After Party Studios Limited

POWER SEARCH PRICING

SOLUTIONS

after party studios limited Company Information

Live

YoungSmallHigh

Company Number

10451833

Next Accounts

Dec 2025

Industry

Video production activities

Directors

Callum McGinley

Richard Mansell

View All

Shareholders

callum mcginley

richard mansell

View All

Group Structure

View All

Contact

Registered Address

amelia house crescent road, worthing, west sussex, BN11 1QR

Website

https://afterparty.studio

after party studios limited Estimated Valuation

£720k

Pomanda estimates the enterprise value of AFTER PARTY STUDIOS LIMITED at £720k based on a Turnover of £1.5m and 0.49x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

After Party Studios Limited is a live company located in west sussex, BN11 1QR with a Companies House number of 10451833. It operates in the video production activities sector, SIC Code 59112. Founded in October 2016, it's largest shareholder is callum mcginley with a 56.7% stake. After Party Studios Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded After Party Studios Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

2 Weak

Size

annual sales of £1.5m, make it larger than the average company (£131.8k)

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a similar rate (19.3%)

EXPORT

After Party Studios Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £447.8 thousand. According to their latest financial statements, After Party Studios Limited has 14 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Turnover	1,470,651	755,433	2,256,049	811,814	401,318	1,350,162	660,835
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	662,126	355,626	1,356,348	373,417	181,333	643,585	297,701
Gross Profit	808,525	399,806	899,701	438,398	219,985	706,576	363,134
Admin Expenses	683,072	637,632	573,312	201,062	224,427	678,562	272,887
Operating Profit	125,453	-237,826	326,389	237,336	-4,442	28,014	90,247
Interest Payable	0	0	1,688	1,525	0	0	0
Interest Receivable	36,788	15,053	2,790	246	63	0	0
Pre-Tax Profit	162,241	-222,773	327,491	236,057	-4,379	28,014	90,247
Tax	-40,560	0	-62,223	-44,851	0	-5,323	-17,147
Profit After Tax	121,681	-222,773	265,268	191,206	-4,379	22,691	73,100
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	121,681	-222,773	265,268	191,206	-4,379	22,691	73,100
Employee Costs	350,888	321,693	113,823	126,385	120,003	111,053	60,202
Number Of Employees	14	13	5	4	4	4	2
EBITDA*	134,945	-229,792	329,508	241,544	1,907	28,014	90,247

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Tangible Assets	22,421	21,876	8,622	10,394	5,191	8,847	10,415
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	22,421	21,876	8,622	10,394	5,191	8,847	10,415
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	278,775	97,479	528,512	216,665	78,513	319,767	164,682
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	96,818	204,777	240,726	21,731	26,960	0	0
Cash	1,070,356	331,101	377,268	366,744	125,436	0	0
misc current assets	0	0	0	0	0	6,838	1,810
total current assets	1,445,949	633,357	1,146,506	605,140	230,909	326,605	166,492
total assets	1,468,370	655,233	1,155,128	615,534	236,100	335,452	176,907
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	5,833	0	0	0
Trade Creditors	150,803	169,221	235,787	59,624	26,475	239,661	103,807
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	864,473	156,799	368,855	220,317	117,127	0	0
total current liabilities	1,015,276	326,020	604,642	285,774	143,602	239,661	103,807
loans	0	0	0	44,167	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0
provisions	5,300	3,100	1,600	1,975	986	0	0
total long term liabilities	5,300	3,100	1,600	46,142	986	0	0
total liabilities	1,020,576	329,120	606,242	331,916	144,588	239,661	103,807
net assets	447,794	326,113	548,886	283,618	91,512	95,791	73,100
total shareholders funds	447,794	326,113	548,886	283,618	91,512	95,791	73,100

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Operating Activities
Operating Profit	125,453	-237,826	326,389	237,336	-4,442	28,014	90,247
Depreciation	9,492	8,034	3,119	4,208	6,349	0	0
Amortisation	0	0	0	0	0	0	0
Tax	-40,560	0	-62,223	-44,851	0	-5,323	-17,147
Stock	0	0	0	0	0	0	0
Debtors	73,337	-466,982	530,842	132,923	-214,294	155,085	164,682
Creditors	-18,418	-66,566	176,163	33,149	-213,186	135,854	103,807
Accruals and Deferred Income	707,674	-212,056	148,538	103,190	117,127	0	0
Deferred Taxes & Provisions	2,200	1,500	-375	989	986	0	0
Cash flow from operations	712,504	-39,932	60,769	201,098	121,128	3,460	12,225
Investing Activities
capital expenditure	-10,037	-21,288	-1,347	-9,411	-2,693	1,568	-10,415
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-10,037	-21,288	-1,347	-9,411	-2,693	1,568	-10,415
Financing Activities
Bank loans	0	0	-5,833	5,833	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	-44,167	44,167	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0
share issue	0	0	0	900	100	0	0
interest	36,788	15,053	1,102	-1,279	63	0	0
cash flow from financing	36,788	15,053	-48,898	49,621	163	0	0
cash and cash equivalents
cash	739,255	-46,167	10,524	241,308	125,436	0	0
overdraft	0	0	0	0	0	0	0
change in cash	739,255	-46,167	10,524	241,308	125,436	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for after party studios limited. Get real-time insights into after party studios limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for after party studios limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BN11 area or any other competitors across 12 key performance metrics.

AFTER PARTY STUDIOS LIMITED group structure

After Party Studios Limited has no subsidiary companies.

Ultimate parent company

AFTER PARTY STUDIOS LIMITED

10451833

AFTER PARTY STUDIOS LIMITED Shareholders

callum mcginley	56.7%
richard mansell	20.3%
joshua barnett	15%
ben doyle	8%

After Party Studios Limited currently has 4 directors. The longest serving directors include Mr Callum McGinley (Oct 2016) and Mr Richard Mansell (Oct 2016).

officer	country	age	start	end	role
Mr Callum McGinley	England	32 years	Oct 2016	-	Director
Mr Richard Mansell	England	48 years	Oct 2016	-	Director
Mr Ben Doyle	England	28 years	Feb 2022	-	Director
Mr Joshua Barnett	England	41 years	Feb 2022	-	Director

P&L

March 2024

turnover

1.5m

+95%

operating profit

125.5k

gross margin

55%

+3.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

447.8k

+0.37%

total assets

1.5m

+1.24%

cash

1.1m

+2.23%

net assets

Total assets minus all liabilities

Similar Companies

see that ltd

brandon yourself limited

2.5

immersive limited

seenit digital limited

world television (switzerland) limited

company number

10451833

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

October 2016

ultimate parent company

None

previous names

N/A

address

amelia house crescent road, worthing, west sussex, BN11 1QR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to after party studios limited.

after party studios limited Company Information

after party studios limited Estimated Valuation

after party studios limited Estimated Valuation

after party studios limited Estimated Valuation

After Party Studios Limited Overview

After Party Studios Limited Health Check

AFTER PARTY STUDIOS LIMITED financials

after party studios limited Credit Report and Business Information

After Party Studios Limited Competitor Analysis

after party studios limited Ownership

after party studios limited directors

after party studios limited company details

after party studios limited Charges & Mortgages

after party studios limited Companies House Filings - See Documents