hereford 247 limited

Live YoungMicroRapid

hereford 247 limited Company Information

Share HEREFORD 247 LIMITED

Company Number

10449802

Shareholders

boste fitness ltd

Group Structure

View All

Industry

Fitness facilities

 

Registered Address

25 warren walk, tunbridge wells, TN2 3XR

Website

-

hereford 247 limited Estimated Valuation

£315.3k

Pomanda estimates the enterprise value of HEREFORD 247 LIMITED at £315.3k based on a Turnover of £319.7k and 0.99x industry multiple (adjusted for size and gross margin).

hereford 247 limited Estimated Valuation

£121.8k

Pomanda estimates the enterprise value of HEREFORD 247 LIMITED at £121.8k based on an EBITDA of £26.6k and a 4.58x industry multiple (adjusted for size and gross margin).

hereford 247 limited Estimated Valuation

£712.7k

Pomanda estimates the enterprise value of HEREFORD 247 LIMITED at £712.7k based on Net Assets of £208.4k and 3.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hereford 247 Limited Overview

Hereford 247 Limited is a live company located in tunbridge wells, TN2 3XR with a Companies House number of 10449802. It operates in the fitness facilities sector, SIC Code 93130. Founded in October 2016, it's largest shareholder is boste fitness ltd with a 100% stake. Hereford 247 Limited is a young, micro sized company, Pomanda has estimated its turnover at £319.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hereford 247 Limited Health Check

Pomanda's financial health check has awarded Hereford 247 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £319.7k, make it in line with the average company (£269.1k)

£319.7k - Hereford 247 Limited

£269.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 102%, show it is growing at a faster rate (7.5%)

102% - Hereford 247 Limited

7.5% - Industry AVG

production

Production

with a gross margin of 62.7%, this company has a higher cost of product (85.7%)

62.7% - Hereford 247 Limited

85.7% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (4.8%)

8.3% - Hereford 247 Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Hereford 247 Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - Hereford 247 Limited

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159.9k, this is more efficient (£64.4k)

£159.9k - Hereford 247 Limited

£64.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (11 days)

111 days - Hereford 247 Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 220 days, this is slower than average (97 days)

220 days - Hereford 247 Limited

97 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hereford 247 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hereford 247 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.7%, this is a lower level of debt than the average (83.7%)

25.7% - Hereford 247 Limited

83.7% - Industry AVG

HEREFORD 247 LIMITED financials

EXPORTms excel logo

Hereford 247 Limited's latest turnover from December 2023 is estimated at £319.7 thousand and the company has net assets of £208.4 thousand. According to their latest financial statements, Hereford 247 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover319,729154,29267,16238,812118,03259,08153,289
Other Income Or Grants0000000
Cost Of Sales119,37262,68320,41416,36552,89825,66522,090
Gross Profit200,35691,60946,74822,44765,13433,41631,199
Admin Expenses173,731-238,27060,79577,20372,107-22,33279,687
Operating Profit26,625329,879-14,047-54,756-6,97355,748-48,488
Interest Payable0000000
Interest Receivable000010320065
Pre-Tax Profit26,625329,879-14,047-54,756-6,87055,948-48,423
Tax-6,656-62,677000-10,6300
Profit After Tax19,969267,202-14,047-54,756-6,87045,318-48,423
Dividends Paid0000000
Retained Profit19,969267,202-14,047-54,756-6,87045,318-48,423
Employee Costs40,08136,05018,43219,67939,56734,93331,940
Number Of Employees2211222
EBITDA*26,625329,879-14,047-54,75645,533108,108-24,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets173,547157,287190,985276,111313,539350,144400,535
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets173,547157,287190,985276,111313,539350,144400,535
Stock & work in progress0000000
Trade Debtors97,70161,08435,60110,74521,76000
Group Debtors0000000
Misc Debtors9,3198,5259,8080011,64858,356
Cash0000027,58525,866
misc current assets0000000
total current assets107,02069,60945,40910,74521,76039,23384,222
total assets280,567226,896236,394286,856335,299389,377484,757
Bank overdraft0000000
Bank loan0000000
Trade Creditors 72,17438,472315,17255,58746,8667,6169,399
Group/Directors Accounts00000257,106366,400
other short term finances0000000
hp & lease commitments00000044,617
other current liabilities0000056,1767,827
total current liabilities72,17438,472315,17255,58746,866320,898428,243
loans0000000
hp & lease commitments000000104,837
Accruals and Deferred Income0000000
other liabilities000296,000298,30871,4840
provisions0000000
total long term liabilities000296,000298,30871,484104,837
total liabilities72,17438,472315,172351,587345,174392,382533,080
net assets208,393188,424-78,778-64,731-9,875-3,005-48,323
total shareholders funds208,393188,424-78,778-64,731-9,875-3,005-48,323
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit26,625329,879-14,047-54,756-6,97355,748-48,488
Depreciation000052,50652,36024,244
Amortisation0000000
Tax-6,656-62,677000-10,6300
Stock0000000
Debtors37,41124,20034,664-11,01510,112-46,70858,356
Creditors33,702-276,700259,5858,72139,250-1,7839,399
Accruals and Deferred Income0000-56,17648,3497,827
Deferred Taxes & Provisions0000000
Cash flow from operations16,260-33,698210,874-35,02018,495190,752-65,374
Investing Activities
capital expenditure-16,26033,69885,12637,428-15,901-1,969-424,779
Change in Investments0000000
cash flow from investments-16,26033,69885,12637,428-15,901-1,969-424,779
Financing Activities
Bank loans0000000
Group/Directors Accounts0000-257,106-109,294366,400
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments00000-149,454149,454
other long term liabilities00-296,000-2,308226,82471,4840
share issue000-10000100
interest000010320065
cash flow from financing00-296,000-2,408-30,179-187,064516,019
cash and cash equivalents
cash0000-27,5851,71925,866
overdraft0000000
change in cash0000-27,5851,71925,866

hereford 247 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hereford 247 limited. Get real-time insights into hereford 247 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hereford 247 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hereford 247 limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TN2 area or any other competitors across 12 key performance metrics.

hereford 247 limited Ownership

HEREFORD 247 LIMITED group structure

Hereford 247 Limited has no subsidiary companies.

Ultimate parent company

2 parents

HEREFORD 247 LIMITED

10449802

HEREFORD 247 LIMITED Shareholders

boste fitness ltd 100%

hereford 247 limited directors

Hereford 247 Limited currently has 3 directors. The longest serving directors include Mr Isaac Buchanan (Oct 2020) and Dr Boris Petkov (Feb 2022).

officercountryagestartendrole
Mr Isaac BuchananEngland36 years Oct 2020- Director
Dr Boris PetkovEngland31 years Feb 2022- Director
Dr Stefan SleimanEngland31 years Feb 2022- Director

P&L

December 2023

turnover

319.7k

+107%

operating profit

26.6k

0%

gross margin

62.7%

+5.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

208.4k

+0.11%

total assets

280.6k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

hereford 247 limited company details

company number

10449802

Type

Private limited with Share Capital

industry

93130 - Fitness facilities

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

25 warren walk, tunbridge wells, TN2 3XR

Bank

-

Legal Advisor

-

hereford 247 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hereford 247 limited.

hereford 247 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEREFORD 247 LIMITED. This can take several minutes, an email will notify you when this has completed.

hereford 247 limited Companies House Filings - See Documents

datedescriptionview/download