vertus capital limited

Live YoungMicroHigh

vertus capital limited Company Information

Share VERTUS CAPITAL LIMITED

Company Number

10433861

Shareholders

enable partners holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +1

Registered Address

8 devonshire square, london, EC2M 4YJ

vertus capital limited Estimated Valuation

£251.3k

Pomanda estimates the enterprise value of VERTUS CAPITAL LIMITED at £251.3k based on a Turnover of £213.6k and 1.18x industry multiple (adjusted for size and gross margin).

vertus capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VERTUS CAPITAL LIMITED at £0 based on an EBITDA of £-1m and a 4.58x industry multiple (adjusted for size and gross margin).

vertus capital limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of VERTUS CAPITAL LIMITED at £9.1m based on Net Assets of £5.7m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vertus Capital Limited Overview

Vertus Capital Limited is a live company located in london, EC2M 4YJ with a Companies House number of 10433861. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2016, it's largest shareholder is enable partners holdings limited with a 100% stake. Vertus Capital Limited is a young, micro sized company, Pomanda has estimated its turnover at £213.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vertus Capital Limited Health Check

Pomanda's financial health check has awarded Vertus Capital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £213.6k, make it smaller than the average company (£11.9m)

£213.6k - Vertus Capital Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.5%)

16% - Vertus Capital Limited

8.5% - Industry AVG

production

Production

with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)

49.7% - Vertus Capital Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of -497.4% make it less profitable than the average company (16%)

-497.4% - Vertus Capital Limited

16% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (55)

1 - Vertus Capital Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £1.1m, the company has a higher pay structure (£56.1k)

£1.1m - Vertus Capital Limited

£56.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £213.6k, this is less efficient (£306k)

£213.6k - Vertus Capital Limited

£306k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 270 days, this is later than average (58 days)

270 days - Vertus Capital Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is close to average (33 days)

35 days - Vertus Capital Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vertus Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (11 weeks)

130 weeks - Vertus Capital Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (79.6%)

6.5% - Vertus Capital Limited

79.6% - Industry AVG

VERTUS CAPITAL LIMITED financials

EXPORTms excel logo

Vertus Capital Limited's latest turnover from December 2023 is £213.6 thousand and the company has net assets of £5.7 million. According to their latest financial statements, we estimate that Vertus Capital Limited has 1 employee and maintains cash reserves of £996.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Turnover213,633348,332194,889135,884205,249114,00082,564
Other Income Or Grants
Cost Of Sales107,384167,21590,59266,064100,50952,06139,449
Gross Profit106,249181,117104,29769,820104,74061,93943,115
Admin Expenses1,168,817887,255683,512556,597698,467347,315119,793
Operating Profit-1,062,568-706,138-579,215-486,777-593,727-285,376-76,678
Interest Payable571,33796,68456,829
Interest Receivable536,774394,382326,851333,270518,08592,74626,721
Pre-Tax Profit-525,794-311,756-252,364-153,507-344,834-308,653-106,786
Tax924,353532,676337,265-468-8412,17210,797
Profit After Tax398,559220,92084,901-153,975-344,918-296,481-95,989
Dividends Paid
Retained Profit398,559220,92084,901-153,975-344,918-296,481-95,989
Employee Costs1,054,339882,390256,209143,853137,85883,514
Number Of Employees1653321
EBITDA*-1,033,759-689,845-576,910-484,940-592,693-285,376-76,678

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Tangible Assets4,470,7344,609,2444,984,1334,280,2784,277,8134,002,569832,500
Intangible Assets37,14461,907
Investments & Other1001004,375,1004,275,1004,275,100100
Debtors (Due After 1 year)4,464,2664,602,019301,816
Total Fixed Assets4,507,8784,671,1514,682,3174,280,2784,277,8134,002,569832,500
Stock & work in progress
Trade Debtors158,4286,04019,00045,9503,50082,564
Group Debtors47,73040,27835,49614,430
Misc Debtors408,127432,49610,1027,3651,76721,9695,261
Cash996,518454,544537,750345,097403,612690,696344,341
misc current assets28,04127,71730,053158,822252,732
total current assets1,610,803933,358630,389394,609481,382874,987684,898
total assets6,118,6815,604,5095,312,7064,674,8874,759,1954,877,5561,517,398
Bank overdraft
Bank loan
Trade Creditors 10,43494182812,78577255,16550,390
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities385,226279,106208,333130,71173,52561,85116,964
total current liabilities395,660280,047209,161143,49674,297117,01667,354
loans6,756,3732,488,298
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,9681,03286497,224
total long term liabilities9845163,552,2431,292,761
total liabilities395,660280,047209,161144,48074,8133,669,2591,360,115
net assets5,723,0215,324,4625,103,5454,530,4074,684,3821,208,297157,283
total shareholders funds5,723,0215,324,4625,103,5454,530,4074,684,3821,208,297157,283
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Operating Activities
Operating Profit-1,062,568-706,138-579,215-486,777-593,727-285,376-76,678
Depreciation4,0463,9122,3051,8371,034
Amortisation24,76312,381
Tax924,353532,676337,265-468-8412,17210,797
Stock
Debtors-2,2824,714,419344,619-25,92222,248-62,35687,825
Creditors9,493113-11,95712,013-54,3934,77550,390
Accruals and Deferred Income106,12070,77377,62257,18611,67444,88716,964
Deferred Taxes & Provisions-1,968936168-96,36097,224
Cash flow from operations8,489-4,800,702-520,567-389,351-657,576-257,54610,872
Investing Activities
capital expenditure134,464296,689-706,160-4,302-276,278-3,170,069-832,500
Change in Investments-4,375,000100,0004,275,000100
cash flow from investments134,4644,671,689-806,160-4,302-4,551,278-3,170,169-832,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-6,756,3734,268,0752,488,298
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3488,2373,821,0031,347,495253,272
interest536,774394,382326,851333,270-53,252-3,938-30,108
cash flow from financing536,774394,379815,088333,270-2,988,6225,611,6322,711,462
cash and cash equivalents
cash541,974-83,206192,653-58,515-287,084346,355344,341
overdraft
change in cash541,974-83,206192,653-58,515-287,084346,355344,341

vertus capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vertus capital limited. Get real-time insights into vertus capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vertus Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vertus capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC2M area or any other competitors across 12 key performance metrics.

vertus capital limited Ownership

VERTUS CAPITAL LIMITED group structure

Vertus Capital Limited has 1 subsidiary company.

Ultimate parent company

1 parent

VERTUS CAPITAL LIMITED

10433861

1 subsidiary

VERTUS CAPITAL LIMITED Shareholders

enable partners holdings limited 100%

vertus capital limited directors

Vertus Capital Limited currently has 3 directors. The longest serving directors include Mr Matthew Marais (Jul 2017) and Mr Brent Reinhardt (Mar 2019).

officercountryagestartendrole
Mr Matthew MaraisUnited Kingdom44 years Jul 2017- Director
Mr Brent ReinhardtUnited Kingdom40 years Mar 2019- Director
Mr George BothaUnited Kingdom41 years Jan 2025- Director

P&L

December 2023

turnover

213.6k

-39%

operating profit

-1.1m

+50%

gross margin

49.8%

-4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.7m

+0.07%

total assets

6.1m

+0.09%

cash

996.5k

+1.19%

net assets

Total assets minus all liabilities

vertus capital limited company details

company number

10433861

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

HAYSMACINTYRE LLP

address

8 devonshire square, london, EC2M 4YJ

Bank

-

Legal Advisor

-

vertus capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to vertus capital limited. Currently there are 2 open charges and 1 have been satisfied in the past.

vertus capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VERTUS CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

vertus capital limited Companies House Filings - See Documents

datedescriptionview/download