alchemy portfolio limited
alchemy portfolio limited Company Information
Company Number
10439293
Next Accounts
May 2025
Industry
Other human health activities
Directors
Shareholders
cerebro group limited
Group Structure
View All
Contact
Registered Address
c/o ams accountants medical limi, second floor, manchester, M1 3BE
Website
-alchemy portfolio limited Estimated Valuation
Pomanda estimates the enterprise value of ALCHEMY PORTFOLIO LIMITED at £184k based on a Turnover of £417.4k and 0.44x industry multiple (adjusted for size and gross margin).
alchemy portfolio limited Estimated Valuation
Pomanda estimates the enterprise value of ALCHEMY PORTFOLIO LIMITED at £218.4k based on an EBITDA of £62.3k and a 3.51x industry multiple (adjusted for size and gross margin).
alchemy portfolio limited Estimated Valuation
Pomanda estimates the enterprise value of ALCHEMY PORTFOLIO LIMITED at £326.3k based on Net Assets of £132.3k and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alchemy Portfolio Limited Overview
Alchemy Portfolio Limited is a live company located in manchester, M1 3BE with a Companies House number of 10439293. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2016, it's largest shareholder is cerebro group limited with a 100% stake. Alchemy Portfolio Limited is a young, micro sized company, Pomanda has estimated its turnover at £417.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alchemy Portfolio Limited Health Check
Pomanda's financial health check has awarded Alchemy Portfolio Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £417.4k, make it smaller than the average company (£667.5k)
- Alchemy Portfolio Limited
£667.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.7%)
- Alchemy Portfolio Limited
5.7% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (37.3%)
- Alchemy Portfolio Limited
37.3% - Industry AVG
Profitability
an operating margin of 14.9% make it more profitable than the average company (5.7%)
- Alchemy Portfolio Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Alchemy Portfolio Limited
17 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)
- Alchemy Portfolio Limited
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £208.7k, this is more efficient (£46.4k)
- Alchemy Portfolio Limited
£46.4k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (23 days)
- Alchemy Portfolio Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (18 days)
- Alchemy Portfolio Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alchemy Portfolio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alchemy Portfolio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (25.6%)
90.5% - Alchemy Portfolio Limited
25.6% - Industry AVG
ALCHEMY PORTFOLIO LIMITED financials
Alchemy Portfolio Limited's latest turnover from August 2023 is estimated at £417.4 thousand and the company has net assets of £132.3 thousand. According to their latest financial statements, Alchemy Portfolio Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,234,333 | 1,145,338 | 1,009,944 | 676,017 | 676,017 | 611,258 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 307,140 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,234,333 | 1,145,338 | 1,009,944 | 676,017 | 676,017 | 611,258 | 307,140 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 164,920 | 99,512 | 90,026 | 36,935 | 18,856 | 4,973 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,153 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 164,920 | 99,512 | 90,026 | 36,935 | 18,856 | 4,973 | 2,153 |
| total assets | 1,399,253 | 1,244,850 | 1,099,970 | 712,952 | 694,873 | 616,231 | 309,293 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,351 | 5,949 | 4,466 | 670,107 | 666,234 | 603,290 | 301,802 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,351 | 5,949 | 4,466 | 670,107 | 666,234 | 603,290 | 301,802 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,254,592 | 1,153,308 | 1,037,701 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,254,592 | 1,153,308 | 1,037,701 | 0 | 0 | 0 | 0 |
| total liabilities | 1,266,943 | 1,159,257 | 1,042,167 | 670,107 | 666,234 | 603,290 | 301,802 |
| net assets | 132,310 | 85,593 | 57,803 | 42,845 | 28,639 | 12,941 | 7,491 |
| total shareholders funds | 132,310 | 85,593 | 57,803 | 42,845 | 28,639 | 12,941 | 7,491 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | |||||
| Amortisation | 0 | 0 | |||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 65,408 | 9,486 | 53,091 | 18,079 | 13,883 | 4,973 | 0 |
| Creditors | 6,402 | 1,483 | -665,641 | 3,873 | 62,944 | 301,488 | 301,802 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -307,140 | 307,140 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 101,284 | 115,607 | 1,037,701 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,153 | 2,153 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2,153 | 2,153 |
alchemy portfolio limited Credit Report and Business Information
Alchemy Portfolio Limited Competitor Analysis
Perform a competitor analysis for alchemy portfolio limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.
alchemy portfolio limited Ownership
ALCHEMY PORTFOLIO LIMITED group structure
Alchemy Portfolio Limited has no subsidiary companies.
alchemy portfolio limited directors
Alchemy Portfolio Limited currently has 1 director, Dr Khalid Khan serving since Oct 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Khalid Khan | United Kingdom | 54 years | Oct 2016 | - | Director |
P&L
August 2023turnover
417.4k
+68%
operating profit
62.3k
0%
gross margin
21.1%
-2.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
132.3k
+0.55%
total assets
1.4m
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
alchemy portfolio limited company details
company number
10439293
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
October 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
c/o ams accountants medical limi, second floor, manchester, M1 3BE
Bank
-
Legal Advisor
-
alchemy portfolio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alchemy portfolio limited.
alchemy portfolio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
