nlgproperty limited

3.5

nlgproperty limited Company Information

Share NLGPROPERTY LIMITED
Live 
YoungSmallRapid

Company Number

10470670

Website

-

Registered Address

7 princes square, harrogate, HG1 1ND

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

56 days late

Group Structure

View All

Directors

Lewis Minikin7 Years

Noel Minikin7 Years

View All

Shareholders

noel minikin 33.3%

lewis minikin 33.3%

View All

nlgproperty limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of NLGPROPERTY LIMITED at £7.2m based on a Turnover of £2.9m and 2.45x industry multiple (adjusted for size and gross margin).

nlgproperty limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of NLGPROPERTY LIMITED at £1.3m based on an EBITDA of £199k and a 6.44x industry multiple (adjusted for size and gross margin).

nlgproperty limited Estimated Valuation

£221.9k

Pomanda estimates the enterprise value of NLGPROPERTY LIMITED at £221.9k based on Net Assets of £152.2k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nlgproperty Limited Overview

Nlgproperty Limited is a live company located in harrogate, HG1 1ND with a Companies House number of 10470670. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2016, it's largest shareholder is noel minikin with a 33.3% stake. Nlgproperty Limited is a young, small sized company, Pomanda has estimated its turnover at £2.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nlgproperty Limited Health Check

Pomanda's financial health check has awarded Nlgproperty Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£821.6k)

£2.9m - Nlgproperty Limited

£821.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 105%, show it is growing at a faster rate (1.6%)

105% - Nlgproperty Limited

1.6% - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Nlgproperty Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it less profitable than the average company (51%)

6.7% - Nlgproperty Limited

51% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Nlgproperty Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)

£37.9k - Nlgproperty Limited

£37.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£187.9k)

£1.5m - Nlgproperty Limited

£187.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (26 days)

37 days - Nlgproperty Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 375 days, this is slower than average (33 days)

375 days - Nlgproperty Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nlgproperty Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Nlgproperty Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.2%, this is a higher level of debt than the average (63.4%)

90.2% - Nlgproperty Limited

63.4% - Industry AVG

NLGPROPERTY LIMITED financials

EXPORTms excel logo

Nlgproperty Limited's latest turnover from November 2022 is estimated at £2.9 million and the company has net assets of £152.2 thousand. According to their latest financial statements, Nlgproperty Limited has 2 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover2,937,1031,663,425530,457343,397312,045107,907
Other Income Or Grants000000
Cost Of Sales930,692521,059165,981105,829102,32934,550
Gross Profit2,006,4111,142,367364,477237,568209,71673,357
Admin Expenses1,809,6931,104,072376,169224,939226,02594,067
Operating Profit196,71838,295-11,69212,629-16,309-20,710
Interest Payable000000
Interest Receivable1011159611
Pre-Tax Profit196,81938,296-11,69212,689-16,248-20,709
Tax-37,396-7,2760-2,41100
Profit After Tax159,42331,020-11,69210,278-16,248-20,709
Dividends Paid000000
Retained Profit159,42331,020-11,69210,278-16,248-20,709
Employee Costs75,84772,18775,53880,29377,87435,000
Number Of Employees222221
EBITDA*199,01138,363-11,59012,782-16,079-20,710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets6,8361362053074600
Intangible Assets000000
Investments & Other1,238,275464,402279,638279,805172,27550,981
Debtors (Due After 1 year)000000
Total Fixed Assets1,245,111464,538279,843280,112172,73550,981
Stock & work in progress000000
Trade Debtors299,544200,96153,6913901,165390
Group Debtors000000
Misc Debtors000000
Cash4,8631,8609315915,780451
misc current assets000000
total current assets304,407202,82154,62244916,945841
total assets1,549,518667,359334,465280,561189,68051,822
Bank overdraft000000
Bank loan000000
Trade Creditors 957,215419,025114,663307,138226,53572,429
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities957,215419,025114,663307,138226,53572,429
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities440,129255,583258,071000
provisions000000
total long term liabilities440,129255,583258,071000
total liabilities1,397,344674,608372,734307,138226,53572,429
net assets152,174-7,249-38,269-26,577-36,855-20,607
total shareholders funds152,174-7,249-38,269-26,577-36,855-20,607
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit196,71838,295-11,69212,629-16,309-20,710
Depreciation2,293681021532300
Amortisation000000
Tax-37,396-7,2760-2,41100
Stock000000
Debtors98,583147,27053,301-775775390
Creditors538,190304,362-192,47580,603154,10672,429
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations601,222188,179-257,36691,749137,25251,329
Investing Activities
capital expenditure-8,993100-6900
Change in Investments773,873184,764-167107,530121,29450,981
cash flow from investments-782,866-184,763167-107,530-121,984-50,981
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities184,546-2,488258,071000
share issue00000102
interest1011159611
cash flow from financing184,647-2,487258,0725961103
cash and cash equivalents
cash3,003929872-15,72115,329451
overdraft000000
change in cash3,003929872-15,72115,329451

nlgproperty limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nlgproperty limited. Get real-time insights into nlgproperty limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nlgproperty Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nlgproperty limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HG1 area or any other competitors across 12 key performance metrics.

nlgproperty limited Ownership

NLGPROPERTY LIMITED group structure

Nlgproperty Limited has 1 subsidiary company.

Ultimate parent company

NLGPROPERTY LIMITED

10470670

1 subsidiary

NLGPROPERTY LIMITED Shareholders

noel minikin 33.33%
lewis minikin 33.33%
gregory minikin 33.33%

nlgproperty limited directors

Nlgproperty Limited currently has 3 directors. The longest serving directors include Mr Lewis Minikin (Nov 2016) and Mr Noel Minikin (Nov 2016).

officercountryagestartendrole
Mr Lewis MinikinEngland31 years Nov 2016- Director
Mr Noel MinikinEngland32 years Nov 2016- Director
Mr Gregory MinikinEngland29 years Nov 2016- Director

P&L

November 2022

turnover

2.9m

+77%

operating profit

196.7k

0%

gross margin

68.4%

-0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

152.2k

-21.99%

total assets

1.5m

+1.32%

cash

4.9k

+1.61%

net assets

Total assets minus all liabilities

nlgproperty limited company details

company number

10470670

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2022

previous names

N/A

accountant

-

auditor

-

address

7 princes square, harrogate, HG1 1ND

Bank

-

Legal Advisor

-

nlgproperty limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to nlgproperty limited. Currently there are 13 open charges and 4 have been satisfied in the past.

charges

nlgproperty limited Companies House Filings - See Documents

datedescriptionview/download