legend ldn ltd
legend ldn ltd Company Information
Company Number
10468336
Website
-Registered Address
148 cairnfield avenue, london, NW2 7PJ
Industry
Retail sale of clothing in specialised stores
Telephone
-
Next Accounts Due
2 days late
Group Structure
View All
Directors
Arab Bazzy7 Years
Shareholders
arab bazzy 34%
ala mahmood bazzy 33%
View Alllegend ldn ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGEND LDN LTD at £1.5m based on a Turnover of £3.8m and 0.39x industry multiple (adjusted for size and gross margin).
legend ldn ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGEND LDN LTD at £88.2k based on an EBITDA of £25.3k and a 3.49x industry multiple (adjusted for size and gross margin).
legend ldn ltd Estimated Valuation
Pomanda estimates the enterprise value of LEGEND LDN LTD at £2.2m based on Net Assets of £773.4k and 2.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Legend Ldn Ltd Overview
Legend Ldn Ltd is a live company located in london, NW2 7PJ with a Companies House number of 10468336. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in November 2016, it's largest shareholder is arab bazzy with a 34% stake. Legend Ldn Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Legend Ldn Ltd Health Check
Pomanda's financial health check has awarded Legend Ldn Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.8m, make it smaller than the average company (£8.7m)
- Legend Ldn Ltd
£8.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (1.6%)
- Legend Ldn Ltd
1.6% - Industry AVG
Production
with a gross margin of 39%, this company has a higher cost of product (50.9%)
- Legend Ldn Ltd
50.9% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (4.6%)
- Legend Ldn Ltd
4.6% - Industry AVG
Employees
with 9 employees, this is below the industry average (56)
9 - Legend Ldn Ltd
56 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- Legend Ldn Ltd
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £417.3k, this is more efficient (£150.2k)
- Legend Ldn Ltd
£150.2k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (14 days)
- Legend Ldn Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 70 days, this is slower than average (41 days)
- Legend Ldn Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Legend Ldn Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Legend Ldn Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (76.6%)
36.3% - Legend Ldn Ltd
76.6% - Industry AVG
LEGEND LDN LTD financials
Legend Ldn Ltd's latest turnover from December 2022 is estimated at £3.8 million and the company has net assets of £773.4 thousand. According to their latest financial statements, Legend Ldn Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 9 | 6 | 4 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 54,375 | 66,351 | 31,316 | 7,532 | 647 | 862 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 54,375 | 66,351 | 31,316 | 7,532 | 647 | 862 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,160,602 | 1,147,838 | 875,673 | 351,036 | 262,948 | 60,092 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,160,602 | 1,147,838 | 875,673 | 351,036 | 262,948 | 60,092 |
| total assets | 1,214,977 | 1,214,189 | 906,989 | 358,568 | 263,595 | 60,954 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 441,538 | 351,368 | 99,419 | 69,773 | 53,931 | 24,928 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 441,538 | 351,368 | 99,419 | 69,773 | 53,931 | 24,928 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 109,873 | 420,000 | 34,000 | 68,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 109,873 | 420,000 | 34,000 | 68,000 | 0 |
| total liabilities | 441,538 | 461,241 | 519,419 | 103,773 | 121,931 | 24,928 |
| net assets | 773,439 | 752,948 | 387,570 | 254,795 | 141,664 | 36,026 |
| total shareholders funds | 773,439 | 752,948 | 387,570 | 254,795 | 141,664 | 36,026 |
| Dec 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 12,764 | 272,165 | 524,637 | 88,088 | 202,856 | 60,092 |
| Creditors | 90,170 | 251,949 | 29,646 | 15,842 | 29,003 | 24,928 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -109,873 | -310,127 | 386,000 | -34,000 | 68,000 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
legend ldn ltd Credit Report and Business Information
Legend Ldn Ltd Competitor Analysis
Perform a competitor analysis for legend ldn ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NW2 area or any other competitors across 12 key performance metrics.
legend ldn ltd Ownership
LEGEND LDN LTD group structure
Legend Ldn Ltd has no subsidiary companies.
Ultimate parent company
LEGEND LDN LTD
10468336
legend ldn ltd directors
Legend Ldn Ltd currently has 1 director, Mr Arab Bazzy serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arab Bazzy | England | 33 years | Nov 2016 | - | Director |
P&L
December 2022turnover
3.8m
+30%
operating profit
25.3k
0%
gross margin
39%
+9.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
773.4k
+0.03%
total assets
1.2m
0%
cash
0
0%
net assets
Total assets minus all liabilities
legend ldn ltd company details
company number
10468336
Type
Private limited with Share Capital
industry
47710 - Retail sale of clothing in specialised stores
incorporation date
November 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
148 cairnfield avenue, london, NW2 7PJ
accountant
-
auditor
-
legend ldn ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to legend ldn ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
legend ldn ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
