inci 2 limited

2

inci 2 limited Company Information

Share INCI 2 LIMITED
Live 
YoungMicroLow

Company Number

10436290

Website

-

Registered Address

82-84 the broadway, greenford, UB6 9QA

Industry

Other retail sale in non-specialised stores

 

Telephone

02085788868

Next Accounts Due

June 2024

Group Structure

View All

Directors

Riza Bayir7 Years

Shareholders

riza bayir 100%

inci 2 limited Estimated Valuation

£134.3k

Pomanda estimates the enterprise value of INCI 2 LIMITED at £134.3k based on a Turnover of £428.4k and 0.31x industry multiple (adjusted for size and gross margin).

inci 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INCI 2 LIMITED at £0 based on an EBITDA of £-13.6k and a 3.59x industry multiple (adjusted for size and gross margin).

inci 2 limited Estimated Valuation

£166.5k

Pomanda estimates the enterprise value of INCI 2 LIMITED at £166.5k based on Net Assets of £46.4k and 3.59x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from September 2022 

Inci 2 Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Inci 2 Limited Overview

Inci 2 Limited is a live company located in greenford, UB6 9QA with a Companies House number of 10436290. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in October 2016, it's largest shareholder is riza bayir with a 100% stake. Inci 2 Limited is a young, micro sized company, Pomanda has estimated its turnover at £428.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Inci 2 Limited Health Check

Pomanda's financial health check has awarded Inci 2 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £428.4k, make it smaller than the average company (£1m)

£428.4k - Inci 2 Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a faster rate (-0.4%)

0% - Inci 2 Limited

-0.4% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a higher cost of product (41.8%)

27.4% - Inci 2 Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (6.7%)

-3.2% - Inci 2 Limited

6.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (29)

7 - Inci 2 Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)

£18.9k - Inci 2 Limited

£18.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.2k, this is less efficient (£89k)

£61.2k - Inci 2 Limited

£89k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (9 days)

82 days - Inci 2 Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (40 days)

101 days - Inci 2 Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Inci 2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Inci 2 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74%, this is a similar level of debt than the average (68.6%)

74% - Inci 2 Limited

68.6% - Industry AVG

inci 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inci 2 limited. Get real-time insights into inci 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Inci 2 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for inci 2 limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

inci 2 limited Ownership

INCI 2 LIMITED group structure

Inci 2 Limited has no subsidiary companies.

Ultimate parent company

INCI 2 LIMITED

10436290

INCI 2 LIMITED Shareholders

riza bayir 100%

inci 2 limited directors

Inci 2 Limited currently has 1 director, Mr Riza Bayir serving since Oct 2016.

officercountryagestartendrole
Mr Riza BayirUnited Kingdom40 years Oct 2016- Director

INCI 2 LIMITED financials

EXPORTms excel logo

Inci 2 Limited's latest turnover from September 2022 is estimated at £428.4 thousand and the company has net assets of £46.4 thousand. According to their latest financial statements, Inci 2 Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover428,376422,075515,102427,497357,195251,528
Other Income Or Grants000000
Cost Of Sales311,222313,644373,796307,686257,163184,023
Gross Profit117,154108,431141,306119,811100,03367,506
Admin Expenses130,778123,71357,017110,273108,37958,117
Operating Profit-13,624-15,28284,2899,538-8,3469,389
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-13,624-15,28284,2899,538-8,3469,389
Tax00-16,015-1,8120-1,784
Profit After Tax-13,624-15,28268,2747,726-8,3467,605
Dividends Paid000000
Retained Profit-13,624-15,28268,2747,726-8,3467,605
Employee Costs132,098176,978122,97853,64853,55665,847
Number Of Employees7107334
EBITDA*-13,624-15,28284,2899,538-8,3469,389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets66,15482,69264,29721,21218,0828,829
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets66,15482,69264,29721,21218,0828,829
Stock & work in progress000000
Trade Debtors96,31597,663100,55497,77768,19447,630
Group Debtors000000
Misc Debtors15,98413,6178,000000
Cash000000
misc current assets00015,85617,8865,989
total current assets112,299111,280108,554113,63386,08053,619
total assets178,453193,972172,851134,845104,16262,448
Bank overdraft000000
Bank loan000000
Trade Creditors 86,68383,99597,592102,860104,90354,843
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities86,68383,99597,592102,860104,90354,843
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities45,41750,000025,00000
provisions000000
total long term liabilities45,41750,000025,00000
total liabilities132,100133,99597,592127,860104,90354,843
net assets46,35359,97775,2596,985-7417,605
total shareholders funds46,35359,97775,2596,985-7417,605
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-13,624-15,28284,2899,538-8,3469,389
Depreciation000000
Amortisation000000
Tax00-16,015-1,8120-1,784
Stock000000
Debtors1,0192,72610,77729,58320,56447,630
Creditors2,688-13,597-5,268-2,04350,06054,843
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-11,955-31,60552,229-23,90021,15014,818
Investing Activities
capital expenditure16,538-18,395-43,085-3,130-9,253-8,829
Change in Investments000000
cash flow from investments16,538-18,395-43,085-3,130-9,253-8,829
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-4,58350,000-25,00025,00000
share issue000000
interest000000
cash flow from financing-4,58350,000-25,00025,00000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

P&L

September 2022

turnover

428.4k

+1%

operating profit

-13.6k

0%

gross margin

27.4%

+6.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

46.4k

-0.23%

total assets

178.5k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

inci 2 limited company details

company number

10436290

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

October 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

82-84 the broadway, greenford, UB6 9QA

last accounts submitted

September 2022

inci 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inci 2 limited.

charges

inci 2 limited Companies House Filings - See Documents

datedescriptionview/download