ballycommon rail limited

Live YoungMicroDeclining

ballycommon rail limited Company Information

Share BALLYCOMMON RAIL LIMITED

Company Number

10464080

Shareholders

castlehaven holdings limited

Group Structure

View All

Industry

Construction of railways and underground railways

 

Registered Address

77a boston manor road, brentford, middlesex, TW8 9JQ

ballycommon rail limited Estimated Valuation

£10.1k

Pomanda estimates the enterprise value of BALLYCOMMON RAIL LIMITED at £10.1k based on a Turnover of £67.5k and 0.15x industry multiple (adjusted for size and gross margin).

ballycommon rail limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BALLYCOMMON RAIL LIMITED at £0 based on an EBITDA of £-682.2k and a 2.09x industry multiple (adjusted for size and gross margin).

ballycommon rail limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BALLYCOMMON RAIL LIMITED at £0 based on Net Assets of £-1.3m and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ballycommon Rail Limited Overview

Ballycommon Rail Limited is a live company located in middlesex, TW8 9JQ with a Companies House number of 10464080. It operates in the construction of railways and underground railways sector, SIC Code 42120. Founded in November 2016, it's largest shareholder is castlehaven holdings limited with a 100% stake. Ballycommon Rail Limited is a young, micro sized company, Pomanda has estimated its turnover at £67.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ballycommon Rail Limited Health Check

Pomanda's financial health check has awarded Ballycommon Rail Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £67.5k, make it smaller than the average company (£207.3k)

£67.5k - Ballycommon Rail Limited

£207.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.5%)

-17% - Ballycommon Rail Limited

10.5% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (27.9%)

14.6% - Ballycommon Rail Limited

27.9% - Industry AVG

profitability

Profitability

an operating margin of -1011.9% make it less profitable than the average company (4.9%)

-1011.9% - Ballycommon Rail Limited

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Ballycommon Rail Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Ballycommon Rail Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.8k, this is less efficient (£122.6k)

£33.8k - Ballycommon Rail Limited

£122.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (49 days)

45 days - Ballycommon Rail Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (35 days)

54 days - Ballycommon Rail Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ballycommon Rail Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Ballycommon Rail Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 779.7%, this is a higher level of debt than the average (61.3%)

779.7% - Ballycommon Rail Limited

61.3% - Industry AVG

BALLYCOMMON RAIL LIMITED financials

EXPORTms excel logo

Ballycommon Rail Limited's latest turnover from March 2024 is estimated at £67.5 thousand and the company has net assets of -£1.3 million. According to their latest financial statements, Ballycommon Rail Limited has 2 employees and maintains cash reserves of £440 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017
Turnover67,533703,61690,646117,260
Other Income Or Grants
Cost Of Sales57,703589,67074,70894,288
Gross Profit9,830113,94615,93822,972
Admin Expenses693,190744,66664422,975
Operating Profit-683,360-630,72015,294-3
Interest Payable
Interest Receivable5,8375,8372193
Pre-Tax Profit-677,523-624,88315,512
Tax-2,947
Profit After Tax-677,523-624,88312,565
Dividends Paid
Retained Profit-677,523-624,88312,565
Employee Costs102,40093,952101,30199,791
Number Of Employees2222
EBITDA*-682,213-629,82015,375-3

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017
Tangible Assets3,4214,5683,522
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,4214,5683,522
Stock & work in progress
Trade Debtors8,350286,238
Group Debtors54,049
Misc Debtors177,544156,9478,01374,421
Cash440221,93852,7435,580
misc current assets
total current assets186,334665,123114,80580,001
total assets189,755669,691118,32780,001
Bank overdraft
Bank loan
Trade Creditors 8,641123,68311,978
Group/Directors Accounts1,461,6221,133,97779,999
other short term finances
hp & lease commitments
other current liabilities8,45123,20612,90380,000
total current liabilities1,478,7141,280,866104,88080,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8811,142881
total long term liabilities8811,142881
total liabilities1,479,5951,282,008105,76180,000
net assets-1,289,840-612,31712,5661
total shareholders funds-1,289,840-612,31712,5661
Mar 2024Mar 2023Mar 2022Mar 2021Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit-683,360-630,72015,294-3
Depreciation1,14790081
Amortisation
Tax-2,947
Stock
Debtors-257,291381,123-12,35974,421
Creditors-115,042111,70511,978
Accruals and Deferred Income-14,75510,303-67,09780,000
Deferred Taxes & Provisions-261261881
Cash flow from operations-554,980-888,674-29,4515,576
Investing Activities
capital expenditure-1,946-3,603
Change in Investments
cash flow from investments-1,946-3,603
Financing Activities
Bank loans
Group/Directors Accounts327,6451,053,97879,999
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest5,8375,8372193
cash flow from financing333,4821,059,81580,2184
cash and cash equivalents
cash-221,498169,19547,1635,580
overdraft
change in cash-221,498169,19547,1635,580

ballycommon rail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ballycommon rail limited. Get real-time insights into ballycommon rail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ballycommon Rail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ballycommon rail limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TW8 area or any other competitors across 12 key performance metrics.

ballycommon rail limited Ownership

BALLYCOMMON RAIL LIMITED group structure

Ballycommon Rail Limited has no subsidiary companies.

Ultimate parent company

1 parent

BALLYCOMMON RAIL LIMITED

10464080

BALLYCOMMON RAIL LIMITED Shareholders

castlehaven holdings limited 100%

ballycommon rail limited directors

Ballycommon Rail Limited currently has 2 directors. The longest serving directors include Mr Ivan Barry (Aug 2020) and Mr Redmond Barry (Aug 2020).

officercountryagestartendrole
Mr Ivan Barry54 years Aug 2020- Director
Mr Redmond BarryUnited Kingdom53 years Aug 2020- Director

P&L

March 2024

turnover

67.5k

-90%

operating profit

-683.4k

0%

gross margin

14.6%

-10.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.3m

+1.11%

total assets

189.8k

-0.72%

cash

440

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ballycommon rail limited company details

company number

10464080

Type

Private limited with Share Capital

industry

42120 - Construction of railways and underground railways

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

bellmix limited (August 2020)

accountant

-

auditor

-

address

77a boston manor road, brentford, middlesex, TW8 9JQ

Bank

-

Legal Advisor

-

ballycommon rail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ballycommon rail limited.

ballycommon rail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALLYCOMMON RAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

ballycommon rail limited Companies House Filings - See Documents

datedescriptionview/download