carilex medical limited

carilex medical limited Company Information

Share CARILEX MEDICAL LIMITED
Live 
YoungSmallDeclining

Company Number

10472576

Industry

Other business support service activities n.e.c.

 

Shareholders

carilex medical inc

Group Structure

View All

Contact

Registered Address

unit b3 chaucer business park, dittons road, polegate, east sussex, BN26 6QH

carilex medical limited Estimated Valuation

£242k

Pomanda estimates the enterprise value of CARILEX MEDICAL LIMITED at £242k based on a Turnover of £614k and 0.39x industry multiple (adjusted for size and gross margin).

carilex medical limited Estimated Valuation

£142.3k

Pomanda estimates the enterprise value of CARILEX MEDICAL LIMITED at £142.3k based on an EBITDA of £50.8k and a 2.8x industry multiple (adjusted for size and gross margin).

carilex medical limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of CARILEX MEDICAL LIMITED at £2.1m based on Net Assets of £872.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carilex Medical Limited Overview

Carilex Medical Limited is a live company located in polegate, BN26 6QH with a Companies House number of 10472576. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is carilex medical inc with a 100% stake. Carilex Medical Limited is a young, small sized company, Pomanda has estimated its turnover at £614k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carilex Medical Limited Health Check

Pomanda's financial health check has awarded Carilex Medical Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £614k, make it smaller than the average company (£4.8m)

£614k - Carilex Medical Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (6.7%)

-34% - Carilex Medical Limited

6.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.2%)

16.9% - Carilex Medical Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (5.7%)

8.3% - Carilex Medical Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Carilex Medical Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Carilex Medical Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £307k, this is more efficient (£171.5k)

£307k - Carilex Medical Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (41 days)

76 days - Carilex Medical Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 196 days, this is slower than average (32 days)

196 days - Carilex Medical Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 494 days, this is more than average (33 days)

494 days - Carilex Medical Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (22 weeks)

62 weeks - Carilex Medical Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.9%, this is a lower level of debt than the average (62.4%)

23.9% - Carilex Medical Limited

62.4% - Industry AVG

CARILEX MEDICAL LIMITED financials

EXPORTms excel logo

Carilex Medical Limited's latest turnover from December 2023 is estimated at £614 thousand and the company has net assets of £872.9 thousand. According to their latest financial statements, Carilex Medical Limited has 2 employees and maintains cash reserves of £327.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover614,0421,299,1161,197,5822,120,6675,821,3072,599,9193,218,578
Other Income Or Grants0000000
Cost Of Sales510,0151,075,9251,010,1551,777,7314,835,7432,170,0052,671,314
Gross Profit104,027223,191187,427342,937985,564429,913547,264
Admin Expenses53,365140,508136,539538,008739,177427,980431,705
Operating Profit50,66282,68350,888-195,071246,3871,933115,559
Interest Payable0000000
Interest Receivable15,18310,2036931112,7694,4151,097
Pre-Tax Profit65,84592,88651,580-194,960249,1566,348116,657
Tax-16,461-17,648-9,8000-47,340-1,206-22,165
Profit After Tax49,38475,23841,780-194,960201,8165,14294,492
Dividends Paid0000000
Retained Profit49,38475,23841,780-194,960201,8165,14294,492
Employee Costs107,907102,70897,72392,857137,910132,897125,944
Number Of Employees2222333
EBITDA*50,75782,74450,996-195,071246,3878,536119,072

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets53963401083,74910,76820,581
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets53963401083,74910,76820,581
Stock & work in progress690,9231,016,1881,040,8301,504,07301,232,641786,191
Trade Debtors127,996181,48680,515254,3992,296,951389,457965,316
Group Debtors0000000
Misc Debtors00005,04842,32212,888
Cash327,936250,481332,575221,4210738,314438,952
misc current assets0000000
total current assets1,146,8551,448,1551,453,9201,979,8932,301,9992,402,7342,203,347
total assets1,147,3941,448,7891,453,9201,980,0012,305,7482,413,5022,223,928
Bank overdraft0000000
Bank loan0000000
Trade Creditors 274,4001,025,1611,105,6501,673,5112,000,1582,106,6171,878,820
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities000007,25150,616
total current liabilities274,4001,025,1611,105,6501,673,5112,000,1582,113,8681,929,436
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income00004,14000
other liabilities0000000
provisions10212000000
total long term liabilities102120004,14000
total liabilities274,5021,025,2811,105,6501,673,5112,004,2982,113,8681,929,436
net assets872,892423,508348,270306,490301,450299,634294,492
total shareholders funds872,892423,508348,270306,490301,450299,634294,492
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit50,66282,68350,888-195,071246,3871,933115,559
Depreciation9561108006,6033,513
Amortisation0000000
Tax-16,461-17,648-9,8000-47,340-1,206-22,165
Stock-325,265-24,642-463,2431,504,073-1,232,641446,450786,191
Debtors-53,490100,971-173,884-2,047,6001,870,220-546,425978,204
Creditors-750,761-80,489-567,861-326,647-106,459227,7971,878,820
Accruals and Deferred Income000-4,140-3,111-43,36550,616
Deferred Taxes & Provisions-1812000000
Cash flow from operations-337,728-91,602110,46217,669-548,102291,737261,948
Investing Activities
capital expenditure0-69503,6417,0193,210-24,094
Change in Investments0000000
cash flow from investments0-69503,6417,0193,210-24,094
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue400,00000200,000-200,0000200,000
interest15,18310,2036931112,7694,4151,097
cash flow from financing415,18310,203693200,111-197,2314,415201,097
cash and cash equivalents
cash77,455-82,094111,154221,421-738,314299,362438,952
overdraft0000000
change in cash77,455-82,094111,154221,421-738,314299,362438,952

carilex medical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carilex medical limited. Get real-time insights into carilex medical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carilex Medical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carilex medical limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BN26 area or any other competitors across 12 key performance metrics.

carilex medical limited Ownership

CARILEX MEDICAL LIMITED group structure

Carilex Medical Limited has no subsidiary companies.

Ultimate parent company

CARILEX MEDICAL INC

#0089363

1 parent

CARILEX MEDICAL LIMITED

10472576

CARILEX MEDICAL LIMITED Shareholders

carilex medical inc 100%

carilex medical limited directors

Carilex Medical Limited currently has 1 director, Mr Wei-Hsun Cheng serving since Mar 2021.

officercountryagestartendrole
Mr Wei-Hsun ChengEngland45 years Mar 2021- Director

P&L

December 2023

turnover

614k

-53%

operating profit

50.7k

0%

gross margin

17%

-1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

872.9k

+1.06%

total assets

1.1m

-0.21%

cash

327.9k

+0.31%

net assets

Total assets minus all liabilities

carilex medical limited company details

company number

10472576

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

CARILEX MEDICAL INC

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit b3 chaucer business park, dittons road, polegate, east sussex, BN26 6QH

Bank

-

Legal Advisor

-

carilex medical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carilex medical limited.

carilex medical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARILEX MEDICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

carilex medical limited Companies House Filings - See Documents

datedescriptionview/download