Pomanda estimates the enterprise value of LONDON HOUSING DIRECT LIMITED at £2.2m based on a Turnover of £877.8k and 2.47x industry multiple (adjusted for size and gross margin).
london housing direct limitedEstimated Valuation
£2.5m
Pomanda estimates the enterprise value of LONDON HOUSING DIRECT LIMITED at £2.5m based on an EBITDA of £390.6k and a 6.4x industry multiple (adjusted for size and gross margin).
london housing direct limitedEstimated Valuation
£772.8k
Pomanda estimates the enterprise value of LONDON HOUSING DIRECT LIMITED at £772.8k based on Net Assets of £428.6k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Housing Direct LimitedOverview
London Housing Direct Limited is a live company located in london, N14 6NZ with a Companies House number of 10441267. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2016, it's largest shareholder is
kypros kyprianou
with a 100% stake. London Housing Direct Limited is a young,
small sized company, Pomanda has estimated its turnover at
£877.8k with
high
growth in recent years.
Pomanda's financial health check has awarded London Housing Direct Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £877.8k, make it larger than the average company (£570.1k)
£877.8k - London Housing Direct Limited
£570.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5.2%)
22% - London Housing Direct Limited
5.2% - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
70.3% - London Housing Direct Limited
70.3% - Industry AVG
Profitability
an operating margin of 44.1% make it more profitable than the average company (13.1%)
44.1% - London Housing Direct Limited
13.1% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (7)
6 - London Housing Direct Limited
7 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
£39.4k - London Housing Direct Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £146.3k, this is more efficient (£125.7k)
£146.3k - London Housing Direct Limited
£125.7k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (38 days)
48 days - London Housing Direct Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (34 days)
15 days - London Housing Direct Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Housing Direct Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (28 weeks)
2 weeks - London Housing Direct Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.5%, this is a higher level of debt than the average (59.3%)
89.5% - London Housing Direct Limited
59.3% - Industry AVG
LONDON HOUSING DIRECT LIMITED financials
EXPORT
London Housing Direct Limited's latest turnover from March 2024 is estimated at £877.8 thousand and the company has net assets of £428.6 thousand. According to their latest financial statements, London Housing Direct Limited has 6 employees and maintains cash reserves of £65.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Oct 2019
Oct 2018
Oct 2017
Turnover
877,817
649,113
607,160
488,912
508,382
177,358
96,436
Other Income Or Grants
Cost Of Sales
260,398
171,745
156,163
119,603
110,807
38,812
18,840
Gross Profit
617,420
477,368
450,997
369,309
397,575
138,546
77,596
Admin Expenses
230,167
231,314
538,592
-101,406
312,211
45,332
48,145
Operating Profit
387,253
246,054
-87,595
470,715
85,364
93,214
29,451
Interest Payable
184,557
145,951
79,066
28,863
368
368
Interest Receivable
2,949
1,415
730
88
471
555
54
Pre-Tax Profit
205,645
101,519
-165,931
441,940
85,467
93,401
29,505
Tax
-51,411
-19,289
-83,969
-16,239
-17,746
-5,606
Profit After Tax
154,234
82,230
-165,931
357,971
69,228
75,655
23,899
Dividends Paid
Retained Profit
154,234
82,230
-165,931
357,971
69,228
75,655
23,899
Employee Costs
236,624
229,841
266,089
180,588
187,165
35,880
33,389
Number Of Employees
6
6
7
5
5
1
1
EBITDA*
390,571
247,096
-86,293
471,816
86,335
94,428
29,451
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Oct 2019
Oct 2018
Oct 2017
Tangible Assets
13,271
4,167
5,209
2,784
3,885
4,856
Intangible Assets
Investments & Other
3,886,564
3,069,516
2,458,481
1,661,995
Debtors (Due After 1 year)
Total Fixed Assets
3,899,835
3,073,683
2,463,690
1,664,779
3,885
4,856
Stock & work in progress
Trade Debtors
116,859
64,661
45,601
51,039
42,124
28,255
9,624
Group Debtors
138,385
Misc Debtors
5,420
2,014
1,469
4,885
116
Cash
65,428
46,925
19,676
175,061
20,900
104,641
43,440
misc current assets
total current assets
187,707
113,600
66,746
230,985
201,525
133,013
53,064
total assets
4,087,542
3,187,283
2,530,436
1,895,764
205,410
137,869
53,064
Bank overdraft
181,773
163,527
81,977
57,406
Bank loan
Trade Creditors
11,137
10,103
2,754
15,341
8,059
3,562
36
Group/Directors Accounts
942,646
678,147
836,256
482,649
41
14,395
other short term finances
10,916
hp & lease commitments
other current liabilities
146,735
119,106
102,914
93,379
28,428
14,634
total current liabilities
1,282,291
970,883
1,023,901
648,775
36,528
38,215
29,065
loans
1,647,794
1,287,922
1,314,395
888,918
hp & lease commitments
Accruals and Deferred Income
other liabilities
728,853
654,108
provisions
total long term liabilities
2,376,647
1,942,030
1,314,395
888,918
total liabilities
3,658,938
2,912,913
2,338,296
1,537,693
36,528
38,215
29,065
net assets
428,604
274,370
192,140
358,071
168,882
99,654
23,999
total shareholders funds
428,604
274,370
192,140
358,071
168,882
99,654
23,999
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Oct 2019
Oct 2018
Oct 2017
Operating Activities
Operating Profit
387,253
246,054
-87,595
470,715
85,364
93,214
29,451
Depreciation
3,318
1,042
1,302
1,101
971
1,214
Amortisation
Tax
-51,411
-19,289
-83,969
-16,239
-17,746
-5,606
Stock
Debtors
55,604
19,605
-8,854
55,924
152,370
18,631
9,624
Creditors
1,034
7,349
-12,587
15,341
4,497
3,526
36
Accruals and Deferred Income
27,629
16,192
9,535
93,379
28,428
-14,634
14,634
Deferred Taxes & Provisions
Cash flow from operations
312,219
231,743
-80,491
440,643
-49,349
46,943
28,891
Investing Activities
capital expenditure
-12,422
-3,727
-3,885
-6,070
Change in Investments
817,048
611,035
796,486
1,661,995
cash flow from investments
-829,470
-611,035
-800,213
-1,665,880
-6,070
Financing Activities
Bank loans
Group/Directors Accounts
264,499
-158,109
353,607
482,649
41
-14,395
14,395
Other Short Term Loans
-10,916
10,916
Long term loans
359,872
-26,473
425,477
888,918
Hire Purchase and Lease Commitments
other long term liabilities
74,745
654,108
share issue
100
100
interest
-181,608
-144,536
-78,336
-28,775
103
187
54
cash flow from financing
517,508
324,990
700,748
1,342,892
-10,772
-3,292
14,549
cash and cash equivalents
cash
18,503
27,249
-155,385
175,061
-83,741
61,201
43,440
overdraft
18,246
81,550
24,571
57,406
change in cash
257
-54,301
-179,956
117,655
-83,741
61,201
43,440
london housing direct limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london housing direct limited. Get real-time insights into london housing direct limited's credit score, group structure and payment trends.
Perform a competitor analysis for london housing direct limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N14 area or any other competitors across 12 key performance metrics.
london housing direct limited Ownership
LONDON HOUSING DIRECT LIMITED group structure
London Housing Direct Limited has no subsidiary companies.
Ultimate parent company
LONDON HOUSING DIRECT LIMITED
10441267
LONDON HOUSING DIRECT LIMITED Shareholders
The sole shareholder of London Housing Direct Limited is Kypros Kyprianou.
kypros kyprianou
100%
london housing direct limited directors
London Housing Direct Limited currently has 1 director, Mr Kypros Kyprianou serving since Oct 2016.
68320 - Management of real estate on a fee or contract basis
68310 - Real estate agencies
68100 - Buying and selling of own real estate
incorporation date
October 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
FREEMANS PARTNERSHIP LLP
auditor
-
address
282 solar house chase road, london, N14 6NZ
Bank
-
Legal Advisor
-
london housing direct limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to london housing direct limited. Currently there are 6 open charges and 0 have been satisfied in the past.
london housing direct limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON HOUSING DIRECT LIMITED. This can take several minutes, an email will notify you when this has completed.
london housing direct limitedCompanies House Filings - See Documents
