care reit plc

Live YoungLargeHigh

care reit plc Company Information

Share CARE REIT PLC

Company Number

10464966

Shareholders

impact health partners llp

Group Structure

View All

Industry

Activities of real estate investment trusts

 

Registered Address

the scalpel, 18th floor, 52 lime street, london, EC3M 7AF

care reit plc Estimated Valuation

£345.5m

Pomanda estimates the enterprise value of CARE REIT PLC at £345.5m based on a Turnover of £50.5m and 6.84x industry multiple (adjusted for size and gross margin).

care reit plc Estimated Valuation

£884m

Pomanda estimates the enterprise value of CARE REIT PLC at £884m based on an EBITDA of £57.1m and a 15.49x industry multiple (adjusted for size and gross margin).

care reit plc Estimated Valuation

£839.1m

Pomanda estimates the enterprise value of CARE REIT PLC at £839.1m based on Net Assets of £478.1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Care Reit Plc Overview

Care Reit Plc is a live company located in london, EC3M 7AF with a Companies House number of 10464966. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in November 2016, it's largest shareholder is impact health partners llp with a 100% stake. Care Reit Plc is a young, large sized company, Pomanda has estimated its turnover at £50.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Care Reit Plc Health Check

Pomanda's financial health check has awarded Care Reit Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

0 Weak

size

Size

annual sales of £50.5m, make it larger than the average company (£2.9m)

£50.5m - Care Reit Plc

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.7%)

17% - Care Reit Plc

6.7% - Industry AVG

production

Production

with a gross margin of 97.8%, this company has a lower cost of product (80.6%)

97.8% - Care Reit Plc

80.6% - Industry AVG

profitability

Profitability

an operating margin of 112.9% make it more profitable than the average company (9.1%)

112.9% - Care Reit Plc

9.1% - Industry AVG

employees

Employees

with 106 employees, this is above the industry average (4)

106 - Care Reit Plc

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Care Reit Plc

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £476.7k, this is equally as efficient (£477k)

£476.7k - Care Reit Plc

£477k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Care Reit Plc

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 555 days, this is slower than average (63 days)

555 days - Care Reit Plc

63 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Care Reit Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (17 weeks)

70 weeks - Care Reit Plc

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (41.3%)

28.4% - Care Reit Plc

41.3% - Industry AVG

CARE REIT PLC financials

EXPORTms excel logo

Care Reit Plc's latest turnover from December 2023 is £50.5 million and the company has net assets of £478.1 million. According to their latest financial statements, we estimate that Care Reit Plc has 106 employees and maintains cash reserves of £9.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Turnover50,530,00042,946,00036,398,00031,192,00024,232,00017,464,00011,161,000
Other Income Or Grants
Cost Of Sales1,107,000704,0007,742,793376,000254,000158,0001,769,000
Gross Profit49,423,00042,242,00028,655,20730,816,00023,978,00017,306,0009,392,000
Admin Expenses-7,635,00023,146,000-6,504,793-474,000-4,481,000136,000-60,000533,537
Operating Profit57,058,00019,096,00035,160,00031,290,00028,459,00017,170,0009,452,000-533,537
Interest Payable11,988,0005,408,0003,264,0002,556,0002,237,000737,000
Interest Receivable3,761,0003,200,00072,00049,000110,00039,0006,000
Pre-Tax Profit48,831,00016,888,00031,968,00028,783,00026,332,00016,472,0009,458,000-355,091
Tax-1,000
Profit After Tax48,831,00016,888,00031,968,00028,783,00026,332,00016,472,0009,457,000-355,091
Dividends Paid27,814,00025,724,00021,872,00019,965,00016,143,00011,532,0005,286,000
Retained Profit21,017,000-8,836,00010,096,0008,818,00010,189,0004,940,0004,171,000-355,091
Employee Costs5,727,0533,868,5983,934,1191,872,66232,333
Number Of Employees106798979137109541
EBITDA*57,058,00019,096,00035,160,00031,290,00028,459,00017,170,0009,452,000-533,537

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Tangible Assets656,993,000572,449,000499,677,000421,586,000320,653,000226,188,000157,877,000
Intangible Assets
Investments & Other617,756,000504,318,000437,729,000405,657,000310,636,000220,940,000156,226,000
Debtors (Due After 1 year)39,237,00068,131,00061,948,00015,922,00010,017,0005,248,0001,651,000
Total Fixed Assets656,993,000572,449,000499,677,000421,579,000320,653,000226,188,000157,877,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors907,0001,181,0001,557,00089,000554,000587,000119,000566,266
Cash9,389,00022,531,00013,261,0007,979,00047,790,0001,470,00038,387,000142,757,177
misc current assets363,000
total current assets10,296,00024,075,00014,818,0008,068,00048,344,0002,057,00038,506,000143,323,443
total assets667,289,000596,524,000514,495,000429,647,000368,997,000228,245,000196,383,000143,323,443
Bank overdraft
Bank loan
Trade Creditors 1,686,0003,420,0002,859,0001,338,0001,158,0001,195,000354,000
Group/Directors Accounts
other short term finances14,814,000
hp & lease commitments
other current liabilities5,229,0005,706,0003,844,0001,791,0001,928,0002,138,000867,000423,713
total current liabilities6,915,00023,940,0006,703,0003,129,0003,086,0003,333,0001,221,000423,713
loans359,874,000244,764,000221,814,000148,426,00046,922,00049,418,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,330,0004,282,0002,641,0002,784,0001,768,0001,866,0001,712,000
provisions
total long term liabilities182,267,000126,664,000113,548,00076,997,00025,229,00026,575,0001,712,000
total liabilities189,182,000150,604,000120,251,00080,126,00028,315,00029,908,0002,933,000423,713
net assets478,107,000445,920,000394,244,000349,521,000340,682,000198,337,000193,450,000142,899,730
total shareholders funds478,107,000445,920,000394,244,000349,521,000340,682,000198,337,000193,450,000142,899,730
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Operating Activities
Operating Profit57,058,00019,096,00035,160,00031,290,00028,459,00017,170,0009,452,000-533,537
Depreciation
Amortisation
Tax-1,000
Stock
Debtors-29,168,0005,807,00047,494,0005,440,0004,736,0004,065,0001,770,000566,266
Creditors-1,734,000561,0001,521,000180,000-37,000841,000354,000
Accruals and Deferred Income-477,0001,862,0002,053,000-137,000-210,0001,271,000867,000423,713
Deferred Taxes & Provisions
Cash flow from operations84,015,00015,712,000-8,760,00025,893,00023,476,00015,217,0008,902,000-676,090
Investing Activities
capital expenditure-84,544,000-72,772,000-78,091,000-100,933,000-94,465,000-68,311,000-157,877,000
Change in Investments113,438,00066,589,00032,072,00095,021,00089,696,00064,714,000156,226,000
cash flow from investments-197,982,000-139,361,000-110,163,000-195,954,000-184,161,000-133,025,000-314,103,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -14,814,00014,814,000
Long term loans115,110,00022,950,00073,388,000101,504,000-2,496,00049,418,000
Hire Purchase and Lease Commitments
other long term liabilities-1,952,0001,641,000-143,0001,016,000-98,000154,0001,712,000
share issue11,170,00060,512,00034,627,00021,000132,156,000-53,000189,279,000143,254,821
interest-8,227,000-2,208,000-3,192,000-2,507,000-2,127,000-698,0006,000
cash flow from financing101,287,00097,709,000104,680,000100,034,000127,435,00048,821,000190,997,000143,254,821
cash and cash equivalents
cash-13,142,0009,270,0005,282,000-39,811,00046,320,000-36,917,00038,387,000142,757,177
overdraft
change in cash-13,142,0009,270,0005,282,000-39,811,00046,320,000-36,917,00038,387,000142,757,177

care reit plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for care reit plc. Get real-time insights into care reit plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Care Reit Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for care reit plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC3M area or any other competitors across 12 key performance metrics.

care reit plc Ownership

CARE REIT PLC Shareholders

impact health partners llp 100%

care reit plc directors

Care Reit Plc currently has 6 directors. The longest serving directors include Ms Rosemary Boot (Jan 2017) and Mrs Amanda Aldridge (Mar 2019).

officercountryagestartendrole
Ms Rosemary BootEngland62 years Jan 2017- Director
Mrs Amanda AldridgeEngland62 years Mar 2019- Director
Mr Christopher SanterUnited Kingdom51 years May 2021- Director
Mr Christopher SanterUnited Kingdom51 years May 2021- Director
Mr Simon LaffinEngland65 years Jan 2023- Director
Mr Cedric FrederickEngland67 years Apr 2024- Director

P&L

December 2023

turnover

50.5m

+18%

operating profit

57.1m

+199%

gross margin

97.9%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

478.1m

+0.07%

total assets

667.3m

+0.12%

cash

9.4m

-0.58%

net assets

Total assets minus all liabilities

care reit plc company details

company number

10464966

Type

Public limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

impact healthcare reit plc (October 2024)

accountant

-

auditor

BDO LLP

address

the scalpel, 18th floor, 52 lime street, london, EC3M 7AF

Bank

-

Legal Advisor

-

care reit plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to care reit plc.

care reit plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARE REIT PLC. This can take several minutes, an email will notify you when this has completed.

care reit plc Companies House Filings - See Documents

datedescriptionview/download