aether compliance limited

Live YoungSmallRapid

aether compliance limited Company Information

Share AETHER COMPLIANCE LIMITED

Company Number

10434373

Shareholders

mr titus wardle

gyr investments limited

Group Structure

View All

Industry

General cleaning of buildings

 

Registered Address

7 bell yard, london, WC2A 2JR

aether compliance limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of AETHER COMPLIANCE LIMITED at £1.2m based on a Turnover of £3.2m and 0.39x industry multiple (adjusted for size and gross margin).

aether compliance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AETHER COMPLIANCE LIMITED at £0 based on an EBITDA of £-284.5k and a 3.19x industry multiple (adjusted for size and gross margin).

aether compliance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AETHER COMPLIANCE LIMITED at £0 based on Net Assets of £-365.6k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aether Compliance Limited Overview

Aether Compliance Limited is a live company located in london, WC2A 2JR with a Companies House number of 10434373. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in October 2016, it's largest shareholder is mr titus wardle with a 65% stake. Aether Compliance Limited is a young, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aether Compliance Limited Health Check

Pomanda's financial health check has awarded Aether Compliance Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£312k)

£3.2m - Aether Compliance Limited

£312k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (7.8%)

38% - Aether Compliance Limited

7.8% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)

24.5% - Aether Compliance Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (3.9%)

-10.8% - Aether Compliance Limited

3.9% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (20)

30 - Aether Compliance Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.8k, the company has an equivalent pay structure (£14.8k)

£14.8k - Aether Compliance Limited

£14.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.5k, this is more efficient (£24.8k)

£105.5k - Aether Compliance Limited

£24.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (48 days)

46 days - Aether Compliance Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (13 days)

35 days - Aether Compliance Limited

13 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is more than average (1 days)

8 days - Aether Compliance Limited

1 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aether Compliance Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 156.3%, this is a higher level of debt than the average (60.7%)

156.3% - Aether Compliance Limited

60.7% - Industry AVG

AETHER COMPLIANCE LIMITED financials

EXPORTms excel logo

Aether Compliance Limited's latest turnover from December 2023 is estimated at £3.2 million and the company has net assets of -£365.6 thousand. According to their latest financial statements, Aether Compliance Limited has 30 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover3,164,5132,401,9671,091,1841,208,6261,161,7811,031,6601,528,295
Other Income Or Grants0000000
Cost Of Sales2,388,0701,843,414846,104923,278875,697766,2901,147,659
Gross Profit776,443558,553245,080285,349286,084265,370380,635
Admin Expenses1,117,434403,585323,973317,047256,471233,439433,365
Operating Profit-340,991154,968-78,893-31,69829,61331,931-52,730
Interest Payable17,3164,4695,7807,9764,27100
Interest Receivable348676481018935566
Pre-Tax Profit-357,959151,175-84,626-39,66425,53132,286-52,664
Tax0-28,72300-4,851-6,1340
Profit After Tax-357,959122,452-84,626-39,66420,68026,152-52,664
Dividends Paid0000000
Retained Profit-357,959122,452-84,626-39,66420,68026,152-52,664
Employee Costs442,883404,757254,012235,100194,776680,262962,097
Number Of Employees30292019155385
EBITDA*-284,469208,500-20,481-18,35543,19235,962-52,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets43,66622,43417,66923,94433,29412,0930
Intangible Assets41,61980,499125,00728,90128,70826,55610,500
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets85,285102,933142,67652,84562,00238,64910,500
Stock & work in progress54,29276,70440,49136,28132,1195,0001,000
Trade Debtors405,950375,850143,834172,325159,236162,6120
Group Debtors0000000
Misc Debtors104,435135,14350,21399,84273,87500
Cash013,25225,37112,7118,17442,14352,621
misc current assets000001,2601,260
total current assets564,677600,949259,909321,159273,404211,01554,881
total assets649,962703,882402,585374,004335,406249,66465,381
Bank overdraft263,772000000
Bank loan05,55510,0000000
Trade Creditors 230,73142,24725,38435,25059,13947,68084,854
Group/Directors Accounts0000000
other short term finances000134,970126,54300
hp & lease commitments0000000
other current liabilities465,001611,746443,524222,338149,148033,191
total current liabilities959,504659,548478,908392,558334,830276,176118,045
loans038,51940,0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities56,0861,79813,7980000
provisions011,686026,9416,40700
total long term liabilities56,08652,00353,79826,9416,40700
total liabilities1,015,590711,551532,706419,499341,237276,176118,045
net assets-365,628-7,669-130,121-45,495-5,831-26,512-52,664
total shareholders funds-365,628-7,669-130,121-45,495-5,831-26,512-52,664
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit-340,991154,968-78,893-31,69829,61331,931-52,730
Depreciation8,5636,76410,9949,35011,0994,0310
Amortisation47,95946,76847,4183,9932,48000
Tax0-28,72300-4,851-6,1340
Stock-22,41236,2134,2104,16227,1194,0001,000
Debtors-608316,946-78,12039,05670,499162,6120
Creditors188,48416,863-9,866-23,88911,459-37,17484,854
Accruals and Deferred Income-146,745168,222221,18673,190149,148-33,19133,191
Deferred Taxes & Provisions-11,68611,686-26,94120,5346,40700
Cash flow from operations-231,39623,389237,8088,262107,737-207,14964,315
Investing Activities
capital expenditure-38,874-13,789-148,243-4,186-36,932-32,180-10,500
Change in Investments0000000
cash flow from investments-38,874-13,789-148,243-4,186-36,932-32,180-10,500
Financing Activities
Bank loans-5,555-4,44510,0000000
Group/Directors Accounts0000000
Other Short Term Loans 00-134,9708,427126,54300
Long term loans-38,519-1,48140,0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities54,288-12,00013,7980000
share issue0000100
interest-16,968-3,793-5,732-7,966-4,08235566
cash flow from financing-6,754-21,719-76,904461122,46235566
cash and cash equivalents
cash-13,252-12,11912,6604,537-33,969-10,47852,621
overdraft263,772000000
change in cash-277,024-12,11912,6604,537-33,969-10,47852,621

aether compliance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aether compliance limited. Get real-time insights into aether compliance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aether Compliance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aether compliance limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.

aether compliance limited Ownership

AETHER COMPLIANCE LIMITED group structure

Aether Compliance Limited has no subsidiary companies.

Ultimate parent company

AETHER COMPLIANCE LIMITED

10434373

AETHER COMPLIANCE LIMITED Shareholders

mr titus wardle 65%
gyr investments limited 35%

aether compliance limited directors

Aether Compliance Limited currently has 3 directors. The longest serving directors include Mr Titus Wardle (Oct 2018) and Mr Michael Taylor (Nov 2019).

officercountryagestartendrole
Mr Titus WardleUnited Kingdom40 years Oct 2018- Director
Mr Michael Taylor39 years Nov 2019- Director
Mr Michael TaylorEngland39 years Nov 2019- Director

P&L

December 2023

turnover

3.2m

+32%

operating profit

-341k

0%

gross margin

24.6%

+5.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-365.6k

+46.68%

total assets

650k

-0.08%

cash

0

-1%

net assets

Total assets minus all liabilities

aether compliance limited company details

company number

10434373

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ductwork compliance limited (April 2022)

accountant

-

auditor

-

address

7 bell yard, london, WC2A 2JR

Bank

-

Legal Advisor

-

aether compliance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to aether compliance limited. Currently there are 1 open charges and 1 have been satisfied in the past.

aether compliance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AETHER COMPLIANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

aether compliance limited Companies House Filings - See Documents

datedescriptionview/download