idefigo group limited

Live YoungSmallLow

idefigo group limited Company Information

Share IDEFIGO GROUP LIMITED

Company Number

10481126

Directors

Robert Wattie

Helen Wattie

View All

Shareholders

icehouse ventures nominees ltd

cass entrepreneurship investments 2016 llp

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o goringe accountants ltd, wat, 1650 arlington business park, reading, berkshire, RG7 4SA

idefigo group limited Estimated Valuation

£294.1k

Pomanda estimates the enterprise value of IDEFIGO GROUP LIMITED at £294.1k based on a Turnover of £537.6k and 0.55x industry multiple (adjusted for size and gross margin).

idefigo group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IDEFIGO GROUP LIMITED at £0 based on an EBITDA of £-101.1k and a 4x industry multiple (adjusted for size and gross margin).

idefigo group limited Estimated Valuation

£8.6m

Pomanda estimates the enterprise value of IDEFIGO GROUP LIMITED at £8.6m based on Net Assets of £4m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Idefigo Group Limited Overview

Idefigo Group Limited is a live company located in reading, RG7 4SA with a Companies House number of 10481126. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is icehouse ventures nominees ltd with a 37.2% stake. Idefigo Group Limited is a young, small sized company, Pomanda has estimated its turnover at £537.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Idefigo Group Limited Health Check

Pomanda's financial health check has awarded Idefigo Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £537.6k, make it smaller than the average company (£4.2m)

£537.6k - Idefigo Group Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.1%)

1% - Idefigo Group Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Idefigo Group Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -18.9% make it less profitable than the average company (5.6%)

-18.9% - Idefigo Group Limited

5.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (25)

4 - Idefigo Group Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Idefigo Group Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.4k, this is equally as efficient (£156.1k)

£134.4k - Idefigo Group Limited

£156.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Idefigo Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (31 days)

82 days - Idefigo Group Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Idefigo Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (24 weeks)

10 weeks - Idefigo Group Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.4%, this is a lower level of debt than the average (60.1%)

14.4% - Idefigo Group Limited

60.1% - Industry AVG

IDEFIGO GROUP LIMITED financials

EXPORTms excel logo

Idefigo Group Limited's latest turnover from April 2024 is estimated at £537.6 thousand and the company has net assets of £4 million. According to their latest financial statements, we estimate that Idefigo Group Limited has 4 employees and maintains cash reserves of £75 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover537,619508,439478,650516,549533,951581,875118,892
Other Income Or Grants
Cost Of Sales333,731314,428296,849323,937330,888362,15173,714
Gross Profit203,888194,011181,801192,611203,063219,72445,178
Admin Expenses305,321354,831395,718203,917302,771601,537475,656
Operating Profit-101,433-160,820-213,917-11,306-99,708-381,813-430,478
Interest Payable2,4484,4943,1781,525
Interest Receivable1,969315
Pre-Tax Profit-101,912-165,283-217,090-12,831-99,708-381,813-430,478
Tax
Profit After Tax-101,912-165,283-217,090-12,831-99,708-381,813-430,478
Dividends Paid
Retained Profit-101,912-165,283-217,090-12,831-99,708-381,813-430,478
Employee Costs202,653193,314169,026201,113198,874192,91736,365
Number Of Employees4445551
EBITDA*-101,116-157,019-201,62413,132-84,985-372,558-430,386

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets3174,11816,41129,44544,1685,421
Investments & Other2,096,0832,096,0832,096,0832,096,0832,096,0832,096,0832,096,083
Debtors (Due After 1 year)2,490,1632,155,437
Total Fixed Assets4,586,2464,251,8372,100,2012,112,4942,125,5282,140,2512,101,504
Stock & work in progress
Trade Debtors
Group Debtors2,147,1482,191,5141,255,7581,051,192110,496
Misc Debtors22,36725,62426,58315,74918,01619,3782,079
Cash74,987261,42246
misc current assets
total current assets97,35425,6502,175,1532,207,2631,273,7741,070,574112,581
total assets4,683,6004,277,4874,275,3544,319,7573,399,3023,210,8252,214,085
Bank overdraft
Bank loan
Trade Creditors 75,86175,87275,73079,65579,87289,76018,000
Group/Directors Accounts156,43663,1545,88927,84559,962
other short term finances
hp & lease commitments
other current liabilities287,960205,96476,92711,76428212,110
total current liabilities363,821281,836309,093154,57385,789117,605290,072
loans43,51544,16750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities309,529195,325
provisions
total long term liabilities309,529238,84044,16750,000
total liabilities673,350520,676353,260204,57385,789117,605290,072
net assets4,010,2503,756,8113,922,0944,115,1843,313,5133,093,2201,924,013
total shareholders funds4,010,2503,756,8113,922,0944,115,1843,313,5133,093,2201,924,013
Apr 2024Apr 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-101,433-160,820-213,917-11,306-99,708-381,813-430,478
Depreciation
Amortisation3173,80112,29324,43814,7239,25592
Tax
Stock
Debtors331,4697,330-33,532933,489203,204957,995112,575
Creditors-11142-3,925-217-9,88871,76018,000
Accruals and Deferred Income81,996129,03765,16311,73628-212,110212,110
Deferred Taxes & Provisions
Cash flow from operations-350,600-35,170-106,854-908,838-298,049-1,470,903-312,851
Investing Activities
capital expenditure-11,404-48,002-5,513
Change in Investments2,096,083
cash flow from investments-11,404-48,002-2,101,596
Financing Activities
Bank loans
Group/Directors Accounts-156,43693,28257,265-21,956-32,11759,962
Other Short Term Loans
Long term loans-43,515-652-5,83350,000
Hire Purchase and Lease Commitments
other long term liabilities114,204195,325
share issue355,35124,000814,502320,0011,551,0202,354,491
interest-479-4,463-3,173-1,525
cash flow from financing425,56133,774108,276920,242298,0451,518,9032,414,453
cash and cash equivalents
cash74,961-1,3961,422-4-26
overdraft
change in cash74,961-1,3961,422-4-26

idefigo group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for idefigo group limited. Get real-time insights into idefigo group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Idefigo Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for idefigo group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RG7 area or any other competitors across 12 key performance metrics.

idefigo group limited Ownership

IDEFIGO GROUP LIMITED group structure

Idefigo Group Limited has 1 subsidiary company.

Ultimate parent company

IDEFIGO GROUP LIMITED

10481126

1 subsidiary

IDEFIGO GROUP LIMITED Shareholders

icehouse ventures nominees ltd 37.17%
cass entrepreneurship investments 2016 llp 16.7%
nzvif investments limited 6.15%
helen wattie 5.07%
robert scott wattie 3.77%
cass entrepreneur investments 2016 llp 3.77%
nicholas peter mooyman 3.7%
lucy ritchie 3.23%
wellesley consulting limited 2.59%
lars mcbride 2.59%

idefigo group limited directors

Idefigo Group Limited currently has 5 directors. The longest serving directors include Mr Robert Wattie (Nov 2016) and Mrs Helen Wattie (May 2017).

officercountryagestartendrole
Mr Robert WattieUnited Kingdom54 years Nov 2016- Director
Mrs Helen WattieUnited Kingdom57 years May 2017- Director
Mr Scott GilmourUnited Kingdom67 years May 2017- Director
Mr Richard BucknellEngland55 years Jun 2018- Director
Mr Aleksander HabdankEngland53 years Jan 2020- Director

P&L

April 2024

turnover

537.6k

+6%

operating profit

-101.4k

0%

gross margin

38%

-0.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

4m

+0.07%

total assets

4.7m

+0.09%

cash

75k

+2883.12%

net assets

Total assets minus all liabilities

idefigo group limited company details

company number

10481126

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

GORINGE ACCOUNTANTS LTD

auditor

-

address

c/o goringe accountants ltd, wat, 1650 arlington business park, reading, berkshire, RG7 4SA

Bank

-

Legal Advisor

-

idefigo group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to idefigo group limited.

idefigo group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDEFIGO GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

idefigo group limited Companies House Filings - See Documents

datedescriptionview/download