dulwich picture gallery

Live YoungMidHealthy

dulwich picture gallery Company Information

Share DULWICH PICTURE GALLERY

Company Number

10445344

Shareholders

-

Group Structure

View All

Industry

Operation of arts facilities

 +1

Registered Address

dulwich picture gallery, gallery road, london, SE21 7AD

dulwich picture gallery Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of DULWICH PICTURE GALLERY at £4.4m based on a Turnover of £5.4m and 0.81x industry multiple (adjusted for size and gross margin).

dulwich picture gallery Estimated Valuation

£32.2m

Pomanda estimates the enterprise value of DULWICH PICTURE GALLERY at £32.2m based on an EBITDA of £3.5m and a 9.29x industry multiple (adjusted for size and gross margin).

dulwich picture gallery Estimated Valuation

£47.8m

Pomanda estimates the enterprise value of DULWICH PICTURE GALLERY at £47.8m based on Net Assets of £31.7m and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dulwich Picture Gallery Overview

Dulwich Picture Gallery is a live company located in london, SE21 7AD with a Companies House number of 10445344. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in October 2016, it's largest shareholder is unknown. Dulwich Picture Gallery is a young, mid sized company, Pomanda has estimated its turnover at £5.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dulwich Picture Gallery Health Check

Pomanda's financial health check has awarded Dulwich Picture Gallery a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £5.4m, make it larger than the average company (£453.5k)

£5.4m - Dulwich Picture Gallery

£453.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.7%)

9% - Dulwich Picture Gallery

7.7% - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - Dulwich Picture Gallery

58.1% - Industry AVG

profitability

Profitability

an operating margin of 60% make it more profitable than the average company (8.4%)

60% - Dulwich Picture Gallery

8.4% - Industry AVG

employees

Employees

with 54 employees, this is above the industry average (12)

54 - Dulwich Picture Gallery

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has a higher pay structure (£20.5k)

£38.6k - Dulwich Picture Gallery

£20.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.9k, this is more efficient (£52.4k)

£100.9k - Dulwich Picture Gallery

£52.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (8 days)

11 days - Dulwich Picture Gallery

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (29 days)

33 days - Dulwich Picture Gallery

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (47 days)

10 days - Dulwich Picture Gallery

47 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is less cash available to meet short term requirements (151 weeks)

63 weeks - Dulwich Picture Gallery

151 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (13.3%)

1.5% - Dulwich Picture Gallery

13.3% - Industry AVG

DULWICH PICTURE GALLERY financials

EXPORTms excel logo

Dulwich Picture Gallery's latest turnover from March 2024 is £5.4 million and the company has net assets of £31.7 million. According to their latest financial statements, Dulwich Picture Gallery has 54 employees and maintains cash reserves of £574 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover5,448,0002,987,0004,295,0004,263,0003,860,0004,875,00032,861,000
Other Income Or Grants0000000
Cost Of Sales2,284,7641,177,6001,777,4671,837,9381,468,4431,952,65412,940,063
Gross Profit3,163,2361,809,4002,517,5332,425,0622,391,5572,922,34619,920,937
Admin Expenses-105,0604,888,915179,365-3,891,9003,924,3191,319,242-14,606,797
Operating Profit3,268,296-3,079,5152,338,1686,316,962-1,532,7621,603,10434,527,734
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit2,469,000-3,066,0001,896,0005,117,000-1,538,0001,286,00027,959,000
Tax0000000
Profit After Tax2,469,000-3,066,0001,896,0005,117,000-1,538,0001,286,00027,959,000
Dividends Paid0000000
Retained Profit2,469,000-3,066,0001,896,0005,117,000-1,538,0001,286,00027,959,000
Employee Costs2,085,0001,983,0001,925,0002,133,0002,262,0002,016,0002,130,000
Number Of Employees54555867696459
EBITDA*3,459,296-2,858,5152,581,1686,489,962-1,342,7621,782,10434,700,734

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets2,959,0002,953,0002,892,0003,083,0002,315,0002,422,0002,514,000
Intangible Assets0000000
Investments & Other27,908,00026,069,00029,072,00026,480,00022,617,00026,815,00025,671,000
Debtors (Due After 1 year)0000000
Total Fixed Assets30,867,00029,022,00031,964,00029,563,00024,932,00029,237,00028,185,000
Stock & work in progress65,00063,00040,00042,00050,00030,00040,000
Trade Debtors171,00070,00076,00044,00096,000204,000146,000
Group Debtors0000000
Misc Debtors485,000364,000465,0001,116,000557,000409,000146,000
Cash574,000329,000307,000379,000264,000240,000500,000
misc current assets0000000
total current assets1,295,000826,000888,0001,581,000967,000883,000832,000
total assets32,162,00029,848,00032,852,00031,144,00025,899,00030,120,00029,017,000
Bank overdraft0000000
Bank loan0000000
Trade Creditors 210,000322,000168,000192,000334,000216,000162,000
Group/Directors Accounts0000000
other short term finances00000180,000180,000
hp & lease commitments0000000
other current liabilities257,000300,000392,000556,000286,000124,000181,000
total current liabilities467,000622,000560,000748,000620,000520,000523,000
loans000000180,000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities000000180,000
total liabilities467,000622,000560,000748,000620,000520,000703,000
net assets31,695,00029,226,00032,292,00030,396,00025,279,00029,600,00028,314,000
total shareholders funds31,695,00029,226,00032,292,00030,396,00025,279,00029,600,00028,314,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit3,268,296-3,079,5152,338,1686,316,962-1,532,7621,603,10434,527,734
Depreciation191,000221,000243,000173,000190,000179,000173,000
Amortisation0000000
Tax0000000
Stock2,00023,000-2,000-8,00020,000-10,00040,000
Debtors222,000-107,000-619,000507,00040,000321,000292,000
Creditors-112,000154,000-24,000-142,000118,00054,000162,000
Accruals and Deferred Income-43,000-92,000-164,000270,000162,000-57,000181,000
Deferred Taxes & Provisions0000000
Cash flow from operations3,080,296-2,712,5153,014,1686,118,962-1,122,7621,468,10434,711,734
Investing Activities
capital expenditure000000-66,000
Change in Investments1,839,000-3,003,0002,592,0003,863,000-4,198,0001,144,00025,671,000
cash flow from investments-1,839,0003,003,000-2,592,000-3,863,0004,198,000-1,144,000-25,737,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000-180,0000180,000
Long term loans00000-180,000180,000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000-2,783,0000355,000
interest0000000
cash flow from financing0000-2,963,000-180,000715,000
cash and cash equivalents
cash245,00022,000-72,000115,00024,000-260,000500,000
overdraft0000000
change in cash245,00022,000-72,000115,00024,000-260,000500,000

dulwich picture gallery Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dulwich picture gallery. Get real-time insights into dulwich picture gallery's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dulwich Picture Gallery Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dulwich picture gallery by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in SE21 area or any other competitors across 12 key performance metrics.

dulwich picture gallery Ownership

DULWICH PICTURE GALLERY group structure

Dulwich Picture Gallery has 1 subsidiary company.

Ultimate parent company

DULWICH PICTURE GALLERY

10445344

1 subsidiary

DULWICH PICTURE GALLERY Shareholders

--

dulwich picture gallery directors

Dulwich Picture Gallery currently has 9 directors. The longest serving directors include Mr Crispin Southgate (Feb 2017) and Ms Sian Williams (Jul 2018).

officercountryagestartendrole
Mr Crispin SouthgateEngland70 years Feb 2017- Director
Ms Sian Williams61 years Jul 2018- Director
Mr Benedict Brogan60 years Jul 2018- Director
Ms Janet Vitmayer72 years Jul 2018- Director
Ms Helen MacIntyreUnited Kingdom50 years Dec 2020- Director
Miss Katy Wickremesinghe42 years Dec 2020- Director
Mr Jonathan Card67 years Nov 2023- Director
Ms Jane Lunnon55 years Nov 2023- Director
Mr Cecil QuillenUnited Kingdom61 years Mar 2024- Director

P&L

March 2024

turnover

5.4m

+82%

operating profit

3.3m

0%

gross margin

58.1%

-4.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

31.7m

+0.08%

total assets

32.2m

+0.08%

cash

574k

+0.74%

net assets

Total assets minus all liabilities

dulwich picture gallery company details

company number

10445344

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

90040 - Operation of arts facilities

91020 - Museum activities

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

SAYER VINCENT LLP

address

dulwich picture gallery, gallery road, london, SE21 7AD

Bank

BARCLAYS BANK PLC

Legal Advisor

FARRER & CO LLP

dulwich picture gallery Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dulwich picture gallery.

dulwich picture gallery Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DULWICH PICTURE GALLERY. This can take several minutes, an email will notify you when this has completed.

dulwich picture gallery Companies House Filings - See Documents

datedescriptionview/download