firebrand bar & restaurant limited

2.5

firebrand bar & restaurant limited Company Information

Share FIREBRAND BAR & RESTAURANT LIMITED
Dissolved 

Company Number

10433652

Registered Address

5-7 southgate street, launceston, PL15 9DP

Industry

Licensed restaurants

 

Telephone

01566770722

Next Accounts Due

September 2024

Group Structure

View All

Directors

Joseph Thomson7 Years

Stephen Medlicott7 Years

Shareholders

joseph thomson 50%

stephen medlicott 50%

firebrand bar & restaurant limited Estimated Valuation

£22.1k

Pomanda estimates the enterprise value of FIREBRAND BAR & RESTAURANT LIMITED at £22.1k based on a Turnover of £42.5k and 0.52x industry multiple (adjusted for size and gross margin).

firebrand bar & restaurant limited Estimated Valuation

£145.8k

Pomanda estimates the enterprise value of FIREBRAND BAR & RESTAURANT LIMITED at £145.8k based on an EBITDA of £37.3k and a 3.91x industry multiple (adjusted for size and gross margin).

firebrand bar & restaurant limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FIREBRAND BAR & RESTAURANT LIMITED at £0 based on Net Assets of £-13.5k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Firebrand Bar & Restaurant Limited Overview

Firebrand Bar & Restaurant Limited is a dissolved company that was located in launceston, PL15 9DP with a Companies House number of 10433652. It operated in the licenced restaurants sector, SIC Code 56101. Founded in October 2016, it's largest shareholder was joseph thomson with a 50% stake. The last turnover for Firebrand Bar & Restaurant Limited was estimated at £42.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Firebrand Bar & Restaurant Limited Health Check

Pomanda's financial health check has awarded Firebrand Bar & Restaurant Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £42.5k, make it smaller than the average company (£1.1m)

£42.5k - Firebrand Bar & Restaurant Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Firebrand Bar & Restaurant Limited

- - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a higher cost of product (60.8%)

37.3% - Firebrand Bar & Restaurant Limited

60.8% - Industry AVG

profitability

Profitability

an operating margin of 87.7% make it more profitable than the average company (2%)

87.7% - Firebrand Bar & Restaurant Limited

2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (77)

1 - Firebrand Bar & Restaurant Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)

£17.5k - Firebrand Bar & Restaurant Limited

£17.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.5k, this is equally as efficient (£46.3k)

£42.5k - Firebrand Bar & Restaurant Limited

£46.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (6 days)

20 days - Firebrand Bar & Restaurant Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 206 days, this is slower than average (48 days)

206 days - Firebrand Bar & Restaurant Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Firebrand Bar & Restaurant Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Firebrand Bar & Restaurant Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 667.3%, this is a higher level of debt than the average (87.3%)

667.3% - Firebrand Bar & Restaurant Limited

87.3% - Industry AVG

FIREBRAND BAR & RESTAURANT LIMITED financials

EXPORTms excel logo

Firebrand Bar & Restaurant Limited's latest turnover from October 2018 is estimated at £42.5 thousand and the company has net assets of -£13.5 thousand. According to their latest financial statements, we estimate that Firebrand Bar & Restaurant Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2018Oct 2017
Turnover42,485115,148
Other Income Or Grants00
Cost Of Sales26,62168,557
Gross Profit15,86446,590
Admin Expenses-21,39090,312
Operating Profit37,254-43,722
Interest Payable00
Interest Receivable00
Pre-Tax Profit37,254-43,722
Tax-7,0780
Profit After Tax30,176-43,722
Dividends Paid00
Retained Profit30,176-43,722
Employee Costs17,52133,250
Number Of Employees12
EBITDA*37,254-43,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2018Oct 2017
Tangible Assets09,056
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets09,056
Stock & work in progress00
Trade Debtors2,3884,883
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets2,3884,883
total assets2,38813,939
Bank overdraft00
Bank loan00
Trade Creditors 15,03556,812
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities15,03556,812
loans00
hp & lease commitments00
Accruals and Deferred Income0849
other liabilities00
provisions00
total long term liabilities899849
total liabilities15,93457,661
net assets-13,546-43,722
total shareholders funds-13,546-43,722
Oct 2018Oct 2017
Operating Activities
Operating Profit37,254-43,722
Depreciation00
Amortisation00
Tax-7,0780
Stock00
Debtors-2,4954,883
Creditors-41,77756,812
Accruals and Deferred Income-849849
Deferred Taxes & Provisions00
Cash flow from operations-9,9559,056
Investing Activities
capital expenditure9,056-9,056
Change in Investments00
cash flow from investments9,056-9,056
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

firebrand bar & restaurant limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for firebrand bar & restaurant limited. Get real-time insights into firebrand bar & restaurant limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Firebrand Bar & Restaurant Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for firebrand bar & restaurant limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in PL15 area or any other competitors across 12 key performance metrics.

firebrand bar & restaurant limited Ownership

FIREBRAND BAR & RESTAURANT LIMITED group structure

Firebrand Bar & Restaurant Limited has no subsidiary companies.

Ultimate parent company

FIREBRAND BAR & RESTAURANT LIMITED

10433652

FIREBRAND BAR & RESTAURANT LIMITED Shareholders

joseph thomson 50%
stephen medlicott 50%

firebrand bar & restaurant limited directors

Firebrand Bar & Restaurant Limited currently has 2 directors. The longest serving directors include Mr Joseph Thomson (Oct 2016) and Mr Stephen Medlicott (Oct 2016).

officercountryagestartendrole
Mr Joseph ThomsonUnited Kingdom38 years Oct 2016- Director
Mr Stephen MedlicottUnited Kingdom60 years Oct 2016- Director

P&L

October 2018

turnover

42.5k

-63%

operating profit

37.3k

0%

gross margin

37.4%

-7.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2018

net assets

-13.5k

-0.69%

total assets

2.4k

-0.83%

cash

0

0%

net assets

Total assets minus all liabilities

firebrand bar & restaurant limited company details

company number

10433652

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

October 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2018

address

5-7 southgate street, launceston, PL15 9DP

accountant

-

auditor

-

firebrand bar & restaurant limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to firebrand bar & restaurant limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

firebrand bar & restaurant limited Companies House Filings - See Documents

datedescriptionview/download