v safety limited

v safety limited Company Information

Share V SAFETY LIMITED
Live 
YoungSmallDeclining

Company Number

10447575

Industry

Other retail sale not in stores, stalls or markets

 

Shareholders

poole bay holdings limited

Group Structure

View All

Contact

Registered Address

1st floor, fleetsbridge house, fleets corner business park, poole, dorset, BH17 0LA

v safety limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of V SAFETY LIMITED at £1.6m based on a Turnover of £4.1m and 0.39x industry multiple (adjusted for size and gross margin).

v safety limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of V SAFETY LIMITED at £1m based on an EBITDA of £242.9k and a 4.29x industry multiple (adjusted for size and gross margin).

v safety limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of V SAFETY LIMITED at £1m based on Net Assets of £356.9k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V Safety Limited Overview

V Safety Limited is a live company located in poole, BH17 0LA with a Companies House number of 10447575. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in October 2016, it's largest shareholder is poole bay holdings limited with a 100% stake. V Safety Limited is a young, small sized company, Pomanda has estimated its turnover at £4.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

V Safety Limited Health Check

Pomanda's financial health check has awarded V Safety Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.1m, make it larger than the average company (£1.2m)

£4.1m - V Safety Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10.3%)

-9% - V Safety Limited

10.3% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a comparable cost of product (32.8%)

32.8% - V Safety Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it more profitable than the average company (4.7%)

5.9% - V Safety Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - V Safety Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)

£36.7k - V Safety Limited

£36.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£207.3k)

£2.1m - V Safety Limited

£207.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (32 days)

71 days - V Safety Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (36 days)

10 days - V Safety Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - V Safety Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (26 weeks)

0 weeks - V Safety Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (61.9%)

96.9% - V Safety Limited

61.9% - Industry AVG

V SAFETY LIMITED financials

EXPORTms excel logo

V Safety Limited's latest turnover from March 2024 is estimated at £4.1 million and the company has net assets of £356.9 thousand. According to their latest financial statements, V Safety Limited has 2 employees and maintains cash reserves of £3.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover4,125,8244,632,0803,096,1805,403,2584,143,6102,105,635326,806
Other Income Or Grants0000000
Cost Of Sales2,771,1143,094,7262,092,0763,628,1712,771,0771,390,651216,984
Gross Profit1,354,7101,537,3551,004,1041,775,0861,372,533714,984109,822
Admin Expenses1,111,7681,518,246869,7431,769,2841,351,524693,35463,822
Operating Profit242,94219,109134,3615,80221,00921,63046,000
Interest Payable000015,80017,4830
Interest Receivable296476120182012935
Pre-Tax Profit243,23919,585134,4815,8205,2284,27546,035
Tax-60,810-3,721-25,551-1,106-993-812-8,747
Profit After Tax182,42915,864108,9304,7144,2353,46337,288
Dividends Paid0000000
Retained Profit182,42915,864108,9304,7144,2353,46337,288
Employee Costs73,33368,98267,22663,22961,19265,27663,843
Number Of Employees2222222
EBITDA*242,94219,109134,3615,80221,00921,63046,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors805,385981,069743,342859,3651,090,150554,75063,183
Group Debtors10,758,2277,675,7726,371,9553,097,7931,272,1080525
Misc Debtors0144,916011,1061,788010,807
Cash3,2768,00914,41417,60618,69120,42713,900
misc current assets0002,927000
total current assets11,566,8888,809,7667,129,7113,988,7972,382,737576,98688,415
total assets11,566,8888,809,7667,129,7113,988,7972,382,737576,98688,415
Bank overdraft0000000
Bank loan0000000
Trade Creditors 79,86714,5712,67705775,9093,036
Group/Directors Accounts11,034,4088,223,2786,705,5383,713,2242,062,27105,830
other short term finances00000518,0260
hp & lease commitments0000000
other current liabilities95,689397,422262,865225,872274,902042,260
total current liabilities11,209,9648,635,2716,971,0803,939,0962,337,750536,23451,126
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities11,209,9648,635,2716,971,0803,939,0962,337,750536,23451,126
net assets356,924174,495158,63149,70144,98740,75237,289
total shareholders funds356,924174,495158,63149,70144,98740,75237,289
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit242,94219,109134,3615,80221,00921,63046,000
Depreciation0000000
Amortisation0000000
Tax-60,810-3,721-25,551-1,106-993-812-8,747
Stock0000000
Debtors2,761,8551,686,4603,147,0331,604,2181,809,296480,23574,515
Creditors65,29611,8942,677-577-5,3322,8733,036
Accruals and Deferred Income-301,733134,55736,993-49,030274,902-42,26042,260
Deferred Taxes & Provisions0000000
Cash flow from operations-2,816,160-1,524,621-2,998,553-1,649,129-1,519,710-498,8048,034
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts2,811,1301,517,7402,992,3141,650,9532,062,271-5,8305,830
Other Short Term Loans 0000-518,026518,0260
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest29647612018-15,780-17,35435
cash flow from financing2,811,4261,518,2162,992,4341,650,9711,528,465494,8425,866
cash and cash equivalents
cash-4,733-6,405-3,192-1,085-1,7366,52713,900
overdraft0000000
change in cash-4,733-6,405-3,192-1,085-1,7366,52713,900

v safety limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v safety limited. Get real-time insights into v safety limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

V Safety Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for v safety limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BH17 area or any other competitors across 12 key performance metrics.

v safety limited Ownership

V SAFETY LIMITED group structure

V Safety Limited has no subsidiary companies.

Ultimate parent company

2 parents

V SAFETY LIMITED

10447575

V SAFETY LIMITED Shareholders

poole bay holdings limited 100%

v safety limited directors

V Safety Limited currently has 2 directors. The longest serving directors include Mr Martyn Bright (Oct 2016) and Mr Hugh McKenna (Oct 2016).

officercountryagestartendrole
Mr Martyn BrightUnited Kingdom69 years Oct 2016- Director
Mr Hugh McKennaUnited Kingdom71 years Oct 2016- Director

P&L

March 2024

turnover

4.1m

-11%

operating profit

242.9k

0%

gross margin

32.9%

-1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

356.9k

+1.05%

total assets

11.6m

+0.31%

cash

3.3k

-0.59%

net assets

Total assets minus all liabilities

v safety limited company details

company number

10447575

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MCA BANBURY LTD

address

1st floor, fleetsbridge house, fleets corner business park, poole, dorset, BH17 0LA

Bank

-

Legal Advisor

-

v safety limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to v safety limited.

v safety limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for V SAFETY LIMITED. This can take several minutes, an email will notify you when this has completed.

v safety limited Companies House Filings - See Documents

datedescriptionview/download