cain international advisers limited

Live YoungLargeRapid

cain international advisers limited Company Information

Share CAIN INTERNATIONAL ADVISERS LIMITED

Company Number

10486651

Shareholders

ci am uk holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

72 welbeck street, london, W1G 0AY

cain international advisers limited Estimated Valuation

£85.4m

Pomanda estimates the enterprise value of CAIN INTERNATIONAL ADVISERS LIMITED at £85.4m based on a Turnover of £35.4m and 2.41x industry multiple (adjusted for size and gross margin).

cain international advisers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAIN INTERNATIONAL ADVISERS LIMITED at £0 based on an EBITDA of £-1.9m and a 8.32x industry multiple (adjusted for size and gross margin).

cain international advisers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAIN INTERNATIONAL ADVISERS LIMITED at £0 based on Net Assets of £-3.4m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cain International Advisers Limited Overview

Cain International Advisers Limited is a live company located in london, W1G 0AY with a Companies House number of 10486651. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2016, it's largest shareholder is ci am uk holdings limited with a 100% stake. Cain International Advisers Limited is a young, large sized company, Pomanda has estimated its turnover at £35.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cain International Advisers Limited Health Check

Pomanda's financial health check has awarded Cain International Advisers Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £35.4m, make it larger than the average company (£5.5m)

£35.4m - Cain International Advisers Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (4.9%)

49% - Cain International Advisers Limited

4.9% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Cain International Advisers Limited

54% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (9.1%)

-5.3% - Cain International Advisers Limited

9.1% - Industry AVG

employees

Employees

with 159 employees, this is above the industry average (14)

159 - Cain International Advisers Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - Cain International Advisers Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.7k, this is equally as efficient (£224.1k)

£222.7k - Cain International Advisers Limited

£224.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cain International Advisers Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cain International Advisers Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cain International Advisers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - Cain International Advisers Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.7%, this is a higher level of debt than the average (70.9%)

121.7% - Cain International Advisers Limited

70.9% - Industry AVG

CAIN INTERNATIONAL ADVISERS LIMITED financials

EXPORTms excel logo

Cain International Advisers Limited's latest turnover from December 2023 is £35.4 million and the company has net assets of -£3.4 million. According to their latest financial statements, we estimate that Cain International Advisers Limited has 159 employees and maintains cash reserves of £765.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover35,408,68637,989,07325,626,11810,671,89914,908,14814,565,581
Other Income Or Grants
Cost Of Sales16,278,74916,652,73310,782,2514,616,1596,413,4576,209,296
Gross Profit19,129,93721,336,34014,843,8676,055,7408,494,6918,356,285
Admin Expenses20,993,06322,438,91114,841,90112,229,44913,761,99110,971,129254,572
Operating Profit-1,863,126-1,102,5711,966-6,173,709-5,267,300-2,614,844-254,572
Interest Payable4,3005,04946,2596,1401,5544,733
Interest Receivable21,450183
Pre-Tax Profit-619,866-2,587,74460,089-6,175,474-5,332,424-2,647,702-254,572
Tax-1,365,0101,365,010
Profit After Tax-619,866-2,587,744-1,304,921-4,810,464-5,332,424-2,647,702-254,572
Dividends Paid
Retained Profit-619,866-2,587,744-1,304,921-4,810,464-5,332,424-2,647,702-254,572
Employee Costs13,147,219
Number Of Employees159174118512711
EBITDA*-1,863,126-1,102,5711,966-6,173,709-5,267,300-2,614,844-254,572

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,116,587
Total Fixed Assets1,116,587
Stock & work in progress
Trade Debtors
Group Debtors11,641,3769,245,2057,533,5699,063,3088,544,112
Misc Debtors3,154,0236,101,4693,306,8191,391,7252,768,271669,8865,166
Cash765,2302,183,7902,303,132504,434274,0181,017,819775,032
misc current assets
total current assets15,560,62917,530,46413,143,52010,959,46711,586,4011,687,705780,198
total assets15,560,62917,530,46413,143,52012,076,05411,586,4011,687,705780,198
Bank overdraft412
Bank loan
Trade Creditors
Group/Directors Accounts18,102,68320,039,54613,225,14910,703,94716,198,1902,557,226
other short term finances
hp & lease commitments
other current liabilities830,821243,92783,636232,450622,90932,75334,358
total current liabilities18,933,50420,283,47313,308,78510,936,39716,821,0992,589,97934,770
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,933,50420,283,47313,308,78510,936,39716,821,0992,589,97934,770
net assets-3,372,875-2,753,009-165,2651,139,657-5,234,698-902,274745,428
total shareholders funds-3,372,875-2,753,009-165,2651,139,657-5,234,698-902,274745,428
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-1,863,126-1,102,5711,966-6,173,709-5,267,300-2,614,844-254,572
Depreciation
Amortisation
Tax-1,365,0101,365,010
Stock
Debtors-551,2754,506,286-731,232259,23710,642,497664,7205,166
Creditors
Accruals and Deferred Income586,894160,291-148,814-390,459590,156-1,60534,358
Deferred Taxes & Provisions
Cash flow from operations-724,957-5,448,566-780,626-5,458,395-15,319,641-3,281,169-225,380
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,936,8636,814,3972,521,202-5,494,24313,640,9642,557,226
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-111,184,8191,000,0001,000,0001,000,000
interest17,150-4,866-46,259-6,140-1,554-4,733
cash flow from financing-1,919,7136,809,5312,474,9425,684,43614,639,4103,552,4931,000,000
cash and cash equivalents
cash-1,418,560-119,3421,798,698230,416-743,801242,787775,032
overdraft-412412
change in cash-1,418,560-119,3421,798,698230,416-743,801243,199774,620

cain international advisers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cain international advisers limited. Get real-time insights into cain international advisers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cain International Advisers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cain international advisers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in W1G area or any other competitors across 12 key performance metrics.

cain international advisers limited Ownership

CAIN INTERNATIONAL ADVISERS LIMITED group structure

Cain International Advisers Limited has no subsidiary companies.

Ultimate parent company

CAIN INTERNATIONAL II LP

#0113858

2 parents

CAIN INTERNATIONAL ADVISERS LIMITED

10486651

CAIN INTERNATIONAL ADVISERS LIMITED Shareholders

ci am uk holdings limited 100%

cain international advisers limited directors

Cain International Advisers Limited currently has 2 directors. The longest serving directors include Mr Jonathan Goldstein (Nov 2016) and Mr John Cole (Jun 2024).

officercountryagestartendrole
Mr Jonathan GoldsteinEngland58 years Nov 2016- Director
Mr John ColeUnited Kingdom53 years Jun 2024- Director

P&L

December 2023

turnover

35.4m

-7%

operating profit

-1.9m

+69%

gross margin

54.1%

-3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.4m

+0.23%

total assets

15.6m

-0.11%

cash

765.2k

-0.65%

net assets

Total assets minus all liabilities

cain international advisers limited company details

company number

10486651

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2016

age

9

incorporated

UK

ultimate parent company

CAIN INTERNATIONAL II LP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

cain hoy advisers limited (July 2017)

accountant

-

auditor

ERNST & YOUNG LLP

address

72 welbeck street, london, W1G 0AY

Bank

CITIBANK

Legal Advisor

-

cain international advisers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cain international advisers limited.

cain international advisers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAIN INTERNATIONAL ADVISERS LIMITED. This can take several minutes, an email will notify you when this has completed.

cain international advisers limited Companies House Filings - See Documents

datedescriptionview/download