size group ltd
size group ltd Company Information
Company Number
10486436
Website
www.sizegroup.londonRegistered Address
unit g.07 the light box, 111 power road, london, W4 5PY
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
02070369650
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
darren size 84.6%
ian jones 10%
View Allsize group ltd Estimated Valuation
Pomanda estimates the enterprise value of SIZE GROUP LTD at £51.9m based on a Turnover of £79.1m and 0.66x industry multiple (adjusted for size and gross margin).
size group ltd Estimated Valuation
Pomanda estimates the enterprise value of SIZE GROUP LTD at £65.4m based on an EBITDA of £9.1m and a 7.18x industry multiple (adjusted for size and gross margin).
size group ltd Estimated Valuation
Pomanda estimates the enterprise value of SIZE GROUP LTD at £44.3m based on Net Assets of £17m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Size Group Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Size Group Ltd Overview
Size Group Ltd is a live company located in london, W4 5PY with a Companies House number of 10486436. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in November 2016, it's largest shareholder is darren size with a 84.5% stake. Size Group Ltd is a young, large sized company, Pomanda has estimated its turnover at £79.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Size Group Ltd Health Check
Pomanda's financial health check has awarded Size Group Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £79.1m, make it larger than the average company (£6.2m)
£79.1m - Size Group Ltd
£6.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.5%)
5% - Size Group Ltd
4.5% - Industry AVG
Production
with a gross margin of 13.1%, this company has a higher cost of product (24.2%)
13.1% - Size Group Ltd
24.2% - Industry AVG
Profitability
an operating margin of 11.4% make it more profitable than the average company (5.4%)
11.4% - Size Group Ltd
5.4% - Industry AVG
Employees
with 130 employees, this is above the industry average (31)
130 - Size Group Ltd
31 - Industry AVG
Pay Structure
on an average salary of £64.4k, the company has a higher pay structure (£45.4k)
£64.4k - Size Group Ltd
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £608.1k, this is more efficient (£182k)
£608.1k - Size Group Ltd
£182k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is near the average (57 days)
47 days - Size Group Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (39 days)
22 days - Size Group Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Size Group Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (19 weeks)
32 weeks - Size Group Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.9%, this is a similar level of debt than the average (62.9%)
58.9% - Size Group Ltd
62.9% - Industry AVG
size group ltd Credit Report and Business Information
Size Group Ltd Competitor Analysis
Perform a competitor analysis for size group ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
size group ltd Ownership
SIZE GROUP LTD group structure
Size Group Ltd has 9 subsidiary companies.
Ultimate parent company
SIZE GROUP LTD
10486436
9 subsidiaries
size group ltd directors
Size Group Ltd currently has 5 directors. The longest serving directors include Mr Darren Size (Nov 2016) and Mr Paul Daly (Jan 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Size | England | 49 years | Nov 2016 | - | Director |
| Mr Paul Daly | England | 54 years | Jan 2020 | - | Director |
| Mr Patrick Turner | England | 52 years | Jan 2020 | - | Director |
| Mr Sean Cox | England | 53 years | Jan 2020 | - | Director |
| Mr Christopher Jones | England | 36 years | Apr 2024 | - | Director |
SIZE GROUP LTD financials
Size Group Ltd's latest turnover from December 2022 is £79.1 million and the company has net assets of £17 million. According to their latest financial statements, Size Group Ltd has 130 employees and maintains cash reserves of £14 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Turnover | 79,055,747 | 123,615,883 | 87,424,583 | 68,841,872 | 47,017,707 | 33,001,694 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 68,677,693 | 115,309,633 | 83,888,541 | 63,534,081 | 42,631,998 | 29,789,613 |
| Gross Profit | 10,378,054 | 8,306,250 | 3,536,042 | 5,307,791 | 4,385,709 | 3,212,081 |
| Admin Expenses | 1,389,443 | 4,730,418 | 1,428,455 | 3,792,828 | 2,779,864 | 2,442,388 |
| Operating Profit | 8,988,611 | 3,575,832 | 2,107,587 | 1,514,963 | 1,605,845 | 769,693 |
| Interest Payable | 2,945 | 279 | 1,334 | 194,996 | 1,874 | 138 |
| Interest Receivable | 124,745 | 122,846 | 134,097 | 55,658 | 8,727 | 17,290 |
| Pre-Tax Profit | 8,831,435 | 3,698,399 | 2,240,350 | 1,375,625 | 1,612,698 | 786,845 |
| Tax | -708,868 | 58,535 | 260,087 | 137,931 | 1,343,140 | -280,528 |
| Profit After Tax | 8,122,567 | 3,756,934 | 2,500,437 | 1,513,556 | 2,955,838 | 506,317 |
| Dividends Paid | 3,812,351 | 0 | 478,858 | 1,670,000 | 322,729 | 155,000 |
| Retained Profit | 4,310,216 | 3,756,934 | 2,021,579 | -156,444 | 2,633,109 | 351,317 |
| Employee Costs | 8,372,515 | 9,005,267 | 7,068,083 | 7,986,591 | 5,699,496 | 4,782,143 |
| Number Of Employees | 130 | 129 | 107 | 120 | 104 | 95 |
| EBITDA* | 9,102,295 | 4,293,792 | 2,813,106 | 2,289,756 | 2,291,556 | 1,440,797 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 261,595 | 258,324 | 248,897 | 315,112 | 288,294 | 232,741 |
| Intangible Assets | 0 | 0 | 3,559,013 | 4,160,537 | 4,812,187 | 5,413,711 |
| Investments & Other | 9,403,092 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,664,687 | 258,324 | 3,807,910 | 4,475,649 | 5,100,481 | 5,646,452 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 10,212,150 | 9,913,228 | 23,963,895 | 8,203,730 | 6,918,102 | 4,650,313 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,385,503 | 4,773,528 | 3,212,895 | 2,443,371 | 1,635,860 | 97,388 |
| Cash | 14,028,670 | 32,660,990 | 22,738,007 | 8,813,535 | 10,116,159 | 7,257,741 |
| misc current assets | 4,979,175 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 31,605,498 | 47,347,746 | 49,914,797 | 19,460,636 | 18,670,121 | 12,005,442 |
| total assets | 41,270,185 | 47,606,070 | 53,722,707 | 23,936,285 | 23,770,602 | 17,651,894 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,274,905 | 2,419,131 | 1,017,152 | 2,834,010 | 4,521,855 | 2,199,604 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 6,461 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 1,406 | 3,853 | 26,568 | 25,765 | 0 |
| other current liabilities | 17,870,222 | 29,806,931 | 41,841,874 | 12,578,711 | 9,978,225 | 8,625,249 |
| total current liabilities | 22,145,127 | 32,227,468 | 42,862,879 | 15,439,289 | 14,525,845 | 10,831,314 |
| loans | 0 | 0 | 0 | 0 | 976,000 | 1,411,000 |
| hp & lease commitments | 0 | 0 | 16,876 | 19,323 | 48,072 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 2,115,723 | 2,700,120 | 1,914,649 | 1,556,513 | 1,142,686 | 977,954 |
| provisions | 50,467 | 29,830 | 36,585 | 51,021 | 51,416 | 38,172 |
| total long term liabilities | 2,166,190 | 2,729,950 | 1,968,110 | 1,626,857 | 2,218,174 | 2,427,126 |
| total liabilities | 24,311,317 | 34,957,418 | 44,830,989 | 17,066,146 | 16,744,019 | 13,258,440 |
| net assets | 16,958,868 | 12,648,652 | 8,891,718 | 6,870,139 | 7,026,583 | 4,393,454 |
| total shareholders funds | 16,958,868 | 12,648,652 | 8,891,718 | 6,870,139 | 7,026,583 | 4,393,454 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 8,988,611 | 3,575,832 | 2,107,587 | 1,514,963 | 1,605,845 | 769,693 |
| Depreciation | 113,684 | 116,436 | 103,995 | 123,143 | 84,187 | 69,580 |
| Amortisation | 0 | 601,524 | 601,524 | 651,650 | 601,524 | 601,524 |
| Tax | -708,868 | 58,535 | 260,087 | 137,931 | 1,343,140 | -280,528 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,089,103 | -12,490,034 | 16,529,689 | 2,093,139 | 3,806,261 | 4,747,701 |
| Creditors | 1,855,774 | 1,401,979 | -1,816,858 | -1,687,845 | 2,322,251 | 2,199,604 |
| Accruals and Deferred Income | -11,936,709 | -12,034,943 | 29,263,163 | 2,600,486 | 1,352,976 | 8,625,249 |
| Deferred Taxes & Provisions | 20,637 | -6,755 | -14,436 | -395 | 13,244 | 38,172 |
| Cash flow from operations | 422,232 | 6,202,642 | 13,975,373 | 1,246,794 | 3,516,906 | 7,275,593 |
| Investing Activities | ||||||
| capital expenditure | 0 | 0 | 0 | 0 | -243,614 | -6,433,653 |
| Change in Investments | 9,403,092 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | -9,403,092 | 0 | 0 | 0 | -243,614 | -6,433,653 |
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -6,461 | 6,461 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -976,000 | -435,000 | 1,411,000 |
| Hire Purchase and Lease Commitments | -1,406 | -19,323 | -25,162 | -27,946 | 73,837 | 0 |
| other long term liabilities | -584,397 | 785,471 | 358,136 | 413,827 | 164,732 | 977,954 |
| share issue | ||||||
| interest | 121,800 | 122,567 | 132,763 | -139,338 | 6,853 | 17,152 |
| cash flow from financing | -464,003 | 888,715 | 465,737 | -729,457 | -196,019 | 6,454,704 |
| cash and cash equivalents | ||||||
| cash | -18,632,320 | 9,922,983 | 13,924,472 | -1,302,624 | 2,858,418 | 7,257,741 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -18,632,320 | 9,922,983 | 13,924,472 | -1,302,624 | 2,858,418 | 7,257,741 |
P&L
December 2022turnover
79.1m
-36%
operating profit
9m
+151%
gross margin
13.2%
+95.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
17m
+0.34%
total assets
41.3m
-0.13%
cash
14m
-0.57%
net assets
Total assets minus all liabilities
Similar Companies
size group ltd company details
company number
10486436
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
November 2016
age
8
accounts
Group
ultimate parent company
previous names
sizebreed group ltd (September 2019)
incorporated
UK
address
unit g.07 the light box, 111 power road, london, W4 5PY
last accounts submitted
December 2022
size group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to size group ltd.
size group ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
