clarity repairs limited Company Information
Company Number
10469594
Website
-Registered Address
2nd floor - parkgates, bury new road, manchester, M25 0TL
Industry
Glazing
Telephone
-
Next Accounts Due
68 days late
Group Structure
View All
Directors
Philip Heimann7 Years
Shareholders
philip heimann 100%
clarity repairs limited Estimated Valuation
Pomanda estimates the enterprise value of CLARITY REPAIRS LIMITED at £52.3k based on a Turnover of £178.9k and 0.29x industry multiple (adjusted for size and gross margin).
clarity repairs limited Estimated Valuation
Pomanda estimates the enterprise value of CLARITY REPAIRS LIMITED at £5.8k based on an EBITDA of £1.9k and a 2.99x industry multiple (adjusted for size and gross margin).
clarity repairs limited Estimated Valuation
Pomanda estimates the enterprise value of CLARITY REPAIRS LIMITED at £8.1k based on Net Assets of £4.5k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clarity Repairs Limited Overview
Clarity Repairs Limited is a live company located in manchester, M25 0TL with a Companies House number of 10469594. It operates in the glazing sector, SIC Code 43342. Founded in November 2016, it's largest shareholder is philip heimann with a 100% stake. Clarity Repairs Limited is a young, micro sized company, Pomanda has estimated its turnover at £178.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Clarity Repairs Limited Health Check
Pomanda's financial health check has awarded Clarity Repairs Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £178.9k, make it smaller than the average company (£404.3k)
- Clarity Repairs Limited
£404.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.8%)
- Clarity Repairs Limited
1.8% - Industry AVG
Production
with a gross margin of 24.6%, this company has a comparable cost of product (29.5%)
- Clarity Repairs Limited
29.5% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (7.7%)
- Clarity Repairs Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Clarity Repairs Limited
4 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- Clarity Repairs Limited
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £89.4k, this is less efficient (£121.6k)
- Clarity Repairs Limited
£121.6k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (47 days)
- Clarity Repairs Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 70 days, this is slower than average (40 days)
- Clarity Repairs Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Clarity Repairs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clarity Repairs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (64.5%)
92.1% - Clarity Repairs Limited
64.5% - Industry AVG
CLARITY REPAIRS LIMITED financials
Clarity Repairs Limited's latest turnover from November 2022 is estimated at £178.9 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, we estimate that Clarity Repairs Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | 2 | 2 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|
Tangible Assets | 852 | 1,065 | 1,331 | 1,740 | 2,080 | 2,600 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 852 | 1,065 | 1,331 | 1,740 | 2,080 | 2,600 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 56,167 | 49,861 | 101,786 | 52,142 | 47,560 | 23,904 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 56,167 | 49,861 | 101,786 | 52,142 | 47,560 | 23,904 |
total assets | 57,019 | 50,926 | 103,117 | 53,882 | 49,640 | 26,504 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 26,064 | 17,753 | 74,001 | 42,857 | 40,256 | 14,102 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 26,064 | 17,753 | 74,001 | 42,857 | 40,256 | 14,102 |
loans | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,512 | 1,920 | 1,200 | 600 | 600 | 0 |
other liabilities | 24,963 | 28,332 | 30,000 | 0 | 0 | 3,700 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 26,475 | 30,252 | 31,200 | 600 | 600 | 3,700 |
total liabilities | 52,539 | 48,005 | 105,201 | 43,457 | 40,856 | 17,802 |
net assets | 4,480 | 2,921 | -2,084 | 10,425 | 8,784 | 8,702 |
total shareholders funds | 4,480 | 2,921 | -2,084 | 10,425 | 8,784 | 8,702 |
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | ||||||
Amortisation | ||||||
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 6,306 | -51,925 | 49,644 | 4,582 | 23,656 | 23,904 |
Creditors | 8,311 | -56,248 | 31,144 | 2,601 | 26,154 | 14,102 |
Accruals and Deferred Income | -408 | 720 | 600 | 0 | 600 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,369 | -1,668 | 30,000 | 0 | -3,700 | 3,700 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
clarity repairs limited Credit Report and Business Information
Clarity Repairs Limited Competitor Analysis
Perform a competitor analysis for clarity repairs limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.
clarity repairs limited Ownership
CLARITY REPAIRS LIMITED group structure
Clarity Repairs Limited has no subsidiary companies.
Ultimate parent company
CLARITY REPAIRS LIMITED
10469594
clarity repairs limited directors
Clarity Repairs Limited currently has 1 director, Mr Philip Heimann serving since Nov 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Heimann | United Kingdom | 41 years | Nov 2016 | - | Director |
P&L
November 2022turnover
178.9k
+18%
operating profit
1.9k
0%
gross margin
24.6%
+20.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
4.5k
+0.53%
total assets
57k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
clarity repairs limited company details
company number
10469594
Type
Private limited with Share Capital
industry
43342 - Glazing
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2022
previous names
N/A
accountant
-
auditor
-
address
2nd floor - parkgates, bury new road, manchester, M25 0TL
Bank
-
Legal Advisor
-
clarity repairs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clarity repairs limited.
clarity repairs limited Companies House Filings - See Documents
date | description | view/download |
---|