gamma extra ltd
gamma extra ltd Company Information
Company Number
10486315
Website
-Registered Address
178 bexley road, eltham, london, SE9 2PH
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
August 2024
Group Structure
View All
Directors
Michael Entecott7 Years
Shareholders
michael entecott & lorraine entecott 100%
gamma extra ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMMA EXTRA LTD at £1.1m based on a Turnover of £2.7m and 0.42x industry multiple (adjusted for size and gross margin).
gamma extra ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMMA EXTRA LTD at £0 based on an EBITDA of £-9k and a 3.29x industry multiple (adjusted for size and gross margin).
gamma extra ltd Estimated Valuation
Pomanda estimates the enterprise value of GAMMA EXTRA LTD at £0 based on Net Assets of £-30.4k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gamma Extra Ltd Overview
Gamma Extra Ltd is a live company located in london, SE9 2PH with a Companies House number of 10486315. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is michael entecott & lorraine entecott with a 100% stake. Gamma Extra Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gamma Extra Ltd Health Check
Pomanda's financial health check has awarded Gamma Extra Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £2.7m, make it in line with the average company (£2.9m)
- Gamma Extra Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.5%)
- Gamma Extra Ltd
2.5% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (38.9%)
- Gamma Extra Ltd
38.9% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (6.6%)
- Gamma Extra Ltd
6.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (21)
2 - Gamma Extra Ltd
21 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
- Gamma Extra Ltd
£45k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£136.1k)
- Gamma Extra Ltd
£136.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gamma Extra Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 251 days, this is slower than average (35 days)
- Gamma Extra Ltd
35 days - Industry AVG
Stock Days
it holds stock equivalent to 470 days, this is more than average (30 days)
- Gamma Extra Ltd
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Gamma Extra Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (62.9%)
101.1% - Gamma Extra Ltd
62.9% - Industry AVG
GAMMA EXTRA LTD financials
Gamma Extra Ltd's latest turnover from November 2022 is estimated at £2.7 million and the company has net assets of -£30.4 thousand. According to their latest financial statements, Gamma Extra Ltd has 2 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 2,834,002 | 2,834,002 | 2,827,230 | 2,820,659 | 2,820,659 | 2,820,659 |
| Trade Debtors | 0 | 0 | 220,000 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,899 | 1,183 | 30,804 | 420,482 | 690 | 773 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,835,901 | 2,835,185 | 3,078,034 | 3,241,141 | 2,821,349 | 2,821,432 |
| total assets | 2,835,901 | 2,835,185 | 3,078,034 | 3,241,141 | 2,821,349 | 2,821,432 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,513,893 | 1,506,106 | 1,726,806 | 1,649,796 | 5,424 | 5,424 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 1,214,339 | 1,214,057 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 6,053 | 4,780 |
| total current liabilities | 1,513,893 | 1,506,106 | 1,726,806 | 1,649,796 | 1,225,816 | 1,224,261 |
| loans | 0 | 0 | 0 | 0 | 1,640,613 | 1,640,171 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,352,451 | 1,350,602 | 1,350,593 | 1,640,584 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,352,451 | 1,350,602 | 1,350,593 | 1,640,584 | 1,640,613 | 1,640,171 |
| total liabilities | 2,866,344 | 2,856,708 | 3,077,399 | 3,290,380 | 2,866,429 | 2,864,432 |
| net assets | -30,443 | -21,523 | 635 | -49,239 | -45,080 | -43,000 |
| total shareholders funds | -30,443 | -21,523 | 635 | -49,239 | -45,080 | -43,000 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 6,772 | 6,571 | 0 | 0 | 2,820,659 |
| Debtors | 0 | -220,000 | 220,000 | 0 | 0 | 0 |
| Creditors | 7,787 | -220,700 | 77,010 | 1,644,372 | 0 | 5,424 |
| Accruals and Deferred Income | 0 | 0 | 0 | -6,053 | 1,273 | 4,780 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -1,214,339 | 282 | 1,214,057 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -1,640,613 | 442 | 1,640,171 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 1,849 | 9 | -289,991 | 1,640,584 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 716 | -29,621 | -389,678 | 419,792 | -83 | 773 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 716 | -29,621 | -389,678 | 419,792 | -83 | 773 |
gamma extra ltd Credit Report and Business Information
Gamma Extra Ltd Competitor Analysis
Perform a competitor analysis for gamma extra ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gamma extra ltd Ownership
GAMMA EXTRA LTD group structure
Gamma Extra Ltd has no subsidiary companies.
Ultimate parent company
GAMMA EXTRA LTD
10486315
gamma extra ltd directors
Gamma Extra Ltd currently has 1 director, Mr Michael Entecott serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Entecott | United Kingdom | 65 years | Nov 2016 | - | Director |
P&L
November 2022turnover
2.7m
-2%
operating profit
-9k
0%
gross margin
17.6%
+15.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
-30.4k
+0.41%
total assets
2.8m
0%
cash
1.9k
+0.61%
net assets
Total assets minus all liabilities
gamma extra ltd company details
company number
10486315
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2016
age
8
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
178 bexley road, eltham, london, SE9 2PH
last accounts submitted
November 2022
gamma extra ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gamma extra ltd.
gamma extra ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
