chc accountancy limited

Live YoungSmallHealthy

chc accountancy limited Company Information

Share CHC ACCOUNTANCY LIMITED

Company Number

10434603

Shareholders

david mark belbin

david bransbury

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

riverside house 1-5 como street, romford, essex, RM7 7DN

chc accountancy limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of CHC ACCOUNTANCY LIMITED at £2m based on a Turnover of £2.1m and 0.97x industry multiple (adjusted for size and gross margin).

chc accountancy limited Estimated Valuation

£123.7k

Pomanda estimates the enterprise value of CHC ACCOUNTANCY LIMITED at £123.7k based on an EBITDA of £20k and a 6.19x industry multiple (adjusted for size and gross margin).

chc accountancy limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of CHC ACCOUNTANCY LIMITED at £2.3m based on Net Assets of £764.2k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chc Accountancy Limited Overview

Chc Accountancy Limited is a live company located in essex, RM7 7DN with a Companies House number of 10434603. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2016, it's largest shareholder is david mark belbin with a 66.7% stake. Chc Accountancy Limited is a young, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chc Accountancy Limited Health Check

Pomanda's financial health check has awarded Chc Accountancy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£211.7k)

£2.1m - Chc Accountancy Limited

£211.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.9%)

6% - Chc Accountancy Limited

6.9% - Industry AVG

production

Production

with a gross margin of 94.8%, this company has a comparable cost of product (94.8%)

94.8% - Chc Accountancy Limited

94.8% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (12.1%)

0.4% - Chc Accountancy Limited

12.1% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (3)

25 - Chc Accountancy Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Chc Accountancy Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.3k, this is equally as efficient (£79.7k)

£82.3k - Chc Accountancy Limited

£79.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is near the average (75 days)

81 days - Chc Accountancy Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (24 days)

86 days - Chc Accountancy Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chc Accountancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (37 weeks)

0 weeks - Chc Accountancy Limited

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.8%, this is a higher level of debt than the average (51.1%)

62.8% - Chc Accountancy Limited

51.1% - Industry AVG

CHC ACCOUNTANCY LIMITED financials

EXPORTms excel logo

Chc Accountancy Limited's latest turnover from October 2023 is estimated at £2.1 million and the company has net assets of £764.2 thousand. According to their latest financial statements, Chc Accountancy Limited has 25 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover2,057,9331,785,2201,477,3531,747,8531,724,7301,793,266212,338
Other Income Or Grants
Cost Of Sales107,973152,708156,626236,65825,22146,9354,517
Gross Profit1,949,9611,632,5121,320,7271,511,1951,699,5091,746,331207,821
Admin Expenses1,941,1151,589,597822,6371,417,1061,525,6231,461,882207,828
Operating Profit8,84642,915498,09094,089173,886284,449-7
Interest Payable13,00717,17920,51843,81550,26116,401
Interest Receivable591054
Pre-Tax Profit-4,10225,746477,57350,274123,630268,052-7
Tax-4,892-90,739-9,552-23,490-50,930
Profit After Tax-4,10220,854386,83440,722100,140217,122-7
Dividends Paid
Retained Profit-4,10220,854386,83440,722100,140217,122-7
Employee Costs884,837822,395805,494677,804807,625778,567108,930
Number Of Employees2525252424254
EBITDA*19,98147,361500,56995,738174,999285,413-7

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets67,53516,5466,6562,7752,6541,928
Intangible Assets1,403,3641,403,3641,403,3641,403,3641,403,3641,403,364
Investments & Other234,350180,000180,000
Debtors (Due After 1 year)392,299
Total Fixed Assets1,470,8991,419,9101,802,3191,640,4891,586,0181,585,292
Stock & work in progress
Trade Debtors461,212436,945345,297413,308398,816396,467
Group Debtors2,249264
Misc Debtors119,370524,601140,36952,09736,36140,72521,627
Cash1,8414164381791771,173
misc current assets
total current assets582,423961,962486,104467,833435,618438,36521,627
total assets2,053,3222,381,8722,288,4232,108,3222,021,6362,023,65721,627
Bank overdraft34,204147,034165,242236,129277,962206,3557
Bank loan
Trade Creditors 25,64356,44130,23841,14457,01041,89319,127
Group/Directors Accounts61,669
other short term finances
hp & lease commitments7,435
other current liabilities575,600739,981773,324520,524371,192915,620
total current liabilities642,882943,456968,804797,797767,8331,163,86819,134
loans20,00030,00074,181197,158725,305279,599
hp & lease commitments34,064
Accruals and Deferred Income
other liabilities580,259640,151498,027752,790208,743360,575
provisions11,954
total long term liabilities646,277670,151572,208949,948934,048640,174
total liabilities1,289,1591,613,6071,541,0121,747,7451,701,8811,804,04219,134
net assets764,163768,265747,411360,577319,755219,6152,493
total shareholders funds764,163768,265747,411360,577319,755219,6152,493
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit8,84642,915498,09094,089173,886284,449-7
Depreciation11,1354,4462,4791,6491,113964
Amortisation
Tax-4,892-90,739-9,552-23,490-50,930
Stock
Debtors-380,96483,581410,31132,213-1,751415,56521,627
Creditors-30,79826,203-10,906-15,86615,11722,76619,127
Accruals and Deferred Income-164,381-33,343252,800149,332-544,428915,620
Deferred Taxes & Provisions11,954
Cash flow from operations217,720-48,252241,413187,439-376,051757,304-2,507
Investing Activities
capital expenditure-62,124-14,336-6,360-1,770-1,839-1,406,256
Change in Investments-234,35054,350180,000
cash flow from investments-62,124-14,336227,990-56,120-1,839-1,586,256
Financing Activities
Bank loans
Group/Directors Accounts-61,66961,669
Other Short Term Loans
Long term loans-10,000-44,181-122,977-528,147445,706279,599
Hire Purchase and Lease Commitments41,499
other long term liabilities-59,892142,124-254,763544,047-151,832360,575
share issue1002,500
interest-12,948-17,169-20,518-43,815-50,256-16,397
cash flow from financing-41,34180,774-398,258-89,484305,287623,7772,500
cash and cash equivalents
cash1,425-222592-9961,173
overdraft-112,830-18,208-70,887-41,83371,607206,3487
change in cash114,25518,18671,14641,835-72,603-205,175-7

chc accountancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chc accountancy limited. Get real-time insights into chc accountancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chc Accountancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chc accountancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in RM7 area or any other competitors across 12 key performance metrics.

chc accountancy limited Ownership

CHC ACCOUNTANCY LIMITED group structure

Chc Accountancy Limited has no subsidiary companies.

Ultimate parent company

CHC ACCOUNTANCY LIMITED

10434603

CHC ACCOUNTANCY LIMITED Shareholders

david mark belbin 66.73%
david bransbury 17.88%
laura sarah bransbury 3.85%
lee james blunden 3.85%
kinga alicja mclaughlin 3.85%
linda belbin 3.85%

chc accountancy limited directors

Chc Accountancy Limited currently has 4 directors. The longest serving directors include Mr David Belbin (Oct 2016) and Mr David Bransbury (Jun 2017).

officercountryagestartendrole
Mr David BelbinEngland64 years Oct 2016- Director
Mr David Bransbury54 years Jun 2017- Director
Mr Lee BlundenEngland40 years Oct 2019- Director
Ms Kinga McLaughlinEngland49 years Nov 2021- Director

P&L

October 2023

turnover

2.1m

+15%

operating profit

8.8k

0%

gross margin

94.8%

+3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

764.2k

-0.01%

total assets

2.1m

-0.14%

cash

1.8k

+3.43%

net assets

Total assets minus all liabilities

chc accountancy limited company details

company number

10434603

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

CLEMENCE HOAR CUMMINGS

auditor

-

address

riverside house 1-5 como street, romford, essex, RM7 7DN

Bank

-

Legal Advisor

-

chc accountancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chc accountancy limited. Currently there are 0 open charges and 1 have been satisfied in the past.

chc accountancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHC ACCOUNTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

chc accountancy limited Companies House Filings - See Documents

datedescriptionview/download