Pick N Save Supermarkets Limited

POWER SEARCH PRICING

SOLUTIONS

pick n save supermarkets limited Company Information

Company Number

10482272

Next Accounts

Dec 2025

Directors

Soranjeet Ahudja

Eljit Ahudja

Shareholders

soranjeet singh ahudja

jagmit singh ahudja

View All

Group Structure

View All

Industry

Other retail sale of food in specialised stores

Registered Address

202-204 kenton road, kenton, harrow, HA3 8BX

Website

www.picknsave.co.uk

pick n save supermarkets limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of PICK N SAVE SUPERMARKETS LIMITED at £1m based on an EBITDA of £264.6k and a 3.82x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Pick N Save Supermarkets Limited is a live company located in harrow, HA3 8BX with a Companies House number of 10482272. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in November 2016, it's largest shareholder is soranjeet singh ahudja with a 50% stake. Pick N Save Supermarkets Limited is a young, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pick N Save Supermarkets Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

3 Weak

Size

annual sales of £2.4m, make it larger than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.8%)

EXPORT

Pick N Save Supermarkets Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £375.5 thousand. According to their latest financial statements, Pick N Save Supermarkets Limited has 20 employees and maintains cash reserves of £336.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Turnover	2,357,781	1,954,000	2,243,158	2,389,539	1,638,473	1,623,752	1,088,987
Other Income Or Grants
Cost Of Sales	1,594,907	1,321,909	1,540,310	1,684,287	1,130,392	1,118,372	753,266
Gross Profit	762,874	632,091	702,848	705,251	508,081	505,380	335,722
Admin Expenses	533,540	510,796	950,512	404,267	362,937	350,135	432,091
Operating Profit	229,334	121,295	-247,664	300,984	145,144	155,245	-96,369
Interest Payable	20,566	12,971	3,195	1,525	139	13,984	13,319
Interest Receivable	14,067	5,607	1,189	276	197	507	97
Pre-Tax Profit	222,836	113,931	-249,669	299,735	145,202	141,768	-109,591
Tax	-55,709	-21,647		-56,950	-27,588	-26,936
Profit After Tax	167,127	92,284	-249,669	242,785	117,614	114,832	-109,591
Dividends Paid
Retained Profit	167,127	92,284	-249,669	242,785	117,614	114,832	-109,591
Employee Costs	371,782	329,765	391,391	365,958	309,583	309,621	221,544
Number Of Employees	20	19	22	22	18	18	13
EBITDA*	264,558	136,448	-234,155	316,089	163,885	174,576	-81,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Tangible Assets	159,630	188,599	64,372	73,410	94,021	91,070	69,485
Intangible Assets				2,149	4,299	6,448	8,598
Investments & Other	28,800
Debtors (Due After 1 year)
Total Fixed Assets	188,430	188,599	64,372	75,559	98,320	97,518	78,083
Stock & work in progress	262,450	259,600	293,536	173,960	45,550	195,150	176,826
Trade Debtors	102,868	33,744	6,905	23,525	46,221	14,856	11,730
Group Debtors
Misc Debtors	278,446	389,374	352,817	588,255	438,822	342,413	212,502
Cash	336,274	199,625	64,229	252,959	298,131	96,413	38,768
misc current assets
total current assets	980,038	882,343	717,487	1,038,699	828,724	648,832	439,826
total assets	1,168,468	1,070,942	781,859	1,114,258	927,044	746,350	517,909
Bank overdraft	76,000	13,629	10,000	5,000		4,544
Bank loan
Trade Creditors	393,712	403,494	547,365	609,550	395,807	298,576	142,834
Group/Directors Accounts
other short term finances
hp & lease commitments	27,832	27,832
other current liabilities	132,970	116,958	61,513	71,084	390,398	437,869	74,746
total current liabilities	630,514	561,913	618,878	685,634	786,205	740,989	217,580
loans	81,183	194,798	34,659	45,000			409,800
hp & lease commitments	68,221	92,808
Accruals and Deferred Income
other liabilities
provisions	13,048	13,048	12,231	17,864	17,864
total long term liabilities	162,452	300,654	46,890	62,864	17,864		409,800
total liabilities	792,966	862,567	665,768	748,498	804,069	740,989	627,380
net assets	375,502	208,375	116,091	365,760	122,975	5,361	-109,471
total shareholders funds	375,502	208,375	116,091	365,760	122,975	5,361	-109,471

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Operating Activities
Operating Profit	229,334	121,295	-247,664	300,984	145,144	155,245	-96,369
Depreciation	35,224	15,153	11,360	12,955	16,592	17,181	12,668
Amortisation			2,149	2,150	2,149	2,150	2,149
Tax	-55,709	-21,647		-56,950	-27,588	-26,936
Stock	2,850	-33,936	119,576	128,410	-149,600	18,324	176,826
Debtors	-41,804	63,396	-252,058	126,737	127,774	133,037	224,232
Creditors	-9,782	-143,871	-62,185	213,743	97,231	155,742	142,834
Accruals and Deferred Income	16,012	55,445	-9,571	-319,314	-47,471	363,123	74,746
Deferred Taxes & Provisions		817	-5,633		17,864
Cash flow from operations	254,033	-2,268	-179,062	-101,579	225,747	515,144	-265,030
Investing Activities
capital expenditure	-6,255	-139,380	-2,322	7,656	-19,543	-38,766	-92,900
Change in Investments	28,800
cash flow from investments	-35,055	-139,380	-2,322	7,656	-19,543	-38,766	-92,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	-113,615	160,139	-10,341	45,000		-409,800	409,800
Hire Purchase and Lease Commitments	-24,587	120,640
other long term liabilities
share issue							120
interest	-6,499	-7,364	-2,006	-1,249	58	-13,477	-13,222
cash flow from financing	-144,701	273,415	-12,347	43,751	58	-423,277	396,698
cash and cash equivalents
cash	136,649	135,396	-188,730	-45,172	201,718	57,645	38,768
overdraft	62,371	3,629	5,000	5,000	-4,544	4,544
change in cash	74,278	131,767	-193,730	-50,172	206,262	53,101	38,768

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pick n save supermarkets limited. Get real-time insights into pick n save supermarkets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pick n save supermarkets limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.

PICK N SAVE SUPERMARKETS LIMITED group structure

Pick N Save Supermarkets Limited has no subsidiary companies.

Ultimate parent company

PICK N SAVE SUPERMARKETS LIMITED

10482272

PICK N SAVE SUPERMARKETS LIMITED Shareholders

soranjeet singh ahudja	50%
jagmit singh ahudja	16.67%
eljit singh ahudja	16.67%
iljit kaur	16.67%

Pick N Save Supermarkets Limited currently has 2 directors. The longest serving directors include Mr Soranjeet Ahudja (Aug 2017) and Mr Eljit Ahudja (Nov 2019).

officer	country	age	start	end	role
Mr Soranjeet Ahudja	England	35 years	Aug 2017	-	Director
Mr Eljit Ahudja	England	30 years	Nov 2019	-	Director

P&L

March 2024

turnover

2.4m

+21%

operating profit

229.3k

gross margin

32.4%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

375.5k

+0.8%

total assets

1.2m

+0.09%

cash

336.3k

+0.68%

net assets

Total assets minus all liabilities

Similar Companies

food logistics ltd

2.5

gateway prepaid limited

ashapura foods limited

kilburn supermarket limited

1.5

anjilin food & wine ltd

3.5

company number

10482272

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

47210 - Retail sale of fruit and vegetables in specialised stores

incorporation date

November 2016

ultimate parent company

None

previous names

N/A

address

202-204 kenton road, kenton, harrow, HA3 8BX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pick n save supermarkets limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PICK N SAVE SUPERMARKETS LIMITED. This can take several minutes, an email will notify you when this has completed.

pick n save supermarkets limited Company Information

pick n save supermarkets limited Estimated Valuation

pick n save supermarkets limited Estimated Valuation

pick n save supermarkets limited Estimated Valuation

Pick N Save Supermarkets Limited Overview

Pick N Save Supermarkets Limited Health Check

PICK N SAVE SUPERMARKETS LIMITED financials

pick n save supermarkets limited Credit Report and Business Information

Pick N Save Supermarkets Limited Competitor Analysis

pick n save supermarkets limited Ownership

pick n save supermarkets limited directors

pick n save supermarkets limited company details

pick n save supermarkets limited Charges & Mortgages

pick n save supermarkets limited Capital Raised & Share Issues BETA

pick n save supermarkets limited Companies House Filings - See Documents