maia leisure limited

Live Young

maia leisure limited Company Information

Share MAIA LEISURE LIMITED

Company Number

10470167

Directors

Elena Waller

Shareholders

eli zakirov

trent capital limited

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

broxbournebury mansion, white stubbs lane, broxbourne, hertfordshire, EN10 7PY

Website

-

maia leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAIA LEISURE LIMITED at £0 based on a Turnover of £0 and 1.16x industry multiple (adjusted for size and gross margin).

maia leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAIA LEISURE LIMITED at £0 based on an EBITDA of £-61 and a 4.57x industry multiple (adjusted for size and gross margin).

maia leisure limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of MAIA LEISURE LIMITED at £2m based on Net Assets of £964.7k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maia Leisure Limited Overview

Maia Leisure Limited is a live company located in broxbourne, EN10 7PY with a Companies House number of 10470167. It operates in the other sports activities sector, SIC Code 93199. Founded in November 2016, it's largest shareholder is eli zakirov with a 50% stake. Maia Leisure Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maia Leisure Limited Health Check

There is insufficient data available to calculate a health check for Maia Leisure Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maia Leisure Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (65 weeks)

- - Maia Leisure Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (37.9%)

- - Maia Leisure Limited

- - Industry AVG

MAIA LEISURE LIMITED financials

EXPORTms excel logo

Maia Leisure Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £964.7 thousand. According to their latest financial statements, we estimate that Maia Leisure Limited has no employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Nov 2018Nov 2017
Turnover002,025008,625,1157,145,314
Other Income Or Grants0000000
Cost Of Sales001,116004,745,3433,858,900
Gross Profit00910003,879,7723,286,414
Admin Expenses6141913511,036,1373,892,6122,034,957
Operating Profit-61-41-3-51-1,036,137-12,8401,251,457
Interest Payable0000000
Interest Receivable614131500
Pre-Tax Profit000-50-1,036,132-12,8401,251,457
Tax000000-237,777
Profit After Tax000-50-1,036,132-12,8401,013,680
Dividends Paid0000000
Retained Profit000-50-1,036,132-12,8401,013,680
Employee Costs0027,441003,424,0402,536,696
Number Of Employees00100156121
EBITDA*-61-41-3-51-1,036,137-12,8401,251,457

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Nov 2018Nov 2017
Tangible Assets000007,500,0007,500,000
Intangible Assets0000000
Investments & Other5,916,4715,916,4715,916,4715,916,4715,916,47100
Debtors (Due After 1 year)0000000
Total Fixed Assets5,916,4715,916,4715,916,4715,916,4715,916,4717,500,0007,500,000
Stock & work in progress0000000
Trade Debtors00000539,765486,317
Group Debtors1,583,5291,583,5291,583,5291,583,5291,583,52900
Misc Debtors258,590258,590258,590258,340298,44100
Cash1,1711,1711,1711,1711,22100
misc current assets69696911,112000
total current assets1,843,3591,843,3591,843,3591,854,1521,883,191539,765486,317
total assets7,759,8307,759,8307,759,8307,770,6237,799,6628,039,7657,986,317
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0030000538,925472,637
Group/Directors Accounts284,402284,402284,102284,102265,65400
other short term finances0000000
hp & lease commitments0000000
other current liabilities10,77010,77010,77021,86369,30000
total current liabilities295,172295,172295,172305,965334,954538,925472,637
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities6,500,0006,500,0006,500,0006,500,0006,500,0006,500,0006,500,000
provisions0000000
total long term liabilities6,500,0006,500,0006,500,0006,500,0006,500,0006,500,0006,500,000
total liabilities6,795,1726,795,1726,795,1726,805,9656,834,9547,038,9256,972,637
net assets964,658964,658964,658964,658964,7081,000,8401,013,680
total shareholders funds964,658964,658964,658964,658964,7081,000,8401,013,680
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Nov 2018Nov 2017
Operating Activities
Operating Profit-61-41-3-51-1,036,137-12,8401,251,457
Depreciation0000000
Amortisation0000000
Tax000000-237,777
Stock0000000
Debtors00250-40,1011,342,20553,448486,317
Creditors0-3003000-538,92566,288472,637
Accruals and Deferred Income00-11,093-47,43769,30000
Deferred Taxes & Provisions0000000
Cash flow from operations-61-341-11,046-7,387-2,847,96701,000,000
Investing Activities
capital expenditure00007,500,0000-7,500,000
Change in Investments00005,916,47100
cash flow from investments00001,583,5290-7,500,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0300018,448265,65400
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000006,500,000
share issue00001,000,00000
interest614131500
cash flow from financing61341318,4491,265,65906,500,000
cash and cash equivalents
cash000-501,22100
overdraft0000000
change in cash000-501,22100

maia leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maia leisure limited. Get real-time insights into maia leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maia Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maia leisure limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other young companies, companies in EN10 area or any other competitors across 12 key performance metrics.

maia leisure limited Ownership

MAIA LEISURE LIMITED group structure

Maia Leisure Limited has 1 subsidiary company.

Ultimate parent company

MAIA LEISURE LIMITED

10470167

1 subsidiary

MAIA LEISURE LIMITED Shareholders

eli zakirov 50%
trent capital limited 50%

maia leisure limited directors

Maia Leisure Limited currently has 1 director, Mrs Elena Waller serving since Jun 2020.

officercountryagestartendrole
Mrs Elena WallerEngland56 years Jun 2020- Director

P&L

December 2023

turnover

0

0%

operating profit

-61.5

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

964.7k

0%

total assets

7.8m

0%

cash

1.2k

0%

net assets

Total assets minus all liabilities

maia leisure limited company details

company number

10470167

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

broxbournebury mansion, white stubbs lane, broxbourne, hertfordshire, EN10 7PY

Bank

-

Legal Advisor

-

maia leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maia leisure limited.

maia leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAIA LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

maia leisure limited Companies House Filings - See Documents

datedescriptionview/download