solutions uk distribution limited

Live YoungSmallRapid

solutions uk distribution limited Company Information

Share SOLUTIONS UK DISTRIBUTION LIMITED

Company Number

10466324

Shareholders

haroon rashid

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

3 dinsdale place, newcastle upon tyne, NE2 1BD

Website

-

solutions uk distribution limited Estimated Valuation

£939k

Pomanda estimates the enterprise value of SOLUTIONS UK DISTRIBUTION LIMITED at £939k based on a Turnover of £3.6m and 0.26x industry multiple (adjusted for size and gross margin).

solutions uk distribution limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLUTIONS UK DISTRIBUTION LIMITED at £0 based on an EBITDA of £-48.4k and a 3.38x industry multiple (adjusted for size and gross margin).

solutions uk distribution limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLUTIONS UK DISTRIBUTION LIMITED at £0 based on Net Assets of £-79k and 2.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solutions Uk Distribution Limited Overview

Solutions Uk Distribution Limited is a live company located in newcastle upon tyne, NE2 1BD with a Companies House number of 10466324. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in November 2016, it's largest shareholder is haroon rashid with a 100% stake. Solutions Uk Distribution Limited is a young, small sized company, Pomanda has estimated its turnover at £3.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Solutions Uk Distribution Limited Health Check

Pomanda's financial health check has awarded Solutions Uk Distribution Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£2m)

£3.6m - Solutions Uk Distribution Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 150%, show it is growing at a faster rate (9.6%)

150% - Solutions Uk Distribution Limited

9.6% - Industry AVG

production

Production

with a gross margin of 7.1%, this company has a higher cost of product (11.3%)

7.1% - Solutions Uk Distribution Limited

11.3% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (2.7%)

-1.3% - Solutions Uk Distribution Limited

2.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Solutions Uk Distribution Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Solutions Uk Distribution Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£423.2k)

£1.2m - Solutions Uk Distribution Limited

£423.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (9 days)

55 days - Solutions Uk Distribution Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (16 days)

66 days - Solutions Uk Distribution Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Solutions Uk Distribution Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Solutions Uk Distribution Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.1%, this is a higher level of debt than the average (68.3%)

114.1% - Solutions Uk Distribution Limited

68.3% - Industry AVG

SOLUTIONS UK DISTRIBUTION LIMITED financials

EXPORTms excel logo

Solutions Uk Distribution Limited's latest turnover from November 2023 is estimated at £3.6 million and the company has net assets of -£79 thousand. According to their latest financial statements, Solutions Uk Distribution Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Oct 2020Nov 2019Nov 2018Nov 2017
Turnover3,575,7794,479,3032,339,525229,402264,81900
Other Income Or Grants0000000
Cost Of Sales3,320,7464,133,4392,187,869213,656246,56200
Gross Profit255,033345,863151,65615,74618,25700
Admin Expenses303,450344,403175,61015,31526,42800
Operating Profit-48,4171,460-23,954431-8,17100
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-48,4171,460-23,954431-8,17100
Tax0-2770-82000
Profit After Tax-48,4171,183-23,954349-8,17100
Dividends Paid0000000
Retained Profit-48,4171,183-23,954349-8,17100
Employee Costs97,98994,12629,94757,72786,88800
Number Of Employees3312300
EBITDA*-48,4171,460-23,954431-8,17100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Oct 2020Nov 2019Nov 2018Nov 2017
Tangible Assets15,95020,30024,6500000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets15,95020,30024,6500000
Stock & work in progress0000000
Trade Debtors543,038743,241439,03946,87512,08300
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets543,038743,241439,03946,87512,08300
total assets558,988763,541463,68946,87512,08300
Bank overdraft0000000
Bank loan0000000
Trade Creditors 602,558748,532445,4653,45920,25400
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities602,558748,532445,4653,45920,25400
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities35,44045,60250,00051,238000
provisions0000000
total long term liabilities35,44045,60250,00051,238000
total liabilities637,998794,134495,46554,69720,25400
net assets-79,010-30,593-31,776-7,822-8,17100
total shareholders funds-79,010-30,593-31,776-7,822-8,17100
Nov 2023Nov 2022Nov 2021Oct 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit-48,4171,460-23,954431-8,17100
Depreciation0000000
Amortisation0000000
Tax0-2770-82000
Stock0000000
Debtors-200,203304,202392,16434,79212,08300
Creditors-145,974303,067442,006-16,79520,25400
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations5,8124825,888-51,238000
Investing Activities
capital expenditure4,3504,350-24,6500000
Change in Investments0000000
cash flow from investments4,3504,350-24,6500000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-10,162-4,398-1,23851,238000
share issue0000000
interest0000000
cash flow from financing-10,162-4,398-1,23851,238000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

solutions uk distribution limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solutions uk distribution limited. Get real-time insights into solutions uk distribution limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Solutions Uk Distribution Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for solutions uk distribution limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NE2 area or any other competitors across 12 key performance metrics.

solutions uk distribution limited Ownership

SOLUTIONS UK DISTRIBUTION LIMITED group structure

Solutions Uk Distribution Limited has no subsidiary companies.

Ultimate parent company

SOLUTIONS UK DISTRIBUTION LIMITED

10466324

SOLUTIONS UK DISTRIBUTION LIMITED Shareholders

haroon rashid 100%

solutions uk distribution limited directors

Solutions Uk Distribution Limited currently has 2 directors. The longest serving directors include Mr Haroon Rashid (Nov 2016) and Mr Irfan Asghar (Dec 2020).

officercountryagestartendrole
Mr Haroon RashidEngland43 years Nov 2016- Director
Mr Irfan AsgharUnited Kingdom47 years Dec 2020- Director

P&L

November 2023

turnover

3.6m

-20%

operating profit

-48.4k

0%

gross margin

7.2%

-7.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-79k

+1.58%

total assets

559k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

solutions uk distribution limited company details

company number

10466324

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

3 dinsdale place, newcastle upon tyne, NE2 1BD

Bank

-

Legal Advisor

-

solutions uk distribution limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to solutions uk distribution limited.

solutions uk distribution limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOLUTIONS UK DISTRIBUTION LIMITED. This can take several minutes, an email will notify you when this has completed.

solutions uk distribution limited Companies House Filings - See Documents

datedescriptionview/download