lander sports (uk) international investment co., ltd
lander sports (uk) international investment co., ltd Company Information
Company Number
10449153
Website
http://southamptonfc.comRegistered Address
the green room, 12 john princes, london, W1G 0JR
Industry
Activities of head offices
Telephone
02382125605
Next Accounts Due
March 2025
Group Structure
View All
Directors
Jingna Gao7 Years
Shareholders
gao jingna 70%
gao leqi 30%
lander sports (uk) international investment co., ltd Estimated Valuation
Pomanda estimates the enterprise value of LANDER SPORTS (UK) INTERNATIONAL INVESTMENT CO., LTD at £10.9k based on a Turnover of £20.1k and 0.54x industry multiple (adjusted for size and gross margin).
lander sports (uk) international investment co., ltd Estimated Valuation
Pomanda estimates the enterprise value of LANDER SPORTS (UK) INTERNATIONAL INVESTMENT CO., LTD at £0 based on an EBITDA of £-3k and a 3.63x industry multiple (adjusted for size and gross margin).
lander sports (uk) international investment co., ltd Estimated Valuation
Pomanda estimates the enterprise value of LANDER SPORTS (UK) INTERNATIONAL INVESTMENT CO., LTD at £0 based on Net Assets of £-6k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lander Sports (uk) International Investment Co., Ltd Overview
Lander Sports (uk) International Investment Co., Ltd is a live company located in london, W1G 0JR with a Companies House number of 10449153. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2016, it's largest shareholder is gao jingna with a 70% stake. Lander Sports (uk) International Investment Co., Ltd is a young, micro sized company, Pomanda has estimated its turnover at £20.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lander Sports (uk) International Investment Co., Ltd Health Check
Pomanda's financial health check has awarded Lander Sports (Uk) International Investment Co., Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £20.1k, make it smaller than the average company (£20.7m)
- Lander Sports (uk) International Investment Co., Ltd
£20.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -95%, show it is growing at a slower rate (5.1%)
- Lander Sports (uk) International Investment Co., Ltd
5.1% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (33.1%)
- Lander Sports (uk) International Investment Co., Ltd
33.1% - Industry AVG
Profitability
an operating margin of -14.9% make it less profitable than the average company (5.7%)
- Lander Sports (uk) International Investment Co., Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (119)
- Lander Sports (uk) International Investment Co., Ltd
119 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- Lander Sports (uk) International Investment Co., Ltd
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £20.1k, this is less efficient (£191k)
- Lander Sports (uk) International Investment Co., Ltd
£191k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lander Sports (uk) International Investment Co., Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 134 days, this is slower than average (44 days)
- Lander Sports (uk) International Investment Co., Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lander Sports (uk) International Investment Co., Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lander Sports (uk) International Investment Co., Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Lander Sports (uk) International Investment Co., Ltd
- - Industry AVG
LANDER SPORTS (UK) INTERNATIONAL INVESTMENT CO., LTD financials
Lander Sports (Uk) International Investment Co., Ltd's latest turnover from June 2023 is estimated at £20.1 thousand and the company has net assets of -£6 thousand. According to their latest financial statements, we estimate that Lander Sports (Uk) International Investment Co., Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 157,245,000 | 126,636,000 | 149,627,000 | 147,187,000 | 0 | ||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 173,589,000 | 188,183,000 | 172,379,000 | 131,753,000 | 0 | ||
| Gross Profit | -16,344,000 | -61,547,000 | -22,752,000 | 15,434,000 | 0 | ||
| Admin Expenses | 39,230,000 | 43,694,000 | 48,230,000 | 38,756,000 | 0 | ||
| Operating Profit | -55,574,000 | -105,241,000 | -70,982,000 | -23,322,000 | 0 | ||
| Interest Payable | 9,683,000 | 3,248,000 | 3,358,000 | 2,047,000 | 0 | ||
| Interest Receivable | 598,000 | 412,000 | 1,628,000 | 1,711,000 | 0 | ||
| Pre-Tax Profit | -44,305,000 | -93,226,000 | -39,514,000 | 41,510,000 | 0 | ||
| Tax | 3,610,000 | 10,710,000 | 1,527,000 | -7,444,000 | 0 | ||
| Profit After Tax | -40,695,000 | -82,516,000 | -37,987,000 | 34,066,000 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | -40,695,000 | -82,516,000 | -37,987,000 | 34,066,000 | 0 | ||
| Employee Costs | 113,426,000 | 114,368,000 | 115,218,000 | 99,769,000 | 0 | ||
| Number Of Employees | 385 | 437 | 425 | ||||
| EBITDA* | 21,461,000 | -27,130,000 | -3,822,000 | 19,347,000 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 93,798,000 | 96,224,000 | 97,904,000 | 99,435,000 | 0 |
| Intangible Assets | 0 | 0 | 78,932,000 | 116,760,000 | 172,577,000 | 169,025,000 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 6,743,000 | 4,158,000 | 4,979,000 | 4,608,000 | 0 |
| Total Fixed Assets | 0 | 0 | 179,473,000 | 217,142,000 | 275,460,000 | 273,068,000 | 0 |
| Stock & work in progress | 0 | 0 | 12,000 | 256,000 | 750,000 | 1,411,000 | 0 |
| Trade Debtors | 0 | 0 | 2,441,000 | 1,247,000 | 3,293,000 | 7,430,000 | 1,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 23,824,000 | 14,576,000 | 27,359,000 | 36,491,000 | 0 |
| Cash | 0 | 0 | 28,757,000 | 86,674,000 | 46,504,000 | 57,127,000 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 55,034,000 | 102,753,000 | 77,906,000 | 102,459,000 | 1,000 |
| total assets | 0 | 0 | 234,507,000 | 319,895,000 | 353,366,000 | 375,527,000 | 1,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 6,265,000 | 5,917,000 | 5,609,000 | 0 |
| Trade Creditors | 6,000 | 3,000 | 3,341,000 | 1,355,000 | 4,069,000 | 4,455,000 | 0 |
| Group/Directors Accounts | 0 | 0 | 523,000 | 523,000 | 523,000 | 523,000 | 0 |
| other short term finances | 0 | 0 | 230,000 | 1,000 | 20,001,000 | 20,501,000 | 0 |
| hp & lease commitments | 0 | 0 | 64,000 | 48,000 | 115,000 | 16,000 | 0 |
| other current liabilities | 0 | 0 | 58,388,000 | 100,660,000 | 81,047,000 | 66,521,000 | 0 |
| total current liabilities | 6,000 | 3,000 | 62,546,000 | 108,852,000 | 111,672,000 | 97,625,000 | 0 |
| loans | 0 | 0 | 90,474,000 | 85,066,000 | 5,917,000 | 11,218,000 | 0 |
| hp & lease commitments | 0 | 0 | 161,000 | 124,000 | 54,000 | 66,000 | 0 |
| Accruals and Deferred Income | 0 | 0 | 3,076,000 | 3,089,000 | 3,278,000 | 3,475,000 | 0 |
| other liabilities | 0 | 0 | 16,359,000 | 18,111,000 | 42,706,000 | 33,057,000 | 0 |
| provisions | 0 | 0 | 7,221,000 | 9,288,000 | 13,858,000 | 11,681,000 | 0 |
| total long term liabilities | 0 | 0 | 117,291,000 | 115,678,000 | 65,813,000 | 59,497,000 | 0 |
| total liabilities | 6,000 | 3,000 | 179,837,000 | 224,530,000 | 177,485,000 | 157,122,000 | 0 |
| net assets | -6,000 | -3,000 | 54,670,000 | 95,365,000 | 175,881,000 | 218,405,000 | 1,000 |
| total shareholders funds | -6,000 | -3,000 | 54,670,000 | 95,365,000 | 175,881,000 | 218,405,000 | 1,000 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -55,574,000 | -105,241,000 | -70,982,000 | -23,322,000 | 0 | ||
| Depreciation | 0 | 0 | 5,027,000 | 4,837,000 | 4,458,000 | 3,791,000 | 0 |
| Amortisation | 0 | 0 | 72,008,000 | 73,274,000 | 62,702,000 | 38,878,000 | 0 |
| Tax | 3,610,000 | 10,710,000 | 1,527,000 | -7,444,000 | 0 | ||
| Stock | 0 | -12,000 | -244,000 | -494,000 | -661,000 | 1,411,000 | 0 |
| Debtors | 0 | -33,008,000 | 13,027,000 | -15,650,000 | -12,898,000 | 48,528,000 | 1,000 |
| Creditors | 3,000 | -3,338,000 | 1,986,000 | -2,714,000 | -386,000 | 4,455,000 | 0 |
| Accruals and Deferred Income | 0 | -61,464,000 | -42,285,000 | 19,424,000 | 14,329,000 | 69,996,000 | 0 |
| Deferred Taxes & Provisions | 0 | -7,221,000 | -2,067,000 | -4,570,000 | 2,177,000 | 11,681,000 | 0 |
| Cash flow from operations | -30,078,000 | 11,864,000 | 27,384,000 | 48,096,000 | -1,000 | ||
| Investing Activities | |||||||
| capital expenditure | 0 | 0 | 0 | -125,182,000 | 0 | ||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | -125,182,000 | 0 | ||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | -6,265,000 | 348,000 | 308,000 | 5,609,000 | 0 |
| Group/Directors Accounts | 0 | -523,000 | 0 | 0 | 0 | 523,000 | 0 |
| Other Short Term Loans | 0 | -230,000 | 229,000 | -20,000,000 | -500,000 | 20,501,000 | 0 |
| Long term loans | 0 | -90,474,000 | 5,408,000 | 79,149,000 | -5,301,000 | 11,218,000 | 0 |
| Hire Purchase and Lease Commitments | 0 | -225,000 | 53,000 | 3,000 | 87,000 | 82,000 | 0 |
| other long term liabilities | 0 | -16,359,000 | -1,752,000 | -24,595,000 | 9,649,000 | 33,057,000 | 0 |
| share issue | |||||||
| interest | -9,085,000 | -2,836,000 | -1,730,000 | -336,000 | 0 | ||
| cash flow from financing | -11,412,000 | 34,069,000 | -2,024,000 | 254,992,000 | 1,000 | ||
| cash and cash equivalents | |||||||
| cash | 0 | -28,757,000 | -57,917,000 | 40,170,000 | -10,623,000 | 57,127,000 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -28,757,000 | -57,917,000 | 40,170,000 | -10,623,000 | 57,127,000 | 0 |
lander sports (uk) international investment co., ltd Credit Report and Business Information
Lander Sports (uk) International Investment Co., Ltd Competitor Analysis
Perform a competitor analysis for lander sports (uk) international investment co., ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.
lander sports (uk) international investment co., ltd Ownership
LANDER SPORTS (UK) INTERNATIONAL INVESTMENT CO., LTD group structure
Lander Sports (Uk) International Investment Co., Ltd has 1 subsidiary company.
Ultimate parent company
LANDER SPORTS (UK) INTERNATIONAL INVESTMENT CO., LTD
10449153
1 subsidiary
lander sports (uk) international investment co., ltd directors
Lander Sports (Uk) International Investment Co., Ltd currently has 1 director, Ms Jingna Gao serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Jingna Gao | 47 years | Nov 2016 | - | Director |
P&L
June 2023turnover
20.1k
+117%
operating profit
-3k
0%
gross margin
19.3%
-1.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-6k
+1%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
lander sports (uk) international investment co., ltd company details
company number
10449153
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
October 2016
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
the green room, 12 john princes, london, W1G 0JR
Bank
-
Legal Advisor
-
lander sports (uk) international investment co., ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lander sports (uk) international investment co., ltd.
lander sports (uk) international investment co., ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
