deptford estates (london) limited

deptford estates (london) limited Company Information

Share DEPTFORD ESTATES (LONDON) LIMITED
Live 
YoungMicroDeclining

Company Number

10482933

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

harpinder singh jhas

Group Structure

View All

Contact

Registered Address

4a roman road, east ham, london e6 3rx, E6 3RX

deptford estates (london) limited Estimated Valuation

£190k

Pomanda estimates the enterprise value of DEPTFORD ESTATES (LONDON) LIMITED at £190k based on a Turnover of £78.4k and 2.42x industry multiple (adjusted for size and gross margin).

deptford estates (london) limited Estimated Valuation

£80.8k

Pomanda estimates the enterprise value of DEPTFORD ESTATES (LONDON) LIMITED at £80.8k based on an EBITDA of £16.2k and a 5x industry multiple (adjusted for size and gross margin).

deptford estates (london) limited Estimated Valuation

£287.2k

Pomanda estimates the enterprise value of DEPTFORD ESTATES (LONDON) LIMITED at £287.2k based on Net Assets of £165.4k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deptford Estates (london) Limited Overview

Deptford Estates (london) Limited is a live company located in london e6 3rx, E6 3RX with a Companies House number of 10482933. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2016, it's largest shareholder is harpinder singh jhas with a 100% stake. Deptford Estates (london) Limited is a young, micro sized company, Pomanda has estimated its turnover at £78.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deptford Estates (london) Limited Health Check

Pomanda's financial health check has awarded Deptford Estates (London) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £78.4k, make it smaller than the average company (£850.4k)

£78.4k - Deptford Estates (london) Limited

£850.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (2.9%)

-24% - Deptford Estates (london) Limited

2.9% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (73%)

30% - Deptford Estates (london) Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 20.6% make it less profitable than the average company (27.1%)

20.6% - Deptford Estates (london) Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Deptford Estates (london) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Deptford Estates (london) Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.4k, this is less efficient (£181.4k)

£78.4k - Deptford Estates (london) Limited

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 259 days, this is later than average (32 days)

259 days - Deptford Estates (london) Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5594 days, this is slower than average (36 days)

5594 days - Deptford Estates (london) Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deptford Estates (london) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Deptford Estates (london) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.6%, this is a higher level of debt than the average (67.9%)

83.6% - Deptford Estates (london) Limited

67.9% - Industry AVG

DEPTFORD ESTATES (LONDON) LIMITED financials

EXPORTms excel logo

Deptford Estates (London) Limited's latest turnover from November 2023 is £78.4 thousand and the company has net assets of £165.4 thousand. According to their latest financial statements, we estimate that Deptford Estates (London) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover78,411110,278127,841175,16358,257201,11982,955
Other Income Or Grants0000000
Cost Of Sales54,87978,48593,190124,35440,971139,89756,375
Gross Profit23,53231,79334,65250,80917,28561,22226,581
Admin Expenses7,3579,139-6,05515,530-18,17314,82317,914
Operating Profit16,17522,65440,70735,27935,45846,3998,667
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit14,97622,65440,70735,27935,45846,3998,667
Tax-2,845-4,304-7,734-6,703-6,737-8,816-1,647
Profit After Tax12,13118,35032,97328,57628,72137,5837,020
Dividends Paid0000000
Retained Profit12,13118,35032,97328,57628,72137,5837,020
Employee Costs32,20130,50428,40127,40428,19126,76525,607
Number Of Employees1111111
EBITDA*16,17522,65440,70735,27935,45846,3998,667

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets951,732951,732719,750719,750719,750719,750719,750
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets951,732951,732719,750719,750719,750719,750719,750
Stock & work in progress0000000
Trade Debtors55,7243,23138,29145,34313,29550,77221,032
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets55,7243,23138,29145,34313,29550,77221,032
total assets1,007,456954,963758,041765,093733,045770,522740,782
Bank overdraft0000000
Bank loan0000000
Trade Creditors 841,222800,8608,4347,3437,37710,0962,325
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities841,222800,8608,4347,3437,37710,0962,325
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income88088000000
other liabilities00614,734655,850652,344715,8230
provisions000000731,437
total long term liabilities880880614,734655,850652,344715,823731,437
total liabilities842,102801,740623,168663,193659,721725,919733,762
net assets165,354153,223134,873101,90073,32444,6037,020
total shareholders funds165,354153,223134,873101,90073,32444,6037,020
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit16,17522,65440,70735,27935,45846,3998,667
Depreciation0000000
Amortisation0000000
Tax-2,845-4,304-7,734-6,703-6,737-8,816-1,647
Stock0000000
Debtors52,493-35,060-7,05232,048-37,47729,74021,032
Creditors40,362792,4261,091-34-2,7197,7712,325
Accruals and Deferred Income088000000
Deferred Taxes & Provisions00000-731,437731,437
Cash flow from operations1,199846,71641,116-3,50663,479-715,823719,750
Investing Activities
capital expenditure0-231,9820000-719,750
Change in Investments0000000
cash flow from investments0-231,9820000-719,750
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-614,734-41,1163,506-63,479715,8230
share issue0000000
interest0000000
cash flow from financing0-614,734-41,1163,506-63,479715,8230
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

deptford estates (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deptford estates (london) limited. Get real-time insights into deptford estates (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deptford Estates (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deptford estates (london) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 6 area or any other competitors across 12 key performance metrics.

deptford estates (london) limited Ownership

DEPTFORD ESTATES (LONDON) LIMITED group structure

Deptford Estates (London) Limited has no subsidiary companies.

Ultimate parent company

DEPTFORD ESTATES (LONDON) LIMITED

10482933

DEPTFORD ESTATES (LONDON) LIMITED Shareholders

harpinder singh jhas 100%

deptford estates (london) limited directors

Deptford Estates (London) Limited currently has 1 director, Mr Harpinder Jhas serving since Nov 2016.

officercountryagestartendrole
Mr Harpinder Jhas73 years Nov 2016- Director

P&L

November 2023

turnover

78.4k

-29%

operating profit

16.2k

0%

gross margin

30.1%

+4.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

165.4k

+0.08%

total assets

1m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

deptford estates (london) limited company details

company number

10482933

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

BBK ACCOUNTANTS BMM LIMITED

auditor

-

address

4a roman road, east ham, london e6 3rx, E6 3RX

Bank

-

Legal Advisor

-

deptford estates (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deptford estates (london) limited.

deptford estates (london) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEPTFORD ESTATES (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

deptford estates (london) limited Companies House Filings - See Documents

datedescriptionview/download