archstone assets limited Company Information
Company Number
10457539
Website
http://nicgnewland.com.cnRegistered Address
3rd floor paternoster house, 65 st paul's churchyard, london, EC4M 8AB
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
02089413675
Next Accounts Due
December 2024
Group Structure
View All
Directors
Tengbo Yang8 Years
Shareholders
hampton group holdings limited 100%
archstone assets limited Estimated Valuation
Pomanda estimates the enterprise value of ARCHSTONE ASSETS LIMITED at £8.4k based on a Turnover of £2.7k and 3.14x industry multiple (adjusted for size and gross margin).
archstone assets limited Estimated Valuation
Pomanda estimates the enterprise value of ARCHSTONE ASSETS LIMITED at £152.7k based on an EBITDA of £21.3k and a 7.17x industry multiple (adjusted for size and gross margin).
archstone assets limited Estimated Valuation
Pomanda estimates the enterprise value of ARCHSTONE ASSETS LIMITED at £2.3k based on Net Assets of £1.4k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Archstone Assets Limited Overview
Archstone Assets Limited is a live company located in london, EC4M 8AB with a Companies House number of 10457539. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is hampton group holdings limited with a 100% stake. Archstone Assets Limited is a young, micro sized company, Pomanda has estimated its turnover at £2.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Archstone Assets Limited Health Check
Pomanda's financial health check has awarded Archstone Assets Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £2.7k, make it smaller than the average company (£797.6k)
- Archstone Assets Limited
£797.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Archstone Assets Limited
- - Industry AVG
Production
with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)
- Archstone Assets Limited
75.4% - Industry AVG
Profitability
an operating margin of 185.6% make it more profitable than the average company (36.9%)
- Archstone Assets Limited
36.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Archstone Assets Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Archstone Assets Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £2.7k, this is less efficient (£168.7k)
- Archstone Assets Limited
£168.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Archstone Assets Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 619 days, this is slower than average (37 days)
- Archstone Assets Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Archstone Assets Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (15 weeks)
1 weeks - Archstone Assets Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (63.2%)
99.9% - Archstone Assets Limited
63.2% - Industry AVG
ARCHSTONE ASSETS LIMITED financials
Archstone Assets Limited's latest turnover from March 2023 is estimated at £2.7 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, we estimate that Archstone Assets Limited has 1 employee and maintains cash reserves of £60.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Number Of Employees | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 720,746 | 737,063 | 753,380 | 769,697 | 791,777 | 808,094 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 960,361 | 960,361 | 960,361 | 960,361 | 960,361 | 960,361 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,681,107 | 1,697,424 | 1,713,741 | 1,730,058 | 1,752,138 | 1,768,455 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 62,243 | 152,904 | 122,810 | 534,629 | 572,569 | 30,167 | 80 |
Misc Debtors | 6,304 | 8,849 | 5,524 | 0 | 0 | 0 | 0 |
Cash | 60,330 | 18,631 | 18,549 | 283,322 | 260,360 | 15,257 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 128,877 | 180,384 | 146,883 | 817,951 | 832,929 | 45,424 | 80 |
total assets | 1,809,984 | 1,877,808 | 1,860,624 | 2,548,009 | 2,585,067 | 1,813,879 | 80 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 45,086 | 43,584 | 0 | 0 |
Trade Creditors | 1,120 | 1,901 | 600 | 0 | 13,933 | 7,599 | 0 |
Group/Directors Accounts | 1,802,920 | 1,875,726 | 1,851,458 | 1,802,920 | 1,802,920 | 1,802,921 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,501 | 4,132 | 11,282 | 30,726 | 5,000 | 3,566 | 0 |
total current liabilities | 1,808,541 | 1,881,759 | 1,863,340 | 1,878,732 | 1,865,437 | 1,814,086 | 0 |
loans | 0 | 0 | 0 | 676,126 | 721,212 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 676,126 | 721,212 | 0 | 0 |
total liabilities | 1,808,541 | 1,881,759 | 1,863,340 | 2,554,858 | 2,586,649 | 1,814,086 | 0 |
net assets | 1,443 | -3,951 | -2,716 | -6,849 | -1,582 | -207 | 80 |
total shareholders funds | 1,443 | -3,951 | -2,716 | -6,849 | -1,582 | -207 | 80 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 16,317 | 16,317 | 16,317 | 22,080 | 16,317 | 23,033 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -93,206 | 33,419 | -406,295 | -37,940 | 542,402 | 30,087 | 80 |
Creditors | -781 | 1,301 | 600 | -13,933 | 6,334 | 7,599 | 0 |
Accruals and Deferred Income | 369 | -7,150 | -19,444 | 25,726 | 1,434 | 3,566 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 960,361 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | -45,086 | 1,502 | 43,584 | 0 | 0 |
Group/Directors Accounts | -72,806 | 24,268 | 48,538 | 0 | -1 | 1,802,921 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -676,126 | -45,086 | 721,212 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 41,699 | 82 | -264,773 | 22,962 | 245,103 | 15,257 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 41,699 | 82 | -264,773 | 22,962 | 245,103 | 15,257 | 0 |
archstone assets limited Credit Report and Business Information
Archstone Assets Limited Competitor Analysis
Perform a competitor analysis for archstone assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC4M area or any other competitors across 12 key performance metrics.
archstone assets limited Ownership
ARCHSTONE ASSETS LIMITED group structure
Archstone Assets Limited has no subsidiary companies.
Ultimate parent company
HAMPTON ENTERPRISE HOLDINGS LTD
#0111645
2 parents
ARCHSTONE ASSETS LIMITED
10457539
archstone assets limited directors
Archstone Assets Limited currently has 1 director, Mr Tengbo Yang serving since Nov 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tengbo Yang | England | 50 years | Nov 2016 | - | Director |
P&L
March 2023turnover
2.7k
-39%
operating profit
5k
0%
gross margin
75.5%
+1.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.4k
-1.37%
total assets
1.8m
-0.04%
cash
60.3k
+2.24%
net assets
Total assets minus all liabilities
archstone assets limited company details
company number
10457539
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
LUBBOCK FINE LLP
auditor
-
address
3rd floor paternoster house, 65 st paul's churchyard, london, EC4M 8AB
Bank
-
Legal Advisor
-
archstone assets limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to archstone assets limited. Currently there are 0 open charges and 2 have been satisfied in the past.
archstone assets limited Companies House Filings - See Documents
date | description | view/download |
---|