dora & eve ltd

4

dora & eve ltd Company Information

Share DORA & EVE LTD
Live 
YoungSmallHealthy

Company Number

10468060

Website

-

Registered Address

avery house 8 avery hill road, new eltham, SE9 2BD

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Ezra Patael6 Years

Dora Patael1 Years

Shareholders

dora patael 50%

ezra patael 50%

dora & eve ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of DORA & EVE LTD at £2.8m based on a Turnover of £1.5m and 1.82x industry multiple (adjusted for size and gross margin).

dora & eve ltd Estimated Valuation

£447.8k

Pomanda estimates the enterprise value of DORA & EVE LTD at £447.8k based on an EBITDA of £108.9k and a 4.11x industry multiple (adjusted for size and gross margin).

dora & eve ltd Estimated Valuation

£111.7k

Pomanda estimates the enterprise value of DORA & EVE LTD at £111.7k based on Net Assets of £73k and 1.53x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2022 

Dora & Eve Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Dora & Eve Ltd Overview

Dora & Eve Ltd is a live company located in new eltham, SE9 2BD with a Companies House number of 10468060. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is dora patael with a 50% stake. Dora & Eve Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dora & Eve Ltd Health Check

Pomanda's financial health check has awarded Dora & Eve Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£870.4k)

£1.5m - Dora & Eve Ltd

£870.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (1.2%)

8% - Dora & Eve Ltd

1.2% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (70%)

24.2% - Dora & Eve Ltd

70% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it less profitable than the average company (34.9%)

7.1% - Dora & Eve Ltd

34.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Dora & Eve Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Dora & Eve Ltd

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £383k, this is more efficient (£190.4k)

£383k - Dora & Eve Ltd

£190.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (34 days)

15 days - Dora & Eve Ltd

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1089 days, this is slower than average (33 days)

1089 days - Dora & Eve Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dora & Eve Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dora & Eve Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (69.8%)

97.9% - Dora & Eve Ltd

69.8% - Industry AVG

dora & eve ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dora & eve ltd. Get real-time insights into dora & eve ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dora & Eve Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dora & eve ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dora & eve ltd Ownership

DORA & EVE LTD group structure

Dora & Eve Ltd has no subsidiary companies.

Ultimate parent company

DORA & EVE LTD

10468060

DORA & EVE LTD Shareholders

dora patael 50%
ezra patael 50%

dora & eve ltd directors

Dora & Eve Ltd currently has 2 directors. The longest serving directors include Mr Ezra Patael (Oct 2017) and Mrs Dora Patael (Apr 2022).

officercountryagestartendrole
Mr Ezra PataelIsrael61 years Oct 2017- Director
Mrs Dora PataelIsrael52 years Apr 2022- Director

DORA & EVE LTD financials

EXPORTms excel logo

Dora & Eve Ltd's latest turnover from December 2022 is estimated at £1.5 million and the company has net assets of £73 thousand. According to their latest financial statements, we estimate that Dora & Eve Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018
Turnover1,531,8111,298,6961,109,0501,229,5501,058,0531,093,793
Other Income Or Grants000000
Cost Of Sales1,160,746986,434836,001920,371782,892723,494
Gross Profit371,065312,262273,049309,179275,161370,300
Admin Expenses262,160317,601241,965317,849301,526361,172
Operating Profit108,905-5,33931,084-8,670-26,3659,128
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit108,905-5,33931,084-8,670-26,3659,128
Tax-20,6920-5,90600-1,734
Profit After Tax88,213-5,33925,178-8,670-26,3657,394
Dividends Paid000000
Retained Profit88,213-5,33925,178-8,670-26,3657,394
Employee Costs124,539120,50984,94487,66684,598105,180
Number Of Employees443334
EBITDA*108,905-5,33931,084-8,670-26,3659,128

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018
Tangible Assets3,470,8463,354,5833,354,5833,354,5833,354,583995,096
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets3,470,8463,354,5833,354,5833,354,5833,354,583995,096
Stock & work in progress000000
Trade Debtors64,52341,52879,66454,94162,624212,809
Group Debtors000000
Misc Debtors3,7442,1221,8578,80400
Cash000000
misc current assets00008,1010
total current assets68,26743,65081,52163,74570,725212,809
total assets3,539,1133,398,2333,436,1043,418,3283,425,3081,207,905
Bank overdraft000000
Bank loan000000
Trade Creditors 3,463,6963,361,1342,175,1232,148,4722,148,1351,199,911
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities3,463,6963,361,1342,175,1232,148,4722,148,1351,199,911
loans000000
hp & lease commitments000000
Accruals and Deferred Income2,40052,2953,3384,8913,538600
other liabilities001,267,5001,300,0001,300,0000
provisions000000
total long term liabilities2,40052,2951,270,8381,304,8911,303,538600
total liabilities3,466,0963,413,4293,445,9613,453,3633,451,6731,200,511
net assets73,017-15,196-9,857-35,035-26,3657,394
total shareholders funds73,017-15,196-9,857-35,035-26,3657,394
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Mar 2018
Operating Activities
Operating Profit108,905-5,33931,084-8,670-26,3659,128
Depreciation000000
Amortisation000000
Tax-20,6920-5,90600-1,734
Stock000000
Debtors24,617-37,87117,7761,12162,624212,809
Creditors102,5621,186,01126,6513372,148,1351,199,911
Accruals and Deferred Income-49,89548,957-1,5531,3533,538600
Deferred Taxes & Provisions000000
Cash flow from operations116,2631,267,50032,500-8,1012,062,684995,096
Investing Activities
capital expenditure-116,263000-3,354,583-995,096
Change in Investments000000
cash flow from investments-116,263000-3,354,583-995,096
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0-1,267,500-32,50001,300,0000
share issue000000
interest000000
cash flow from financing0-1,267,500-32,50001,300,0000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

P&L

December 2022

turnover

1.5m

+18%

operating profit

108.9k

0%

gross margin

24.3%

+0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

73k

-5.81%

total assets

3.5m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

dora & eve ltd company details

company number

10468060

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

traditive ventures limited (July 2023)

incorporated

UK

address

avery house 8 avery hill road, new eltham, SE9 2BD

last accounts submitted

December 2022

dora & eve ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to dora & eve ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

dora & eve ltd Companies House Filings - See Documents

datedescriptionview/download