leicester developments limited

Live YoungSmallRapid

leicester developments limited Company Information

Share LEICESTER DEVELOPMENTS LIMITED

Company Number

10468589

Shareholders

farook ahmed chaka

haroon shaikh

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

130-132 regent road, leicester, LE1 7PG

leicester developments limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of LEICESTER DEVELOPMENTS LIMITED at £6.9m based on a Turnover of £2.2m and 3.13x industry multiple (adjusted for size and gross margin).

leicester developments limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of LEICESTER DEVELOPMENTS LIMITED at £2.7m based on an EBITDA of £413.1k and a 6.63x industry multiple (adjusted for size and gross margin).

leicester developments limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of LEICESTER DEVELOPMENTS LIMITED at £2.5m based on Net Assets of £1.6m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leicester Developments Limited Overview

Leicester Developments Limited is a live company located in leicester, LE1 7PG with a Companies House number of 10468589. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2016, it's largest shareholder is farook ahmed chaka with a 37.5% stake. Leicester Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leicester Developments Limited Health Check

Pomanda's financial health check has awarded Leicester Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£852.3k)

£2.2m - Leicester Developments Limited

£852.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8656%, show it is growing at a faster rate (2.6%)

8656% - Leicester Developments Limited

2.6% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Leicester Developments Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of 18.8% make it less profitable than the average company (25.7%)

18.8% - Leicester Developments Limited

25.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Leicester Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Leicester Developments Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£186.1k)

£1.1m - Leicester Developments Limited

£186.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (25 days)

50 days - Leicester Developments Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (32 days)

1 days - Leicester Developments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leicester Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (9 weeks)

10 weeks - Leicester Developments Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (64.2%)

80.3% - Leicester Developments Limited

64.2% - Industry AVG

LEICESTER DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Leicester Developments Limited's latest turnover from August 2023 is estimated at £2.2 million and the company has net assets of £1.6 million. According to their latest financial statements, Leicester Developments Limited has 2 employees and maintains cash reserves of £129.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Nov 2018Nov 2017
Turnover2,198,349369,6244300715,127
Other Income Or Grants0000000
Cost Of Sales683,564123,5151100229,024
Gross Profit1,514,785246,1092200486,103
Admin Expenses1,101,682-318,784-28,962-1,397,38674,488-1,027,780569,795
Operating Profit413,103564,89328,9641,397,388-74,4881,027,780-83,692
Interest Payable490,829341,610271,621136,496000
Interest Receivable14,6775,8184073405261440
Pre-Tax Profit-63,049229,101-242,2501,261,232-73,9621,027,923-83,692
Tax0-43,5290-239,6340-195,3050
Profit After Tax-63,049185,572-242,2501,021,598-73,962832,618-83,692
Dividends Paid0000000
Retained Profit-63,049185,572-242,2501,021,598-73,962832,618-83,692
Employee Costs69,51673,16335,87137,26600140,593
Number Of Employees2211004
EBITDA*413,103564,89328,9641,397,388-74,4881,027,780-83,692

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Nov 2018Nov 2017
Tangible Assets000000505,626
Intangible Assets0000000
Investments & Other7,490,0007,490,0007,490,0007,490,0004,167,0352,405,6260
Debtors (Due After 1 year)0000000
Total Fixed Assets7,490,0007,490,0007,490,0007,490,0004,167,0352,405,626505,626
Stock & work in progress0000000
Trade Debtors301,3200000011,308
Group Debtors0000000
Misc Debtors105,845145,744105,292109,884291,29700
Cash129,505429,609235,249578,447102,12038,2660
misc current assets0000000
total current assets536,670575,353340,541688,331393,41738,26611,308
total assets8,026,6708,065,3537,830,5418,178,3314,560,4522,443,892516,934
Bank overdraft44,94044,94044,94044,940000
Bank loan0000000
Trade Creditors 2,70001100600,626
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities578,814716,423315,771212,4151,166,9011,540,6260
total current liabilities626,454761,363360,712257,3561,166,9011,540,626600,626
loans4,295,5154,340,4554,385,3954,430,335000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities1,208,6661,083,9441,433,9441,541,0752,625,31800
provisions318,200238,707195,178252,00392,269153,3400
total long term liabilities5,822,3815,663,1066,014,5176,223,4132,717,587153,3400
total liabilities6,448,8356,424,4696,375,2296,480,7693,884,4881,693,966600,626
net assets1,577,8351,640,8841,455,3121,697,562675,964749,926-83,692
total shareholders funds1,577,8351,640,8841,455,3121,697,562675,964749,926-83,692
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Nov 2018Nov 2017
Operating Activities
Operating Profit413,103564,89328,9641,397,388-74,4881,027,780-83,692
Depreciation0000000
Amortisation0000000
Tax0-43,5290-239,6340-195,3050
Stock0000000
Debtors261,42140,452-4,592-181,413291,297-11,30811,308
Creditors2,700-1010-600,626600,626
Accruals and Deferred Income-137,609400,652103,356-954,486-373,7251,540,6260
Deferred Taxes & Provisions79,49343,529-56,825159,734-61,071153,3400
Cash flow from operations96,266925,09280,087544,416-800,5811,937,123505,626
Investing Activities
capital expenditure00000505,626-505,626
Change in Investments0003,322,9651,761,4092,405,6260
cash flow from investments000-3,322,965-1,761,409-1,900,000-505,626
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-44,940-44,940-44,9404,430,335000
Hire Purchase and Lease Commitments0000000
other long term liabilities124,722-350,000-107,131-1,084,2432,625,31800
share issue000001,0000
interest-476,152-335,792-271,214-136,1565261440
cash flow from financing-396,370-730,732-423,2853,209,9362,625,8441,1440
cash and cash equivalents
cash-300,104194,360-343,198476,32763,85438,2660
overdraft00044,940000
change in cash-300,104194,360-343,198431,38763,85438,2660

leicester developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leicester developments limited. Get real-time insights into leicester developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leicester Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leicester developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.

leicester developments limited Ownership

LEICESTER DEVELOPMENTS LIMITED group structure

Leicester Developments Limited has no subsidiary companies.

Ultimate parent company

LEICESTER DEVELOPMENTS LIMITED

10468589

LEICESTER DEVELOPMENTS LIMITED Shareholders

farook ahmed chaka 37.5%
haroon shaikh 22.5%
inayat fatiwala 22.5%
hoosein dadabhoy 7.5%
nazir harun malida 5%
faisal rashid sattar 5%

leicester developments limited directors

Leicester Developments Limited currently has 3 directors. The longest serving directors include Mr Hoosein Dadabhoy (Nov 2016) and Mr Farook Chaka (Nov 2016).

officercountryagestartendrole
Mr Hoosein DadabhoyEngland55 years Nov 2016- Director
Mr Farook ChakaUnited Kingdom58 years Nov 2016- Director
Mr Haroon ShaikhUnited Kingdom51 years Nov 2016- Director

P&L

August 2023

turnover

2.2m

+495%

operating profit

413.1k

0%

gross margin

69%

+3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.6m

-0.04%

total assets

8m

0%

cash

129.5k

-0.7%

net assets

Total assets minus all liabilities

leicester developments limited company details

company number

10468589

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

WATERGATES LTD

auditor

-

address

130-132 regent road, leicester, LE1 7PG

Bank

-

Legal Advisor

-

leicester developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to leicester developments limited. Currently there are 3 open charges and 2 have been satisfied in the past.

leicester developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEICESTER DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

leicester developments limited Companies House Filings - See Documents

datedescriptionview/download