zenobe energy limited

zenobe energy limited Company Information

Share ZENOBE ENERGY LIMITED
Live 
YoungLargeRapid

Company Number

10436249

Industry

Production of electricity

 

Shareholders

zeus acquisitions bidco limited

blaise bidco

View All

Group Structure

View All

Contact

Registered Address

burdett house, 15-16 buckingham street, london, WC2N 6DU

zenobe energy limited Estimated Valuation

£158m

Pomanda estimates the enterprise value of ZENOBE ENERGY LIMITED at £158m based on a Turnover of £53.6m and 2.95x industry multiple (adjusted for size and gross margin).

zenobe energy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZENOBE ENERGY LIMITED at £0 based on an EBITDA of £-2.8m and a 9.07x industry multiple (adjusted for size and gross margin).

zenobe energy limited Estimated Valuation

£803.9m

Pomanda estimates the enterprise value of ZENOBE ENERGY LIMITED at £803.9m based on Net Assets of £297.8m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zenobe Energy Limited Overview

Zenobe Energy Limited is a live company located in london, WC2N 6DU with a Companies House number of 10436249. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2016, it's largest shareholder is zeus acquisitions bidco limited with a 50.9% stake. Zenobe Energy Limited is a young, large sized company, Pomanda has estimated its turnover at £53.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zenobe Energy Limited Health Check

Pomanda's financial health check has awarded Zenobe Energy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £53.6m, make it larger than the average company (£1.7m)

£53.6m - Zenobe Energy Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 102%, show it is growing at a faster rate (10.8%)

102% - Zenobe Energy Limited

10.8% - Industry AVG

production

Production

with a gross margin of 62.9%, this company has a comparable cost of product (71.5%)

62.9% - Zenobe Energy Limited

71.5% - Industry AVG

profitability

Profitability

an operating margin of -61.3% make it less profitable than the average company (51.4%)

-61.3% - Zenobe Energy Limited

51.4% - Industry AVG

employees

Employees

with 209 employees, this is above the industry average (3)

209 - Zenobe Energy Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £116.3k, the company has a higher pay structure (£78k)

£116.3k - Zenobe Energy Limited

£78k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £256.4k, this is less efficient (£448.9k)

£256.4k - Zenobe Energy Limited

£448.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (16 days)

107 days - Zenobe Energy Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 634 days, this is slower than average (21 days)

634 days - Zenobe Energy Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 406 days, this is more than average (18 days)

406 days - Zenobe Energy Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (9 weeks)

20 weeks - Zenobe Energy Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a lower level of debt than the average (89.8%)

59% - Zenobe Energy Limited

89.8% - Industry AVG

ZENOBE ENERGY LIMITED financials

EXPORTms excel logo

Zenobe Energy Limited's latest turnover from December 2023 is £53.6 million and the company has net assets of £297.8 million. According to their latest financial statements, Zenobe Energy Limited has 209 employees and maintains cash reserves of £75.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Turnover53,598,00033,212,00015,177,00410,799,4926,544,6329,487,5224,472,863
Other Income Or Grants0000000
Cost Of Sales19,861,00010,407,0002,796,8322,944,1622,564,9353,811,7691,966,033
Gross Profit33,737,00022,805,00012,380,1727,855,3303,979,6975,675,7532,506,830
Admin Expenses66,611,00028,325,00015,333,54311,560,5316,868,473-918,6983,374,256
Operating Profit-32,874,000-5,520,000-2,953,371-3,705,201-2,888,7766,594,451-867,426
Interest Payable50,556,00013,511,0003,459,2091,454,575370,056202,385104,482
Interest Receivable234,000035,25550,46092361,73820,204
Pre-Tax Profit-83,223,000-19,170,000-6,374,130-5,109,316-3,257,9096,453,805-951,703
Tax00428,769546,5060-1,226,2230
Profit After Tax-83,223,000-19,170,000-5,945,361-4,562,810-3,257,9095,227,582-951,703
Dividends Paid0000000
Retained Profit-83,223,000-19,170,000-5,945,361-4,562,810-3,257,9095,227,582-951,703
Employee Costs24,308,00011,218,0004,532,6614,113,3872,322,407836,394363,317
Number Of Employees209123733922146
EBITDA*-2,833,00012,327,0004,160,4793,408,649-8,8636,594,451-313,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets527,229,000293,574,000169,861,69786,453,15143,639,60838,058,79032,537,483
Intangible Assets4,039,0004,497,0004,865,4543,621,5234,896,0854,062,9493,911,145
Investments & Other4,920,0001,636,0002,269,4910000
Debtors (Due After 1 year)8,719,0006,684,0006,827,0421,642,3231,764,46300
Total Fixed Assets544,907,000306,391,000183,823,68491,716,99750,300,15642,121,73936,448,628
Stock & work in progress22,136,0005,189,000979,5440000
Trade Debtors15,727,0005,465,0003,390,3901,266,7111,316,323972,325558,245
Group Debtors018,00022,5000000
Misc Debtors68,883,00038,496,00015,981,0088,522,9604,647,9253,834,7064,699,229
Cash75,059,00040,511,00027,430,39220,917,27813,080,1098,381,8068,081,761
misc current assets0000000
total current assets181,805,00089,679,00047,803,83430,706,94919,044,35713,188,83713,339,235
total assets726,712,000396,070,000231,627,518122,423,94669,344,51355,310,57649,787,863
Bank overdraft0000000
Bank loan105,048,0003,706,00019,316,0075,423,815771,4752,781,765481,687
Trade Creditors 34,531,00014,762,0008,383,5212,114,1261,387,6141,702,702763,866
Group/Directors Accounts173,000000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities48,249,00025,275,0006,259,8854,486,9925,086,1243,753,7651,042,118
total current liabilities188,001,00043,743,00033,959,41312,024,9337,245,2138,238,2322,287,671
loans240,953,000281,159,000124,087,76640,682,0448,564,97002,733,135
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities240,953,000281,159,000124,087,76640,682,0448,564,97002,733,135
total liabilities428,954,000324,902,000158,047,17952,706,97715,810,1838,238,2325,020,806
net assets297,758,00071,168,00073,580,33969,716,96953,534,33047,072,34444,767,057
total shareholders funds297,758,00071,168,00073,580,33969,716,96953,534,33047,072,34444,767,057
Dec 2023Dec 2022Dec 2021Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-32,874,000-5,520,000-2,953,371-3,705,201-2,888,7766,594,451-867,426
Depreciation29,584,00017,400,0006,869,0846,869,0842,619,1700553,783
Amortisation457,000447,000244,766244,766260,74300
Tax00428,769546,5060-1,226,2230
Stock16,947,0004,209,456979,5440000
Debtors42,666,00024,442,06018,492,2293,703,2832,921,680-450,4435,257,474
Creditors19,769,0006,378,4796,995,907726,512-315,088938,836763,866
Accruals and Deferred Income22,974,00019,015,1151,173,761-599,1321,332,3592,711,6471,042,118
Deferred Taxes & Provisions0000000
Cash flow from operations-19,703,0009,069,078-6,712,857379,252-1,913,2729,469,154-3,765,133
Investing Activities
capital expenditure00000-5,673,111-37,002,411
Change in Investments3,284,000-633,4912,269,4910000
cash flow from investments-3,284,000633,491-2,269,49100-5,673,111-37,002,411
Financing Activities
Bank loans101,342,000-15,610,00718,544,5324,652,340-2,010,2902,300,078481,687
Group/Directors Accounts173,000000000
Other Short Term Loans 0000000
Long term loans-40,206,000157,071,234115,522,79632,117,0748,564,970-2,733,1352,733,135
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue309,813,00016,757,66125,991,37020,745,4499,719,895-2,922,29545,718,760
interest-50,322,000-13,511,000-3,423,954-1,404,115-369,133-140,647-84,278
cash flow from financing320,800,000144,707,888156,634,74456,110,74815,905,442-3,495,99948,849,304
cash and cash equivalents
cash34,548,00013,080,60814,350,2837,837,1694,698,303300,0458,081,761
overdraft0000000
change in cash34,548,00013,080,60814,350,2837,837,1694,698,303300,0458,081,761

zenobe energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zenobe energy limited. Get real-time insights into zenobe energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zenobe Energy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zenobe energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other large companies, companies in WC2N area or any other competitors across 12 key performance metrics.

zenobe energy limited Ownership

ZENOBE ENERGY LIMITED Shareholders

zeus acquisitions bidco limited 50.86%
blaise bidco 43.3%
jera storage investment b.v. 4.11%
trustee of the zenobe energy limited 2021 employee's benefit trust 0.36%
trustee of zenobe energy limited 2021 employee's benefit trust 0.28%
steven meersman 0.23%
james basden 0.18%
nicholas beatty 0.14%
trustees of the hawkchurch trust 0.08%
guy elliot 0.07%

zenobe energy limited directors

Zenobe Energy Limited currently has 13 directors. The longest serving directors include Mr Steven Holliday (May 2017) and Mr James Basden (Jun 2017).

officercountryagestartendrole
Mr Steven HollidayEngland68 years May 2017- Director
Mr James BasdenEngland57 years Jun 2017- Director
Mr Steven MeersmanUnited Kingdom38 years Jan 2020- Director
Mr Edward ClarkeUnited Kingdom58 years Nov 2020- Director
Mr Andrew MatthewsUnited Kingdom62 years Nov 2020- Director
Mr Andrew MatthewsEngland62 years Nov 2020- Director
Mr Benjamin FrancisEngland47 years May 2022- Director
Mr Benjamin FrancisEngland47 years May 2022- Director
Mr Bernardo NogueiraEngland33 years Dec 2023- Director
Ms Shreya MalikEngland38 years Dec 2023- Director

P&L

December 2023

turnover

53.6m

+61%

operating profit

-32.9m

+496%

gross margin

63%

-8.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

297.8m

+3.18%

total assets

726.7m

+0.83%

cash

75.1m

+0.85%

net assets

Total assets minus all liabilities

zenobe energy limited company details

company number

10436249

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

battery energy storage solutions limited (March 2019)

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

burdett house, 15-16 buckingham street, london, WC2N 6DU

Bank

-

Legal Advisor

-

zenobe energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to zenobe energy limited. Currently there are 1 open charges and 9 have been satisfied in the past.

zenobe energy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZENOBE ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

zenobe energy limited Companies House Filings - See Documents

datedescriptionview/download