318,000-7,220,000-13,638,000-5,629,0006,679,0001,194,000
Employee Costs24,869,00023,611,00020,497,00019,924,00022,343,00019,358,00016,859,0005,810,000
Number Of Employees292276270281297306276290
EBITDA*67,919,00077,142,00071,553,00074,166,00061,852,00077,332,00077,352,00026,712,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets184,426,000162,412,000107,875,000116,476,000128,667,000140,520,00079,198,00081,077,000
Intangible Assets314,920,000333,996,000338,552,000340,786,000361,260,000392,331,000350,655,000374,341,000
Investments & Other7,658,00010,301,0005,282,0001,082,000
Debtors (Due After 1 year)
Total Fixed Assets499,346,000496,408,000446,427,000457,262,000489,927,000532,851,000429,853,000455,418,000
Stock & work in progress6,220,0006,677,0004,237,0004,369,0002,393,0004,788,0002,556,0003,241,000
Trade Debtors1,530,000662,0003,199,0003,215,0001,349,00048,946,00041,341,00039,333,000
Group Debtors3,676,000
Misc Debtors36,226,00037,356,00030,519,00025,284,00041,090,0003,529,0004,925,0006,727,000
Cash6,581,00022,526,00062,642,00010,239,00037,858,00045,540,00039,265,00035,663,000
misc current assets
total current assets54,233,00067,221,000100,597,00044,493,00082,690,000102,803,00088,087,00084,964,000
total assets553,579,000563,629,000547,024,000501,755,000572,617,000635,654,000517,940,000540,382,000
Bank overdraft
Bank loan
Trade Creditors 7,088,0006,280,0006,210,0005,275,0002,697,0003,921,0007,639,0004,436,000
Group/Directors Accounts
other short term finances860,000357,000422,000882,00026,595,00028,733,000
hp & lease commitments922,00039,000
other current liabilities26,871,00027,974,00026,334,00027,427,00034,962,00036,803,00021,801,00028,127,000
total current liabilities34,819,00034,611,00032,966,00033,584,00038,581,00040,763,00056,035,00061,296,000
loans874,288,000877,190,000889,462,000813,546,000926,029,0001,009,039,000731,622,000783,638,000
hp & lease commitments
Accruals and Deferred Income
other liabilities3,262,0002,547,0003,527,0002,446,0002,040,000767,000
provisions125,280,000137,534,000110,494,00086,400,00094,338,000106,292,000101,930,000105,236,000
total long term liabilities503,046,000509,909,000503,505,000453,708,000515,288,000559,795,000416,776,000444,437,000
total liabilities537,865,000544,520,000536,471,000487,292,000553,869,000600,558,000472,811,000505,733,000
net assets15,714,00019,109,00010,553,00014,463,00018,748,00035,096,00045,129,00034,649,000
total shareholders funds15,714,00019,109,00010,553,00014,463,00018,748,00035,096,00045,129,00034,649,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit25,841,00035,064,00027,421,00022,859,00012,455,00028,210,00029,262,0009,664,000
Depreciation26,243,00026,243,00028,679,00029,114,00027,970,00026,471,00024,404,0008,691,000
Amortisation15,835,00015,835,00015,453,00022,193,00021,427,00022,651,00023,686,0008,357,000
Tax2,087,000-2,872,000-10,564,0001,940,0003,363,000180,000308,000-774,000
Stock-457,0002,440,000-132,0001,976,000-2,395,0002,232,000-685,0003,241,000
Debtors3,414,0004,300,0005,219,000-13,940,000-10,036,0006,209,000206,00046,060,000
Creditors808,00070,000935,0002,578,000-1,224,000-3,718,0003,203,0004,436,000
Accruals and Deferred Income-1,103,0001,640,000-1,093,000-7,535,000-1,841,00015,002,000-6,326,00028,127,000
Deferred Taxes & Provisions-12,254,00027,040,00024,094,000-7,938,000-11,954,0004,362,000-3,306,000105,236,000
Cash flow from operations54,500,00096,280,00079,838,00075,175,00062,627,00084,717,00071,710,000114,436,000
Investing Activities
capital expenditure-45,016,000-92,059,000-33,297,000-18,642,000-6,473,000-152,120,000-22,525,000-472,466,000
Change in Investments-2,643,0005,019,0004,200,0001,082,000
cash flow from investments-42,373,000-97,078,000-37,497,000-19,724,000-6,473,000-152,120,000-22,525,000-472,466,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 503,000-65,000-460,000882,000-26,595,000-2,138,00028,733,000
Long term loans-2,902,000-12,272,00075,916,000-112,483,000-83,010,000277,417,000-52,016,000783,638,000
Hire Purchase and Lease Commitments-922,000883,00039,000
other long term liabilities715,000-980,0001,081,000406,0001,273,000767,000
share issue-1,954,0004,385,0005,408,0002,935,000-2,710,000-4,404,0003,801,00033,455,000
interest-29,369,000-28,021,000-26,175,000-32,019,000-29,456,000-34,019,000-22,891,000-7,696,000
cash flow from financing-33,007,000-36,953,00055,770,000-141,201,000-113,020,000213,205,000-73,244,000838,130,000
cash and cash equivalents
cash-15,945,000-40,116,00052,403,000-27,619,000-7,682,0006,275,0003,602,00035,663,000
overdraft
change in cash-15,945,000-40,116,00052,403,000-27,619,000-7,682,0006,275,0003,602,00035,663,000

infinis energy management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infinis energy management limited. Get real-time insights into infinis energy management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infinis Energy Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infinis energy management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in NN4 area or any other competitors across 12 key performance metrics.

infinis energy management limited Ownership

INFINIS ENERGY MANAGEMENT LIMITED Shareholders

infinis energy group holdings limited 100%

infinis energy management limited directors

Infinis Energy Management Limited currently has 8 directors. The longest serving directors include Mr Tim Short (Oct 2016) and Mr James Milne (Jan 2017).

officercountryagestartendrole
Mr Tim ShortUnited Kingdom43 years Oct 2016- Director
Mr James Milne53 years Jan 2017- Director
Mr Stephen Pickering55 years Jan 2017- Director
Mr Scott LonghurstUnited Kingdom57 years May 2017- Director
Mr Anthony CockerScotland66 years Aug 2017- Director
Mr Keith ReidUnited Kingdom44 years Mar 2019- Director
Mr Richard LewisUnited Kingdom58 years Sep 2019- Director
Ms Felicity WardUnited Kingdom39 years Dec 2023- Director

P&L

March 2024

turnover

144.3m

-10%

operating profit

25.8m

-26%

gross margin

40%

-5.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.7m

-0.18%

total assets

553.6m

-0.02%

cash

6.6m

-0.71%

net assets

Total assets minus all liabilities

infinis energy management limited company details

company number

10432339

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

3I INFRASTRUCTURE PLC

accounts

Group

last accounts submitted

March 2024

previous names

3i lfg limited (February 2017)

accountant

-

auditor

KPMG LLP

address

first floor 500 pavilion drive, northampton business park, northampton, northamptonshire, NN4 7YJ

Bank

-

Legal Advisor

-

infinis energy management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to infinis energy management limited. Currently there are 3 open charges and 3 have been satisfied in the past.

infinis energy management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFINIS ENERGY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

infinis energy management limited Companies House Filings - See Documents

datedescriptionview/download