tradechoice distribution limited

tradechoice distribution limited Company Information

Share TRADECHOICE DISTRIBUTION LIMITED
Live 
YoungMegaHigh

Company Number

10449218

Industry

Other business support service activities n.e.c.

 

Directors

Kevin Barrett

Shareholders

nestware holdings limited

Group Structure

View All

Contact

Registered Address

unit 3, arrow valley, claybrook drive, redditch, B98 0FY

tradechoice distribution limited Estimated Valuation

£118.4m

Pomanda estimates the enterprise value of TRADECHOICE DISTRIBUTION LIMITED at £118.4m based on a Turnover of £116.9m and 1.01x industry multiple (adjusted for size and gross margin).

tradechoice distribution limited Estimated Valuation

£10.5m

Pomanda estimates the enterprise value of TRADECHOICE DISTRIBUTION LIMITED at £10.5m based on an EBITDA of £1.5m and a 7.2x industry multiple (adjusted for size and gross margin).

tradechoice distribution limited Estimated Valuation

£14.5m

Pomanda estimates the enterprise value of TRADECHOICE DISTRIBUTION LIMITED at £14.5m based on Net Assets of £6.1m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tradechoice Distribution Limited Overview

Tradechoice Distribution Limited is a live company located in redditch, B98 0FY with a Companies House number of 10449218. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2016, it's largest shareholder is nestware holdings limited with a 100% stake. Tradechoice Distribution Limited is a young, mega sized company, Pomanda has estimated its turnover at £116.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tradechoice Distribution Limited Health Check

Pomanda's financial health check has awarded Tradechoice Distribution Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £116.9m, make it larger than the average company (£4.8m)

£116.9m - Tradechoice Distribution Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.6%)

18% - Tradechoice Distribution Limited

6.6% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (38.2%)

25.7% - Tradechoice Distribution Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.7%)

-0.1% - Tradechoice Distribution Limited

5.7% - Industry AVG

employees

Employees

with 358 employees, this is above the industry average (27)

358 - Tradechoice Distribution Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has a lower pay structure (£54k)

£41.7k - Tradechoice Distribution Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £326.6k, this is more efficient (£171.5k)

£326.6k - Tradechoice Distribution Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (41 days)

48 days - Tradechoice Distribution Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (32 days)

42 days - Tradechoice Distribution Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is more than average (33 days)

58 days - Tradechoice Distribution Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - Tradechoice Distribution Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.8%, this is a higher level of debt than the average (62.4%)

88.8% - Tradechoice Distribution Limited

62.4% - Industry AVG

TRADECHOICE DISTRIBUTION LIMITED financials

EXPORTms excel logo

Tradechoice Distribution Limited's latest turnover from December 2023 is £116.9 million and the company has net assets of £6.1 million. According to their latest financial statements, Tradechoice Distribution Limited has 358 employees and maintains cash reserves of £960 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover116,926,000101,893,00087,603,00071,636,00090,308,00096,942,00079,694,0000
Other Income Or Grants00000000
Cost Of Sales86,875,00074,861,00065,032,00054,649,00067,924,00072,866,00061,650,0000
Gross Profit30,051,00027,032,00022,571,00016,987,00022,384,00024,076,00018,044,0000
Admin Expenses30,147,00025,794,00021,862,00020,370,00025,163,00025,840,00020,144,0000
Operating Profit-96,0001,238,000709,000-3,383,000-2,779,000-1,764,000-2,100,0000
Interest Payable635,000409,000472,000572,000652,000578,0001,028,0000
Interest Receivable00000000
Pre-Tax Profit-731,000829,000237,000-3,955,000-3,431,000-2,342,000-3,128,0000
Tax-1,200,000250,000950,00000000
Profit After Tax-1,931,0001,079,0001,187,000-3,955,000-3,431,000-2,342,000-3,128,0000
Dividends Paid00000000
Retained Profit-1,931,0001,079,0001,187,000-3,955,000-3,431,000-2,342,000-3,128,0000
Employee Costs14,946,00013,101,00010,540,00010,752,00011,802,00011,708,0009,626,0000
Number Of Employees3583352943363703733800
EBITDA*1,460,0002,478,0001,932,000-2,093,000-1,781,000-1,014,000-1,361,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets3,622,0001,285,0009,390,0002,814,0003,437,0002,391,0003,475,0000
Intangible Assets18,564,00013,124,0004,417,0004,107,0004,241,0002,895,00000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets22,186,00014,409,00013,807,0006,921,0007,678,0005,286,0003,475,0000
Stock & work in progress13,898,00012,169,00010,927,0008,858,00011,445,00010,069,00011,039,0000
Trade Debtors15,594,00014,533,00012,402,0009,191,00012,447,00013,845,00013,180,0000
Group Debtors79,000147,0000715,000693,000577,00000
Misc Debtors1,739,0002,386,0001,749,0001,166,0001,181,0001,034,000870,0000
Cash960,0001,034,0004,689,000658,0001,359,0001,358,0005,987,0000
misc current assets00000000
total current assets32,270,00030,269,00029,767,00020,588,00027,125,00026,883,00031,076,0000
total assets54,456,00044,678,00043,574,00027,509,00034,803,00032,169,00034,551,0000
Bank overdraft00000000
Bank loan00000000
Trade Creditors 10,099,0008,678,0009,428,0008,495,0005,567,0007,017,0009,275,0000
Group/Directors Accounts19,069,00015,368,00014,276,00038,00017,000089,0000
other short term finances0002,500,0002,500,0002,500,00000
hp & lease commitments2,692,0002,133,0002,107,000290,000272,00012,00000
other current liabilities5,293,0005,034,0004,174,0004,532,0003,676,0005,136,0005,226,0000
total current liabilities37,153,00031,213,00029,985,00015,855,00012,032,00014,665,00014,590,0000
loans0004,600,00011,426,00004,338,0000
hp & lease commitments9,445,0003,992,0004,935,0001,025,0001,206,00060,00000
Accruals and Deferred Income00000000
other liabilities000003,769,00000
provisions1,729,0001,413,0001,673,000986,0001,142,0001,247,000853,0000
total long term liabilities11,174,0005,405,0006,608,0006,611,00013,774,0005,076,0005,191,0000
total liabilities48,327,00036,618,00036,593,00022,466,00025,806,00019,741,00019,781,0000
net assets6,129,0008,060,0006,981,0005,043,0008,997,00012,428,00014,770,0000
total shareholders funds6,129,0008,060,0006,981,0005,043,0008,997,00012,428,00014,770,0000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-96,0001,238,000709,000-3,383,000-2,779,000-1,764,000-2,100,0000
Depreciation466,000684,000779,000865,000809,000750,000739,0000
Amortisation1,090,000556,000444,000425,000189,000000
Tax-1,200,000250,000950,00000000
Stock1,729,0001,242,0002,069,000-2,587,0001,376,000-970,00011,039,0000
Debtors346,0002,915,0003,079,000-3,249,000-1,135,0001,406,00014,050,0000
Creditors1,421,000-750,000933,0002,928,000-1,450,000-2,258,0009,275,0000
Accruals and Deferred Income259,000860,000-358,000856,000-1,460,000-90,0005,226,0000
Deferred Taxes & Provisions316,000-260,000687,000-156,000-105,000394,000853,0000
Cash flow from operations181,000-1,579,000-1,004,0007,371,000-5,037,000-3,404,000-11,096,0000
Investing Activities
capital expenditure-9,333,000-1,842,000-8,109,00000-2,561,000-4,214,0000
Change in Investments00000000
cash flow from investments-9,333,000-1,842,000-8,109,00000-2,561,000-4,214,0000
Financing Activities
Bank loans00000000
Group/Directors Accounts3,701,0001,092,00014,238,00021,00017,000-89,00089,0000
Other Short Term Loans 00-2,500,000002,500,00000
Long term loans00-4,600,000-6,826,00011,426,000-4,338,0004,338,0000
Hire Purchase and Lease Commitments6,012,000-917,0005,727,000-163,0001,406,00072,00000
other long term liabilities0000-3,769,0003,769,00000
share issue00751,0001,0000017,898,0000
interest-635,000-409,000-472,000-572,000-652,000-578,000-1,028,0000
cash flow from financing9,078,000-234,00013,144,000-7,539,0008,428,0001,336,00021,297,0000
cash and cash equivalents
cash-74,000-3,655,0004,031,000-701,0001,000-4,629,0005,987,0000
overdraft00000000
change in cash-74,000-3,655,0004,031,000-701,0001,000-4,629,0005,987,0000

tradechoice distribution limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tradechoice distribution limited. Get real-time insights into tradechoice distribution limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tradechoice Distribution Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tradechoice distribution limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in B98 area or any other competitors across 12 key performance metrics.

tradechoice distribution limited Ownership

TRADECHOICE DISTRIBUTION LIMITED group structure

Tradechoice Distribution Limited has no subsidiary companies.

Ultimate parent company

MEDITOR EUROPEAN MASTER FUND LTD

#0122865

2 parents

TRADECHOICE DISTRIBUTION LIMITED

10449218

TRADECHOICE DISTRIBUTION LIMITED Shareholders

nestware holdings limited 100%

tradechoice distribution limited directors

Tradechoice Distribution Limited currently has 1 director, Mr Kevin Barrett serving since Apr 2022.

officercountryagestartendrole
Mr Kevin BarrettEngland54 years Apr 2022- Director

P&L

December 2023

turnover

116.9m

+15%

operating profit

-96k

-108%

gross margin

25.8%

-3.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.1m

-0.24%

total assets

54.5m

+0.22%

cash

960k

-0.07%

net assets

Total assets minus all liabilities

tradechoice distribution limited company details

company number

10449218

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

MEDITOR EUROPEAN MASTER FUND LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

carpet & flooring (trading) limited (September 2022)

carpet and flooring (trading) limited (February 2017)

See more

accountant

-

auditor

GRANT THORNTON UK LLP

address

unit 3, arrow valley, claybrook drive, redditch, B98 0FY

Bank

-

Legal Advisor

-

tradechoice distribution limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to tradechoice distribution limited. Currently there are 2 open charges and 2 have been satisfied in the past.

tradechoice distribution limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRADECHOICE DISTRIBUTION LIMITED. This can take several minutes, an email will notify you when this has completed.

tradechoice distribution limited Companies House Filings - See Documents

datedescriptionview/download