gw design limited
gw design limited Company Information
Company Number
10455988
Website
-Registered Address
41 paradise walk, london, SW3 4JL
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
charlotte louise moffat 50%
andrew maclean william moffat 50%
gw design limited Estimated Valuation
Pomanda estimates the enterprise value of GW DESIGN LIMITED at £1.2m based on a Turnover of £2.9m and 0.42x industry multiple (adjusted for size and gross margin).
gw design limited Estimated Valuation
Pomanda estimates the enterprise value of GW DESIGN LIMITED at £46.1k based on an EBITDA of £14.1k and a 3.27x industry multiple (adjusted for size and gross margin).
gw design limited Estimated Valuation
Pomanda estimates the enterprise value of GW DESIGN LIMITED at £26.4k based on Net Assets of £11.6k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gw Design Limited Overview
Gw Design Limited is a dissolved company that was located in london, SW3 4JL with a Companies House number of 10455988. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder was charlotte louise moffat with a 50% stake. The last turnover for Gw Design Limited was estimated at £2.9m.
Upgrade for unlimited company reports & a free credit check
Gw Design Limited Health Check
Pomanda's financial health check has awarded Gw Design Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £2.9m, make it larger than the average company (£2.2m)
- Gw Design Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gw Design Limited
- - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (37.8%)
- Gw Design Limited
37.8% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (6.1%)
- Gw Design Limited
6.1% - Industry AVG
Employees
with 10 employees, this is below the industry average (21)
- Gw Design Limited
21 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Gw Design Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £290.5k, this is more efficient (£141.8k)
- Gw Design Limited
£141.8k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (46 days)
- Gw Design Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (33 days)
- Gw Design Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gw Design Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gw Design Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (68.5%)
98.9% - Gw Design Limited
68.5% - Industry AVG
GW DESIGN LIMITED financials
Gw Design Limited's latest turnover from December 2017 is estimated at £2.9 million and the company has net assets of £11.6 thousand. According to their latest financial statements, we estimate that Gw Design Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2017 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2017 | |
|---|---|
| Tangible Assets | 0 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 0 |
| Stock & work in progress | 0 |
| Trade Debtors | 1,075,544 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 0 |
| total current assets | 1,075,544 |
| total assets | 1,075,544 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 279,085 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 279,085 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 784,826 |
| provisions | 0 |
| total long term liabilities | 784,826 |
| total liabilities | 1,063,911 |
| net assets | 11,633 |
| total shareholders funds | 11,633 |
| Dec 2017 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | 0 |
| Amortisation | 0 |
| Tax | |
| Stock | 0 |
| Debtors | 1,075,544 |
| Creditors | 279,085 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 784,826 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
gw design limited Credit Report and Business Information
Gw Design Limited Competitor Analysis
Perform a competitor analysis for gw design limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gw design limited Ownership
GW DESIGN LIMITED group structure
Gw Design Limited has no subsidiary companies.
Ultimate parent company
GW DESIGN LIMITED
10455988
gw design limited directors
Gw Design Limited currently has 2 directors. The longest serving directors include Mr Andrew Moffat (Nov 2016) and Mrs Charlotte Moffat (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Moffat | United Kingdom | 51 years | Nov 2016 | - | Director |
| Mrs Charlotte Moffat | England | 52 years | Nov 2016 | - | Director |
P&L
December 2017turnover
2.9m
0%
operating profit
14.1k
0%
gross margin
17.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017net assets
11.6k
0%
total assets
1.1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
gw design limited company details
company number
10455988
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2016
age
8
accounts
Unaudited Abridged
ultimate parent company
previous names
albyns team limited (December 2017)
incorporated
UK
address
41 paradise walk, london, SW3 4JL
last accounts submitted
December 2017
gw design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gw design limited.
gw design limited Companies House Filings - See Documents
| date | description | view/download |
|---|
