protagonist pictures (development) limited
protagonist pictures (development) limited Company Information
Company Number
10435847
Website
www.protagonistpictures.comRegistered Address
gilmoora house, 57-61 mortimer street, london, W1W 8HS
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
protagonist pictures limited 100%
protagonist pictures (development) limited Estimated Valuation
Pomanda estimates the enterprise value of PROTAGONIST PICTURES (DEVELOPMENT) LIMITED at £0 based on a Turnover of £0 and 0.53x industry multiple (adjusted for size and gross margin).
protagonist pictures (development) limited Estimated Valuation
Pomanda estimates the enterprise value of PROTAGONIST PICTURES (DEVELOPMENT) LIMITED at £94.2k based on an EBITDA of £22.6k and a 4.16x industry multiple (adjusted for size and gross margin).
protagonist pictures (development) limited Estimated Valuation
Pomanda estimates the enterprise value of PROTAGONIST PICTURES (DEVELOPMENT) LIMITED at £0 based on Net Assets of £-189.4k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Protagonist Pictures (development) Limited Overview
Protagonist Pictures (development) Limited is a live company located in london, W1W 8HS with a Companies House number of 10435847. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2016, it's largest shareholder is protagonist pictures limited with a 100% stake. Protagonist Pictures (development) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Protagonist Pictures (development) Limited Health Check
There is insufficient data available to calculate a health check for Protagonist Pictures (Development) Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Protagonist Pictures (development) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Protagonist Pictures (development) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Protagonist Pictures (development) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Protagonist Pictures (development) Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Protagonist Pictures (development) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Protagonist Pictures (development) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Protagonist Pictures (development) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Protagonist Pictures (development) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Protagonist Pictures (development) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Protagonist Pictures (development) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Protagonist Pictures (development) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 257.8%, this is a higher level of debt than the average (60.3%)
- - Protagonist Pictures (development) Limited
- - Industry AVG
PROTAGONIST PICTURES (DEVELOPMENT) LIMITED financials
Protagonist Pictures (Development) Limited's latest turnover from March 2023 is estimated at 0 and the company has net assets of -£189.4 thousand. According to their latest financial statements, we estimate that Protagonist Pictures (Development) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | ||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | -45,970 | -79,344 | -46,738 | ||||
| Interest Payable | 0 | 0 | 0 | ||||
| Interest Receivable | 0 | 0 | 0 | ||||
| Pre-Tax Profit | -45,970 | -79,344 | -47,738 | ||||
| Tax | 0 | 0 | 0 | ||||
| Profit After Tax | -45,970 | -79,344 | -47,738 | ||||
| Dividends Paid | 0 | 0 | 0 | ||||
| Retained Profit | -45,970 | -79,344 | -47,738 | ||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* | -45,970 | -79,344 | -46,738 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 200 | 200 | 200 | 200 | 200 | 200 | 100 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 119,882 | 80,070 | 76,360 | 182,164 | 196,786 | 86,219 | 48,659 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 119,882 | 80,070 | 76,360 | 182,164 | 196,786 | 86,219 | 48,659 |
| total assets | 120,082 | 80,270 | 76,560 | 182,364 | 196,986 | 86,419 | 48,759 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 2,365 | 2,365 | 0 |
| Group/Directors Accounts | 305,212 | 284,229 | 273,722 | 227,987 | 157,377 | 179,526 | 31,687 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,314 | 3,824 | 3,873 | 16,494 | 209,196 | 32,875 | 63,710 |
| total current liabilities | 309,526 | 288,053 | 277,595 | 244,481 | 368,938 | 212,401 | 95,397 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 109,574 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 109,574 | 0 | 0 | 0 |
| total liabilities | 309,526 | 288,053 | 277,595 | 354,055 | 368,938 | 212,401 | 95,397 |
| net assets | -189,444 | -207,783 | -201,035 | -171,691 | -171,952 | -125,982 | -46,638 |
| total shareholders funds | -189,444 | -207,783 | -201,035 | -171,691 | -171,952 | -125,982 | -46,638 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -45,970 | -79,344 | -46,738 | ||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 39,812 | 3,710 | -105,804 | -14,622 | 110,567 | 37,560 | 48,659 |
| Creditors | 0 | 0 | 0 | -2,365 | 0 | 2,365 | 0 |
| Accruals and Deferred Income | 490 | -49 | -12,621 | -192,702 | 176,321 | -30,835 | 63,710 |
| Deferred Taxes & Provisions | 0 | 0 | -109,574 | 109,574 | 0 | 0 | 0 |
| Cash flow from operations | 19,784 | -145,374 | -31,687 | ||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 100 | 100 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 20,983 | 10,507 | 45,735 | 70,610 | -22,149 | 147,839 | 31,687 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | 0 | ||||
| cash flow from financing | -22,149 | 147,839 | 32,787 | ||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
protagonist pictures (development) limited Credit Report and Business Information
Protagonist Pictures (development) Limited Competitor Analysis
Perform a competitor analysis for protagonist pictures (development) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in W1W area or any other competitors across 12 key performance metrics.
protagonist pictures (development) limited Ownership
PROTAGONIST PICTURES (DEVELOPMENT) LIMITED group structure
Protagonist Pictures (Development) Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
PROTAGONIST PICTURES (DEVELOPMENT) LIMITED
10435847
2 subsidiaries
protagonist pictures (development) limited directors
Protagonist Pictures (Development) Limited currently has 5 directors. The longest serving directors include Mr Duncan Reid (Oct 2016) and Mr Nigel Williams (Oct 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Duncan Reid | United Kingdom | 66 years | Oct 2016 | - | Director |
| Mr Nigel Williams | United Kingdom | 60 years | Oct 2016 | - | Director |
| Ms Jane Moore | England | 59 years | Oct 2016 | - | Director |
| Mr Charles Preston | England | 58 years | Oct 2016 | - | Director |
| Mr David Bishop | United Kingdom | 47 years | Sep 2017 | - | Director |
P&L
March 2023turnover
0
0%
operating profit
22.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-189.4k
-0.09%
total assets
120.1k
+0.5%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
protagonist pictures (development) limited company details
company number
10435847
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2016
age
8
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
gilmoora house, 57-61 mortimer street, london, W1W 8HS
accountant
SHIPLEYS LLP
auditor
-
protagonist pictures (development) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to protagonist pictures (development) limited.
protagonist pictures (development) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
